|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.863M
17.24%
YoY
|
$1.589M
8.81%
YoY
|
$1.461M
19.43%
YoY
|
$1.223M
-12.2%
YoY
|
$1.393M
21.97%
YoY
|
| Cost Of Revenue |
$302.3K
81.22%
YoY
|
$166.8K
15.08%
YoY
|
$145.0K
3.06%
YoY
|
$140.6K
4.39%
YoY
|
$134.7K
1.71%
YoY
|
| Gross Profit |
$1.561M
9.74%
YoY
|
$1.423M
8.12%
YoY
|
$1.316M
21.56%
YoY
|
$1.082M
-13.98%
YoY
|
$1.258M
24.63%
YoY
|
| Selling, General & Admin |
$1.458M
7.44%
YoY
|
$1.357M
13.5%
YoY
|
$1.195M
-10.16%
YoY
|
$1.331M
-17.51%
YoY
|
$1.613M
-4.01%
YoY
|
| Research & Development |
$9.963K
-34.99%
YoY
|
$15.33K
-32.07%
YoY
|
$22.56K
N/A
|
N/A
N/A
|
$15.16K
N/A
|
| Depreciation & Amortization |
$63.14K
-1.2%
YoY
|
$63.91K
5.2%
YoY
|
$60.75K
-1.06%
YoY
|
$61.40K
-10.26%
YoY
|
$68.42K
18.17%
YoY
|
| Operating Expenses |
$1.527M
6.67%
YoY
|
$1.432M
12.25%
YoY
|
$1.275M
-8.16%
YoY
|
$1.389M
-18.02%
YoY
|
$1.694M
N/A
|
| Operating Profit |
$33.90K
-470.69%
YoY
|
-$9.145K
-122.75%
YoY
|
$40.19K
-113.11%
YoY
|
-$306.5K
-29.69%
YoY
|
-$436.0K
-143.18%
YoY
|
| Interest Expense |
-$104.1K
0.29%
YoY
|
-$103.8K
0.5%
YoY
|
-$103.3K
10.83%
YoY
|
-$93.19K
4.13%
YoY
|
-$89.49K
13.41%
YoY
|
| Other Income/Expense, Net |
-$104.1K
6.42%
YoY
|
-$97.81K
-5.29%
YoY
|
-$103.3K
10.82%
YoY
|
-$93.19K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$70.19K
-34.37%
YoY
|
-$107.0K
69.55%
YoY
|
-$63.08K
-84.22%
YoY
|
-$399.7K
-2.09%
YoY
|
-$408.3K
-48.99%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$72.43K
-32.44%
YoY
|
-$107.2K
-72.8%
YoY
|
-$394.1K
-2.68%
YoY
|
-$404.9K
-7.06%
YoY
|
-$435.7K
-47.03%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-15.82%
YoY
|
-$0.01
-47.99%
YoY
|
-$0.02
-100.0%
YoY
|
-$14.70K
-53.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
33.37M shares
1.48%
YoY
|
32.88M shares
0.86%
YoY
|
32.60M shares
2.82%
YoY
|
31.71M shares
7.02%
YoY
|
29.63M shares
N/A
|
| Diluted Shares Outstanding |
33.37M shares
1.48%
YoY
|
32.88M shares
0.86%
YoY
|
32.60M shares
2.82%
YoY
|
31.71M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$458.5K
5.08%
YoY
|
$416.9K
-8.41%
YoY
|
$513.8K
31.45%
YoY
|
$496.4K
22.17%
YoY
|
$436.4K
29.5%
YoY
|
$455.2K
47.67%
YoY
|
$390.9K
26.66%
YoY
|
$406.3K
-15.84%
YoY
|
$337.0K
-6.66%
YoY
|
$308.3K
13.64%
YoY
|
$308.6K
-0.44%
YoY
|
$482.8K
47.22%
YoY
|
$361.0K
15.03%
YoY
|
$271.3K
-0.9%
YoY
|
$310.0K
-6.66%
YoY
|
$327.9K
-33.27%
YoY
|
$313.8K
6.11%
YoY
|
$273.7K
-6.14%
YoY
|
$332.1K
20.35%
YoY
|
| Cost Of Revenue |
$83.39K
7.12%
YoY
|
$81.50K
41.0%
YoY
|
$61.86K
68.12%
YoY
|
$81.08K
130.59%
YoY
|
$77.84K
110.36%
YoY
|
$57.80K
37.55%
YoY
|
$36.80K
13.8%
YoY
|
$35.16K
-11.64%
YoY
|
$37.01K
20.15%
YoY
|
$42.02K
13.11%
YoY
|
$32.33K
-23.38%
YoY
|
$39.80K
42.72%
YoY
|
$30.80K
-7.82%
YoY
|
$37.15K
16.9%
YoY
|
$42.20K
20.05%
YoY
|
$27.89K
-29.1%
YoY
|
$33.41K
17.31%
YoY
|
$31.78K
-6.89%
YoY
|
$35.15K
-13.32%
YoY
|
| Gross Profit |
$375.2K
4.64%
YoY
|
$335.4K
-15.6%
YoY
|
$451.9K
27.64%
YoY
|
$415.3K
11.9%
YoY
|
$358.5K
19.53%
YoY
|
$397.4K
49.27%
YoY
|
$354.1K
28.16%
YoY
|
$371.1K
-16.22%
YoY
|
$300.0K
-9.16%
YoY
|
$266.2K
13.72%
YoY
|
$276.3K
3.17%
YoY
|
$443.0K
47.64%
YoY
|
$330.2K
17.75%
YoY
|
$234.1K
-3.24%
YoY
|
$267.8K
-9.82%
YoY
|
$300.0K
-33.63%
YoY
|
$280.4K
4.92%
YoY
|
$241.9K
-6.04%
YoY
|
$296.9K
26.15%
YoY
|
| Selling, General & Admin |
$315.4K
-10.08%
YoY
|
$357.0K
0.14%
YoY
|
$405.0K
10.08%
YoY
|
$345.0K
2.15%
YoY
|
$350.7K
19.04%
YoY
|
$356.5K
13.66%
YoY
|
$367.9K
31.33%
YoY
|
$337.8K
4.09%
YoY
|
$294.6K
6.32%
YoY
|
$313.7K
0.88%
YoY
|
$280.1K
-17.92%
YoY
|
$324.5K
-9.79%
YoY
|
$277.1K
-13.04%
YoY
|
$310.9K
-18.74%
YoY
|
$341.3K
-6.71%
YoY
|
$359.8K
-11.62%
YoY
|
$318.7K
-30.34%
YoY
|
$382.6K
-8.83%
YoY
|
$365.8K
-14.39%
YoY
|
| Research & Development |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.201K
85.64%
YoY
|
$5.762K
N/A
|
$6.600K
193.33%
YoY
|
$6.425K
-11.38%
YoY
|
$2.263K
-70.03%
YoY
|
N/A
N/A
|
$2.250K
N/A
|
$7.250K
N/A
|
$7.550K
N/A
|
$5.508K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.710K
N/A
|
$1.830K
N/A
|
| Depreciation & Amortization |
$15.67K
-2.74%
YoY
|
$16.10K
-4.73%
YoY
|
$15.90K
1.02%
YoY
|
$15.00K
-4.34%
YoY
|
$16.11K
3.14%
YoY
|
$16.90K
11.92%
YoY
|
$15.74K
3.42%
YoY
|
$15.68K
4.05%
YoY
|
$15.62K
1.73%
YoY
|
$15.10K
-1.5%
YoY
|
$15.22K
4.53%
YoY
|
$15.07K
0.13%
YoY
|
$15.36K
-1.32%
YoY
|
$15.33K
-13.73%
YoY
|
$14.56K
-20.83%
YoY
|
$15.05K
-16.9%
YoY
|
$15.56K
9.96%
YoY
|
$17.77K
36.9%
YoY
|
$18.39K
26.39%
YoY
|
| Operating Expenses |
$329.3K
-11.31%
YoY
|
$371.9K
-1.61%
YoY
|
$0.00
-100.0%
YoY
|
$364.1K
2.59%
YoY
|
$371.3K
19.98%
YoY
|
$378.0K
14.44%
YoY
|
$389.2K
28.98%
YoY
|
$354.9K
2.45%
YoY
|
$309.5K
4.21%
YoY
|
$330.3K
1.53%
YoY
|
$301.7K
-15.2%
YoY
|
$346.5K
-7.47%
YoY
|
$297.0K
N/A
|
$325.3K
-19.9%
YoY
|
$355.8K
-7.66%
YoY
|
$374.4K
-12.65%
YoY
|
$0.00
-100.0%
YoY
|
$406.1K
-6.08%
YoY
|
$385.3K
N/A
|
| Operating Profit |
$45.81K
-457.71%
YoY
|
-$36.50K
-288.14%
YoY
|
$32.09K
-191.32%
YoY
|
$51.15K
216.15%
YoY
|
-$12.81K
34.35%
YoY
|
$19.40K
-130.28%
YoY
|
-$35.14K
37.89%
YoY
|
$16.18K
-83.24%
YoY
|
-$9.532K
-128.7%
YoY
|
-$64.06K
-29.76%
YoY
|
-$25.48K
-71.06%
YoY
|
$96.52K
-229.78%
YoY
|
$33.21K
-88.16%
YoY
|
-$91.20K
-44.46%
YoY
|
-$88.05K
-0.39%
YoY
|
-$74.37K
-416.63%
YoY
|
$280.4K
-235.57%
YoY
|
-$164.2K
-6.15%
YoY
|
-$88.39K
-137.55%
YoY
|
| Interest Expense |
N/A
|
-$25.90K
-0.38%
YoY
|
-$27.10K
3.87%
YoY
|
-$25.40K
-2.94%
YoY
|
-$25.70K
0.71%
YoY
|
-$26.00K
0.35%
YoY
|
-$26.09K
0.35%
YoY
|
-$26.17K
1.71%
YoY
|
-$25.52K
-0.47%
YoY
|
-$25.91K
4.98%
YoY
|
-$26.00K
7.13%
YoY
|
-$25.73K
10.19%
YoY
|
-$25.64K
22.68%
YoY
|
-$24.68K
12.69%
YoY
|
-$24.27K
14.81%
YoY
|
-$23.35K
3.59%
YoY
|
-$20.90K
-12.55%
YoY
|
-$21.90K
8.36%
YoY
|
-$21.14K
3.53%
YoY
|
| Other Income/Expense, Net |
-$25.71K
0.02%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$25.43K
-2.81%
YoY
|
-$25.71K
22.56%
YoY
|
$0.00
N/A
|
-$24.64K
-5.24%
YoY
|
-$26.17K
1.7%
YoY
|
-$20.98K
-18.19%
YoY
|
N/A
|
-$26.00K
7.13%
YoY
|
-$25.73K
10.18%
YoY
|
-$25.64K
22.69%
YoY
|
N/A
|
-$24.27K
N/A
|
-$23.35K
3.57%
YoY
|
-$20.90K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$20.10K
-152.18%
YoY
|
-$62.40K
831.34%
YoY
|
$4.990K
-108.35%
YoY
|
$25.71K
-357.41%
YoY
|
-$38.51K
26.25%
YoY
|
-$6.700K
-92.55%
YoY
|
-$59.77K
16.11%
YoY
|
-$9.989K
-114.11%
YoY
|
-$30.51K
-503.05%
YoY
|
-$89.96K
-22.36%
YoY
|
-$51.48K
-54.16%
YoY
|
$70.79K
-172.44%
YoY
|
$7.569K
-110.26%
YoY
|
-$115.9K
-37.74%
YoY
|
-$112.3K
-1566.21%
YoY
|
-$97.73K
-10463.31%
YoY
|
-$73.80K
-68.02%
YoY
|
-$186.1K
-4.65%
YoY
|
$7.660K
-103.47%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
$20.11K
-152.14%
YoY
|
-$62.70K
835.82%
YoY
|
$4.936K
-108.25%
YoY
|
$23.89K
-337.97%
YoY
|
-$38.56K
25.99%
YoY
|
-$6.700K
-92.8%
YoY
|
-$59.82K
15.25%
YoY
|
-$10.04K
-114.67%
YoY
|
-$30.61K
-546.05%
YoY
|
-$93.06K
-20.15%
YoY
|
-$51.90K
-54.79%
YoY
|
$68.41K
-169.09%
YoY
|
$6.862K
-109.2%
YoY
|
-$116.6K
-37.69%
YoY
|
-$114.8K
-3211.3%
YoY
|
-$99.01K
956.22%
YoY
|
-$74.55K
-69.31%
YoY
|
-$187.1K
-6.64%
YoY
|
$3.690K
-101.86%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
0.0%
YoY
|
$0.00
-92.75%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
-$0.01
110.53%
YoY
|
$0.00
-22.47%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.588K
-3038.52%
YoY
|
-$3.147K
896.5%
YoY
|
-$2.419K
-72.29%
YoY
|
-$6.081K
-18.34%
YoY
|
$122.10
-101.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
33.37M shares
0.0%
YoY
|
33.37M shares
0.0%
YoY
|
33.37M shares
2.28%
YoY
|
33.37M shares
2.28%
YoY
|
33.37M shares
2.28%
YoY
|
33.37M shares
2.28%
YoY
|
32.63M shares
0.0%
YoY
|
32.63M shares
0.0%
YoY
|
32.63M shares
0.31%
YoY
|
32.63M shares
0.31%
YoY
|
32.63M shares
1.99%
YoY
|
32.63M shares
3.71%
YoY
|
32.53M shares
5.52%
YoY
|
32.53M shares
N/A
|
31.99M shares
5.86%
YoY
|
31.46M shares
6.04%
YoY
|
30.82M shares
N/A
|
N/A
|
30.22M shares
N/A
|
| Diluted Shares Outstanding |
33.37M shares
0.0%
YoY
|
N/A
|
33.37M shares
1.43%
YoY
|
38.67M shares
18.51%
YoY
|
33.37M shares
2.28%
YoY
|
N/A
|
32.90M shares
0.84%
YoY
|
32.63M shares
-12.91%
YoY
|
32.63M shares
0.31%
YoY
|
N/A
|
32.63M shares
1.97%
YoY
|
37.47M shares
19.09%
YoY
|
32.53M shares
N/A
|
N/A
|
32.00M shares
N/A
|
31.46M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...