2024 Q2 Form 10-Q Financial Statement
#000107997324001458 Filed on October 30, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q2 |
---|---|---|
Revenue | $0.00 | $495.4K |
YoY Change | -100.0% | -11.19% |
Cost Of Revenue | $241.1K | |
YoY Change | -17.62% | |
Gross Profit | $254.3K | |
YoY Change | -4.09% | |
Gross Profit Margin | 51.33% | |
Selling, General & Admin | $315.3K | |
YoY Change | -9.7% | |
% of Gross Profit | 123.99% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $43.53K | |
YoY Change | 6.43% | |
% of Gross Profit | 17.12% | |
Operating Expenses | $1.313M | $320.4K |
YoY Change | 309.85% | -9.66% |
Operating Profit | -$1.313M | -$66.10K |
YoY Change | 1886.48% | -26.15% |
Interest Expense | $1.504K | $12.62K |
YoY Change | -88.09% | 32.65% |
% of Operating Profit | ||
Other Income/Expense, Net | $207.1K | -$1.572K |
YoY Change | -13274.94% | -101.48% |
Pretax Income | -$1.106M | $17.02K |
YoY Change | -6597.72% | 143.84% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | |
Net Earnings | -$1.106M | $17.02K |
YoY Change | -6596.58% | 143.99% |
Net Earnings / Revenue | 3.44% | |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 530.1M shares | 28.04M shares |
Diluted Shares Outstanding | 530.7M shares | 37.09M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $72.66K | |
YoY Change | 141.64% | |
Cash & Equivalents | $116.3K | $72.66K |
Short-Term Investments | ||
Other Short-Term Assets | $33.82K | |
YoY Change | -59.33% | |
Inventory | $18.35K | |
Prepaid Expenses | $26.69K | |
Receivables | $246.2K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $143.0K | $371.0K |
YoY Change | -61.47% | -21.63% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $83.52K | |
YoY Change | -65.42% | |
Goodwill | $145.1K | |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $4.209K | $316.4K |
YoY Change | -98.67% | -35.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $143.0K | $371.0K |
Total Long-Term Assets | $4.209K | $316.4K |
Total Assets | $147.2K | $687.4K |
YoY Change | -78.59% | -28.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $271.5K | $201.7K |
YoY Change | 34.64% | 41.26% |
Accrued Expenses | $91.47K | |
YoY Change | -18.44% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $3.846M | |
YoY Change | 1210.26% | |
Long-Term Debt Due | $18.13K | |
YoY Change | 14.68% | |
Total Short-Term Liabilities | $4.337M | |
YoY Change | 4.33% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $163.2K | |
YoY Change | -38.23% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $163.2K | |
YoY Change | -38.23% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.337M | |
Total Long-Term Liabilities | $163.2K | |
Total Liabilities | $836.2K | $4.501M |
YoY Change | -81.42% | 1.79% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$6.627M | -$99.35M |
YoY Change | -93.33% | 0.36% |
Common Stock | $530.7K | $28.04K |
YoY Change | 1792.81% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$689.0K | -$3.813M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $147.2K | $687.4K |
YoY Change | -78.59% | -28.77% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.106M | $17.02K |
YoY Change | -6596.58% | 143.99% |
Depreciation, Depletion And Amortization | $43.53K | |
YoY Change | 6.43% | |
Cash From Operating Activities | -$22.63K | |
YoY Change | -23.65% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | -100.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 69.27K | |
YoY Change | -28.17% | |
NET CHANGE | ||
Cash From Operating Activities | -22.63K | |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | 69.27K | |
Net Change In Cash | 46.64K | |
YoY Change | -1213.13% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$22.63K | |
Capital Expenditures | $0.00 | |
Free Cash Flow | -$22.63K | |
YoY Change | -154.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024Q2 | vyey |
Loan From Shareholders
LoanFromShareholders
|
125830 | usd |
CY2023Q4 | vyey |
Loan From Shareholders
LoanFromShareholders
|
145830 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
836194 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1528000 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
530704753 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
530704753 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
418822708 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
418822708 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
530707 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
418823 | usd |
CY2024Q2 | vyey |
Shares To Be Issued
SharesToBeIssued
|
24 | usd |
CY2023Q4 | vyey |
Shares To Be Issued
SharesToBeIssued
|
0 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
245000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
-0 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5652124 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6626879 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1699602 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-689024 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1280779 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
147170 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
247221 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2024Q2 | vyey |
Consulting Expenses
ConsultingExpenses
|
186496 | usd |
CY2023Q2 | vyey |
Consulting Expenses
ConsultingExpenses
|
0 | usd |
vyey |
Consulting Expenses
ConsultingExpenses
|
4137558 | usd | |
vyey |
Consulting Expenses
ConsultingExpenses
|
0 | usd | |
CY2024Q2 | vyey |
Licensing Fees
LicensingFees
|
600000 | usd |
CY2023Q2 | vyey |
Licensing Fees
LicensingFees
|
0 | usd |
vyey |
Licensing Fees
LicensingFees
|
600000 | usd | |
vyey |
Licensing Fees
LicensingFees
|
0 | usd | |
CY2024Q2 | vyey |
Personnel Expenses
PersonnelExpenses
|
258873 | usd |
CY2023Q2 | vyey |
Personnel Expenses
PersonnelExpenses
|
23716 | usd |
vyey |
Personnel Expenses
PersonnelExpenses
|
557242 | usd | |
vyey |
Personnel Expenses
PersonnelExpenses
|
39932 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
185030 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5723 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
377449 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19304 | usd | |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
82623 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
15000 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
180584 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
15000 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1313022 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
44439 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
5852833 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
74236 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1313022 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-44439 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5852833 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-74236 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
2473 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
1572 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
6432 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
2868 | usd | |
CY2024Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
209583 | usd |
CY2023Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1260782 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
CY2024Q2 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
0 | usd |
CY2023Q2 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
0 | usd |
us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
-328794 | usd | |
us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
0 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
207110 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1572 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
925556 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2868 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1105912 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-46011 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4927277 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-77104 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-0 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1105912 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46011 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4927277 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-77104 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
530704753 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
530704753 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
418822708 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
418822708 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
526721203 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
526721203 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
418822708 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
418822708 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1280779 | usd |
CY2024Q1 | vyey |
Conversion Of Notes Payable Prior To Recapitalization
ConversionOfNotesPayablePriorToRecapitalization
|
4093756 | usd |
CY2024Q1 | vyey |
Effects Of Recapitalization
EffectsOfRecapitalization
|
-4087427 | usd |
CY2024Q1 | vyey |
Conversion Of Notes Payable Post Recapitalization
ConversionOfNotesPayablePostRecapitalization
|
185000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
401655 | usd |
CY2024Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
3483548 | usd |
CY2024Q1 | vyey |
Sale Of Series E Preferred Stock
SaleOfSeriesEPreferredStock
|
250000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3821365 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-775612 | usd |
CY2024Q2 | vyey |
Sale Of Series E Preferred Stock
SaleOfSeriesEPreferredStock
|
1192500 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1105912 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-689024 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25420 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-31093 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-56513 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-46011 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-102524 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4927277 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-77104 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2358 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2360 | usd | |
vyey |
Stock Issued For Services
StockIssuedForServices
|
384693 | usd | |
vyey |
Stock Issued For Services
StockIssuedForServices
|
0 | usd | |
vyey |
Warrants Issued For Services
WarrantsIssuedForServices
|
3483548 | usd | |
vyey |
Warrants Issued For Services
WarrantsIssuedForServices
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
9732 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
55733 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
0 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
52796 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
14037 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-957881 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-60707 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
774006 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-774006 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
1442500 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
185000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
35000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-20000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1607500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-124387 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-25707 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
240654 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26480 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
116267 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
773 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
vyey |
Conversion Of Notes Payable
ConversionOfNotesPayable
|
4278756 | usd | |
vyey |
Conversion Of Notes Payable
ConversionOfNotesPayable
|
0 | usd | |
vyey |
Gain On Forgiveness Of Debt
GainOnForgivenessOfDebt
|
1260782 | usd | |
vyey |
Gain On Forgiveness Of Debt
GainOnForgivenessOfDebt
|
0 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_84E_eus-gaap--NatureOfOperations_zAfaXzp2hPe5" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_867_zKbonR02xTxl">Organization and nature of operations</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Victory Clean Energy, Inc., formerly Victory Oilfield Tech, Inc. (“Victory”), a Nevada corporation, has historically operated as an oilfield technology products company offering patented oil and gas drilling products. On July 31, 2018, Victory entered into an agreement to acquire Pro-Tech Hardbanding Services, Inc., an Oklahoma corporation (“Pro-Tech”), which provides various hardbanding solutions to oilfield operators for drill pipe, weight pipe, tubing and drill collars.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 1, 2024, Victory completed a merger agreement with H2 Energy Group Inc., a Delaware corporation (“H2EG”) (the “Merger”). As a result of the Merger, a change in control of Victory occurred, and H2EG became a wholly owned subsidiary of Victory. On January 1, 2024, Victory completed the sale of Pro-Tech to Flagstaff International, LLC, a Delaware limited liability company. On January 11, 2024, Victory amended its Articles of Incorporation to authorize <span id="xdx_908_eus-gaap--CommonStockSharesAuthorized_iI_c20240111_z5dk96Kyh3c2" title="Common stock, shares authorized">2,000,000,000</span> common shares and change its name to Victory Clean Energy, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">H2EG uses scalable and modular technology to produce low-cost hydrogen-rich syngas from renewable woody biomass. The Company plans to construct a renewable hydrogen production facility and install four hydrogen refueling stations in California.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6626879 | usd |
CY2024Q2 | vyey |
Working Capital Deficit
WorkingCapitalDeficit
|
-693233 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_zItGYkWUoUQ5" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_868_zGtMDiwEhJVi">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used primarily when accounting for depreciation and amortization expense, various common stock, warrants and option transactions, evaluation of intangible assets, and loss contingencies.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2024Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_843_eus-gaap--ConcentrationRiskCreditRisk_zZ2KHjrwLwzb" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_860_zToeVO8d3AFl">Concentration of Credit Risk</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.35pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.35pt; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, and accounts receivable. The Company places its cash equivalents with financial institutions and invests its excess cash primarily in certificates of deposit, deposit accounts or treasury bills. The Company has established guidelines relative to credit ratings and maturities that seek to maintain stability and liquidity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i> </i></b></p> | ||
CY2021Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
7492 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
6660 | usd |
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
0 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2358 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2358 | usd | |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1179 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1179 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3859759 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
CY2024Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2024Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
102284990 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
102284990 | shares | |
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
CY2024Q2 | us-gaap |
Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
|
14152 | usd |
CY2023Q4 | us-gaap |
Finite Lived License Agreements Gross
FiniteLivedLicenseAgreementsGross
|
14152 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9943 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7585 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4209 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6567 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2358 | usd | |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1179 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1179 | usd |
us-gaap |
Interest Expense
InterestExpense
|
3409 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
2868 | usd | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
1504 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
1590 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.04 | |
CY2024Q2 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
1442500 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
418822708 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2024Q2 | us-gaap |
Share Price
SharePrice
|
0.059 | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.059 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.7417 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0393 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y | ||
CY2023Q4 | vyey |
Monthly Fee
MonthlyFee
|
15000 | usd |
vyey |
Consulting Agreement Compensation
ConsultingAgreementCompensation
|
90000 | usd | |
vyey |
Consulting Agreement Compensation
ConsultingAgreementCompensation
|
0 | usd | |
CY2024Q2 | vyey |
Consulting Agreement Compensation
ConsultingAgreementCompensation
|
45000 | usd |
CY2023Q2 | vyey |
Shares Based Compensation
SharesBasedCompensation
|
0 | usd |
CY2024Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
4000000 | usd |
CY2024Q1 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
328794 | usd |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |