2022 Q4 Form 10-Q Financial Statement
#000121390022071813 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $406.2K | $327.6K | $257.2K |
YoY Change | 107.45% | 27.35% | 97.02% |
Cost Of Revenue | $202.4K | $237.3K | $144.1K |
YoY Change | 49.43% | 64.64% | 43.69% |
Gross Profit | $203.8K | $90.26K | $113.1K |
YoY Change | 237.66% | -20.19% | 273.85% |
Gross Profit Margin | 50.17% | 27.55% | 43.96% |
Selling, General & Admin | $145.3K | $272.7K | $311.5K |
YoY Change | -45.93% | -12.45% | 20.03% |
% of Gross Profit | 71.31% | 302.12% | 275.44% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $43.91K | $43.92K | $37.87K |
YoY Change | -11.38% | 15.98% | 130.49% |
% of Gross Profit | 21.55% | 48.66% | 33.49% |
Operating Expenses | $150.8K | $278.2K | $316.6K |
YoY Change | -44.94% | -12.14% | 19.65% |
Operating Profit | $52.98K | -$187.9K | -$203.5K |
YoY Change | -124.81% | -7.66% | -13.16% |
Interest Expense | -$3.200K | $4.653K | -$18.84K |
YoY Change | -80.54% | -124.7% | 2.84% |
% of Operating Profit | -6.04% | ||
Other Income/Expense, Net | $49.53K | ||
YoY Change | |||
Pretax Income | -$104.2K | -$143.1K | -$51.20K |
YoY Change | -183.84% | 179.39% | -79.16% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$104.2K | -$143.0K | -$51.20K |
YoY Change | -183.84% | 179.39% | -79.16% |
Net Earnings / Revenue | -25.65% | -43.67% | -19.9% |
Basic Earnings Per Share | -$0.01 | $0.00 | |
Diluted Earnings Per Share | $0.00 | -$0.01 | -$1.826K |
COMMON SHARES | |||
Basic Shares Outstanding | 28.04M shares | 28.04M shares | 28.04M shares |
Diluted Shares Outstanding | 28.04M shares | 28.04M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $73.64K | $101.2K | $37.66K |
YoY Change | 39.18% | 168.59% | -86.26% |
Cash & Equivalents | $73.64K | $101.2K | $37.66K |
Short-Term Investments | |||
Other Short-Term Assets | $20.52K | $44.21K | $119.8K |
YoY Change | -34.38% | -63.1% | -39.46% |
Inventory | $32.27K | $39.81K | $38.76K |
Prepaid Expenses | |||
Receivables | $163.2K | $152.0K | $210.2K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $289.6K | $337.2K | $406.5K |
YoY Change | 10.34% | -17.05% | -38.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $162.3K | $202.0K | $288.4K |
YoY Change | -33.25% | -29.99% | -25.98% |
Goodwill | $145.1K | $145.1K | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $403.8K | $447.7K | $551.5K |
YoY Change | -19.55% | -18.81% | -17.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $289.6K | $337.2K | $406.5K |
Total Long-Term Assets | $403.8K | $447.7K | $551.5K |
Total Assets | $693.4K | $784.9K | $957.9K |
YoY Change | -9.28% | -18.06% | -28.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $149.5K | $113.9K | $477.0K |
YoY Change | 48.39% | -76.12% | -15.59% |
Accrued Expenses | $62.83K | $94.27K | $146.4K |
YoY Change | -5.99% | -35.59% | 25.85% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $282.5K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.743M | $15.82K | $3.407M |
YoY Change | 42570.6% | -99.54% | 15.33% |
Total Short-Term Liabilities | $4.136M | $4.122M | $4.216M |
YoY Change | 5.86% | -2.23% | 10.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $261.6K | $262.8K | $248.6K |
YoY Change | 9.06% | 5.72% | -22.01% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $261.6K | $262.8K | $248.6K |
YoY Change | 9.06% | 5.72% | -22.01% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.136M | $4.122M | $4.216M |
Total Long-Term Liabilities | $261.6K | $262.8K | $248.6K |
Total Liabilities | $4.397M | $4.384M | $4.464M |
YoY Change | 6.04% | -1.79% | 7.84% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$99.24M | -$99.13M | |
YoY Change | 0.33% | ||
Common Stock | $28.04K | $28.04K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.704M | -$3.600M | -$3.506M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $693.4K | $784.9K | $957.9K |
YoY Change | -9.28% | -18.06% | -28.19% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$104.2K | -$143.0K | -$51.20K |
YoY Change | -183.84% | 179.39% | -79.16% |
Depreciation, Depletion And Amortization | $43.91K | $43.92K | $37.87K |
YoY Change | -11.38% | 15.98% | 130.49% |
Cash From Operating Activities | -$36.04K | $62.49K | -$196.3K |
YoY Change | -74.57% | -131.83% | 76.85% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 8.520K | 8.600K | 75.00K |
YoY Change | -94.57% | -88.53% | 667.66% |
NET CHANGE | |||
Cash From Operating Activities | -36.04K | 62.49K | -196.3K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 8.520K | 8.600K | 75.00K |
Net Change In Cash | -27.52K | 71.09K | -121.3K |
YoY Change | -280.46% | -158.59% | 19.84% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$36.04K | $62.49K | -$196.3K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$36.04K | $62.49K | -$196.3K |
YoY Change | -74.57% | -131.83% | 76.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
002-76219-NY | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VICTORY OILFIELD TECH, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0564472 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3355 Bee Caves Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 608 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Austin | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
78746 | ||
dei |
City Area Code
CityAreaCode
|
(512) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
-347-7300 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
28037713 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
101153 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52908 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
152004 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
153383 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
39810 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
24915 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
44209 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
31271 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
337176 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
262477 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
201950 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
243205 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
145149 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
145149 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
100636 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
113575 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
784911 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
764406 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
113911 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
100754 | usd |
CY2022Q3 | vyey |
Accrued And Other Short Term Liabilities
AccruedAndOtherShortTermLiabilities
|
94268 | usd |
CY2021Q4 | vyey |
Accrued And Other Short Term Liabilities
AccruedAndOtherShortTermLiabilities
|
66826 | usd |
CY2022Q3 | vyey |
Short Term Advance From Shareholder
ShortTermAdvanceFromShareholder
|
180150 | usd |
CY2021Q4 | vyey |
Short Term Advance From Shareholder
ShortTermAdvanceFromShareholder
|
180150 | usd |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15817 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8772 | usd |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
3717476 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
3550276 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4121622 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3906778 | usd |
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
262840 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
239850 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
262840 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
239850 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
4384462 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
4146628 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
8 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
8 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28037713 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28037713 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28037713 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28037713 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
28038 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
28038 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
245000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
245000 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
95750830 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
95750830 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-99133427 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-98916098 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3599551 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3382222 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
784911 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
764406 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
327573 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
257225 | usd |
us-gaap |
Revenues
Revenues
|
1218485 | usd | |
us-gaap |
Revenues
Revenues
|
619492 | usd | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
237312 | usd |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
144139 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
701226 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
356250 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
90261 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
113086 | usd |
us-gaap |
Gross Profit
GrossProfit
|
517259 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
263242 | usd | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
272699 | usd |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
311490 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
849150 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
763011 | usd | |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5483 | usd |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5126 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
16227 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15379 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
278182 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
316616 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
865377 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
778390 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-187921 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-203530 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-348118 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-515148 | usd | |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
49527 | usd |
CY2021Q3 | us-gaap |
Other Income
OtherIncome
|
171173 | usd |
us-gaap |
Other Income
OtherIncome
|
155527 | usd | |
us-gaap |
Other Income
OtherIncome
|
172513 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
4653 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
18838 | usd |
us-gaap |
Interest Expense
InterestExpense
|
24738 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
42464 | usd | |
CY2022Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
44874 | usd |
CY2021Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
152335 | usd |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
131789 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
130049 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-143047 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51195 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-217329 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-385099 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28037713 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28037713 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28037713 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28037713 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-217329 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-385099 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
15200 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
29600 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12939 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12939 | usd | |
us-gaap |
Depreciation
Depreciation
|
112247 | usd | |
us-gaap |
Depreciation
Depreciation
|
100683 | usd | |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
171173 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-48560 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1379 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
60268 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14895 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21752 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
12938 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
91920 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
13157 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-59959 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
27443 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
82089 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-62797 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-516300 | usd | |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-70993 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2364 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3455267 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51195 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3506462 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3456504 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-143047 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3599551 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3121363 | usd |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-32998 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-70993 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32998 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
152000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
296000 | usd | |
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
31438 | usd | |
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
98622 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1403 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
182035 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
394622 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
48245 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-154676 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
52908 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
192337 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
101153 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
37661 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
24738 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-385099 | usd | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3506462 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3382222 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-217329 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3599551 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-99133427 | usd |
CY2022Q3 | vyey |
Working Capital Deficit
WorkingCapitalDeficit
|
-3784446 | usd |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
152000 | usd | |
CY2022Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
282524 | usd |
us-gaap |
Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Revenue Recognition</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 7.5pt 0pt 0; text-align: justify">The Company recognizes revenue in accordance with Accounting Standards Codification 606, <i>Revenue from contracts with customers (ASC606)</i> as it satisfies contractual performance obligations by transferring promised goods or services to the customers. The amount of revenue recognized reflects the consideration the Company expects to be entitled to in exchange for those promised goods or services. A good or service is transferred to a customer when, or as, the customer obtains control of that good or service.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 7.5pt 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company has one revenue stream, which relates to the provision of hardbanding services by its subsidiary Pro-Tech. All performance obligations of the Company’s contracts with customers are satisfied over the duration of the contract as customer-owned equipment is serviced and then made available for immediate use as completed during the service period. The Company has reviewed its contracts with Pro-Tech customers and determined that due to their short-term nature, with durations of several days of service at the customer’s location, it is only those contracts that occur near the end of a financial reporting period that will potentially require allocation to ensure revenue is recognized in the proper period. The Company has reviewed all such transactions and recorded revenue accordingly.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 7.5pt 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">For the three and nine months ended September 30, 2022 and 2021, all of the Company’s revenue was recognized from contracts with oilfield operators. See Note 9 <i>Segment and Geographic Information and Revenue Disaggregation</i> for further information.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Because the Company’s contracts have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Concentration of Credit Risk, Accounts Receivable and Allowance for Doubtful Accounts</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk primarily consist of cash and cash equivalents placed with high credit quality institutions and accounts receivable due from Pro-Tech’s customers. Management evaluates the collectability of accounts receivable based on a combination of factors. If management becomes aware of a customer’s inability to meet its financial obligations after a sale has occurred, the Company records an allowance to reduce the net receivable to the amount that it reasonably believes to be collectable from the customer. Accounts receivable are written off at the point they are considered uncollectible. An allowance of $0 and $5,002 has been recorded at September 30, 2022 and December 31, 2021, respectively. The Company suffered no bad debt losses in the nine months ended September 30, 2022 and 2021, respectively. If the financial conditions of Pro-Tech’s customers were to deteriorate or if general economic conditions were to worsen, additional allowances may be required in the future. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of September 30, 2022 and December 31, 2021, three and three customers comprised 50% and 65% of the Company’s gross accounts receivables, respectively. For the three months ended September 30, 2022 and 2021, three and four customers comprised 45% and 71% of the Company’s total revenue, respectively. For the nine months ended September 30, 2022 and 2021, three and four customers comprised 54% and 71% of the Company’s total revenue, respectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
0 | usd |
CY2021Q4 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
5002 | usd |
CY2022Q3 | vyey |
Total Revenue Percentage
TotalRevenuePercentage
|
0.45 | pure |
CY2022Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
145149 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
145149 | usd |
CY2018Q3 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P10Y | |
vyey |
Weighted Average Number Of Share Outstanding Basics And Diluted
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
|
28037713 | shares | |
vyey |
Weighted Average Number Of Share Outstanding Basics And Diluted
WeightedAverageNumberOfShareOutstandingBasicsAndDiluted
|
28037713 | shares | |
CY2022Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1437 | usd |
CY2021Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1437 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4266 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4266 | usd | |
CY2022Q2 | vyey |
Security Agreement Amount
SecurityAgreementAmount
|
31437 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
835731 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
764739 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
633781 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
521534 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
201950 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
243205 | usd |
CY2022Q3 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
39606 | usd |
CY2021Q3 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
33561 | usd |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
112248 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
100683 | usd | |
CY2022Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4312 | usd |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4313 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12939 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12939 | usd | |
CY2022Q3 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
129680 | usd |
CY2021Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
129680 | usd |
CY2022Q3 | us-gaap |
Finite Lived Trademarks Gross
FiniteLivedTrademarksGross
|
42840 | usd |
CY2021Q4 | us-gaap |
Finite Lived Trademarks Gross
FiniteLivedTrademarksGross
|
42840 | usd |
CY2022Q3 | us-gaap |
Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
|
71883 | usd |
CY2021Q4 | us-gaap |
Accumulated Amortization Of Other Deferred Costs
AccumulatedAmortizationOfOtherDeferredCosts
|
58945 | usd |
CY2022Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
100636 | usd |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
113575 | usd |
CY2021Q3 | us-gaap |
Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
|
2373 | usd |
CY2021Q1 | us-gaap |
Proceeds From Loans
ProceedsFromLoans
|
98622 | usd |
CY2021Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
98622 | usd |
vyey |
Accrued Interest Percentage
AccruedInterestPercentage
|
0.01 | pure | |
CY2022Q3 | us-gaap |
Long Term Debt Term
LongTermDebtTerm
|
P5Y | |
CY2022Q2 | vyey |
Loan Term
LoanTerm
|
P5Y | |
CY2022Q2 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2027-06-15 | |
CY2022Q2 | vyey |
Repyabale Rate
RepyabaleRate
|
586 | usd |
CY2022Q2 | vyey |
Principal And Interest Rate Percentage
PrincipalAndInterestRatePercentage
|
0.045 | pure |
vyey |
Vehicle Loan
VehicleLoan
|
30035 | usd | |
vyey |
Vehicle Loan
VehicleLoan
|
0 | usd | |
CY2022Q3 | us-gaap |
Financing Receivable Revolving Converted To Term Loan
FinancingReceivableRevolvingConvertedToTermLoan
|
30000 | usd |
CY2022Q3 | vyey |
Arvest Loan Description
ArvestLoanDescription
|
The Arvest Loan matures on July 11, 2023 and bears interest at 5.5% per annum, subject to change in accordance with the Variable Rate (as defined in the Promissory Note and Security Agreement), the calculation for which is the Wall Street Journal U.S. Prime Rate plus 0.75%. | |
CY2021Q3 | us-gaap |
Payments For Rent
PaymentsForRent
|
312 | usd |
us-gaap |
Payments For Rent
PaymentsForRent
|
4251 | usd | |
us-gaap |
Payments For Rent
PaymentsForRent
|
3885 | usd | |
CY2018Q2 | us-gaap |
Shares Issued
SharesIssued
|
1880267 | shares |
CY2020Q4 | vyey |
Increase The Loan Amount
IncreaseTheLoanAmount
|
3000000 | usd |
CY2021Q1 | vyey |
Sale Of Stock Consideration Receivable On Transaction
SaleOfStockConsiderationReceivableOnTransaction
|
3500000 | usd |
CY2021Q3 | vyey |
Increase The Loan Amount
IncreaseTheLoanAmount
|
4000000 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
327573 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
257225 | usd |
us-gaap |
Revenues
Revenues
|
1218485 | usd | |
us-gaap |
Revenues
Revenues
|
619492 | usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28037713 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28037713 | shares | |
CY2022Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-143047 | usd |
CY2021Q3 | us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-51195 | usd |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-217329 | usd | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-385009 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28037713 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28037713 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28037713 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28037713 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28037713 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28037713 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28037713 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28037713 | shares | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28037713 | shares |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000700764 |