2014 Q4 Form 10-Q Financial Statement

#000144530514005345 Filed on December 03, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $90.00K $173.5K $244.8K
YoY Change -60.87% -29.13% 206.06%
Cost Of Revenue $30.00K $50.00K $70.00K
YoY Change -62.5% -28.57% 250.0%
Gross Profit $60.00K $120.0K $170.0K
YoY Change -60.0% -29.41% 240.0%
Gross Profit Margin 66.67% 69.15% 69.43%
Selling, General & Admin $570.0K $660.0K $380.0K
YoY Change 159.09% 73.68% -44.12%
% of Gross Profit 950.0% 550.0% 223.53%
Research & Development $0.00 $30.00K $90.00K
YoY Change -66.67% 50.0%
% of Gross Profit 0.0% 25.0% 52.94%
Depreciation & Amortization $180.0K $81.95K $90.96K
YoY Change -14.29% -9.91% 809.62%
% of Gross Profit 300.0% 68.29% 53.51%
Operating Expenses $750.0K $770.0K $570.0K
YoY Change 70.45% 35.09% -25.0%
Operating Profit -$690.0K -$644.9K -$401.4K
YoY Change 137.93% 60.67% -43.46%
Interest Expense -$20.00K $18.63K -$111.00
YoY Change -16884.68%
% of Operating Profit
Other Income/Expense, Net $0.00 -$14.65K $20.88K
YoY Change -100.0% -170.2%
Pretax Income -$4.420M -$659.6K -$380.5K
YoY Change 391.11% 73.33% -56.26%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$2.420M -$622.8K -$380.5K
YoY Change 290.32% 63.67% -40.54%
Net Earnings / Revenue -2688.89% -358.9% -155.41%
Basic Earnings Per Share -$0.02 -$0.01
Diluted Earnings Per Share -$3.143M -$0.02 -$0.01
COMMON SHARES
Basic Shares Outstanding 28.93M shares 28.79M shares 27.56M shares
Diluted Shares Outstanding 28.79M shares 27.56M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $50.00K $160.0K
YoY Change -100.0% -68.75% 60.0%
Cash & Equivalents $2.941K $46.06K $164.9K
Short-Term Investments
Other Short-Term Assets $20.00K $20.00K $80.00K
YoY Change -50.0% -75.0%
Inventory
Prepaid Expenses $21.85K $21.96K
Receivables $41.57K $56.54K $100.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $190.7K $293.7K $340.0K
YoY Change -2.01% -13.62% 112.5%
LONG-TERM ASSETS
Property, Plant & Equipment $930.0K $5.100M $2.800M
YoY Change -58.3% 82.14% 70.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $90.00K $100.0K
YoY Change
Total Long-Term Assets $1.013M $5.195M $2.800M
YoY Change -54.56% 85.53% 70.73%
TOTAL ASSETS
Total Short-Term Assets $190.7K $293.7K $340.0K
Total Long-Term Assets $1.013M $5.195M $2.800M
Total Assets $1.204M $5.489M $3.140M
YoY Change -50.34% 74.8% 74.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.120M $1.362M $350.0K
YoY Change 218.66% 289.02%
Accrued Expenses $221.2K $199.5K $280.0K
YoY Change 12.34% -28.74% 27.27%
Deferred Revenue
YoY Change
Short-Term Debt $800.0K $800.0K $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.632M $2.404M $630.0K
YoY Change 289.26% 281.54% 173.91%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $40.00K $40.00K $50.00K
YoY Change -20.0% -20.0% 66.67%
Total Long-Term Liabilities $40.49K $42.12K $50.00K
YoY Change -22.06% -15.77% 66.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.632M $2.404M $630.0K
Total Long-Term Liabilities $40.49K $42.12K $50.00K
Total Liabilities $2.673M $2.446M $5.000M
YoY Change 267.04% -51.08% 135.85%
SHAREHOLDERS EQUITY
Retained Earnings -$40.11M -$37.69M
YoY Change 8.7%
Common Stock $35.00M $34.94M
YoY Change 1.66%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.108M -$2.744M -$1.860M
YoY Change
Total Liabilities & Shareholders Equity $1.204M $5.489M $3.140M
YoY Change -50.34% 74.8% 74.44%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$2.420M -$622.8K -$380.5K
YoY Change 290.32% 63.67% -40.54%
Depreciation, Depletion And Amortization $180.0K $81.95K $90.96K
YoY Change -14.29% -9.91% 809.62%
Cash From Operating Activities -$970.0K $670.0K -$170.0K
YoY Change -494.12% -62.22%
INVESTING ACTIVITIES
Capital Expenditures $730.0K -$790.0K -$590.0K
YoY Change -273.81% 33.9% 490.0%
Acquisitions
YoY Change
Other Investing Activities $190.0K -$910.0K $370.0K
YoY Change -345.95% 640.0%
Cash From Investing Activities $920.0K -$1.700M -$210.0K
YoY Change -319.05% 709.52% 250.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -140.0K 190.0K
YoY Change -100.0% -173.68% -34.48%
NET CHANGE
Cash From Operating Activities -970.0K 670.0K -170.0K
Cash From Investing Activities 920.0K -1.700M -210.0K
Cash From Financing Activities 0.000 -140.0K 190.0K
Net Change In Cash -50.00K -1.170M -190.0K
YoY Change -64.29% 515.79% -13.64%
FREE CASH FLOW
Cash From Operating Activities -$970.0K $670.0K -$170.0K
Capital Expenditures $730.0K -$790.0K -$590.0K
Free Cash Flow -$1.700M $1.460M $420.0K
YoY Change -504.76% 247.62% -220.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1361558 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
351435 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
116542 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56541 USD
CY2013Q4 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
68571 USD
CY2014Q3 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
169141 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
196913 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
199531 USD
us-gaap Acquisition Costs
AcquisitionCosts
4966636 USD
CY2014Q3 us-gaap Acquisition Costs
AcquisitionCosts
1701947 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
34915154 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
34404239 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
200000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
200000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
24380 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
11160 USD
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2013Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
11160 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2014Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
42117 USD
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
51954 USD
CY2012Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
39905 USD
CY2013 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
3119 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2686 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-659583 USD
CY2013 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
8930 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
17069 USD
CY2013 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
17602 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-11990 USD
CY2013 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
42117 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
51954 USD
CY2014Q3 us-gaap Assets
Assets
5488652 USD
CY2013Q4 us-gaap Assets
Assets
2474022 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
293700 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
244634 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20858 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46062 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
164874 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
158165 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6709 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25204 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
47500000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
47500000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27563619 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28927826 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28927826 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27563619 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
27564 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
28928 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
646250 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
818456 USD
us-gaap Costs And Expenses
CostsAndExpenses
1739368 USD
us-gaap Costs And Expenses
CostsAndExpenses
2617222 USD
us-gaap Costs Incurred Acquisition Of Oil And Gas Properties
CostsIncurredAcquisitionOfOilAndGasProperties
-81550 USD
us-gaap Costs Incurred Acquisition Of Oil And Gas Properties
CostsIncurredAcquisitionOfOilAndGasProperties
-3397122 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
0 USD
CY2014Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
98089 USD
us-gaap Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
252024 USD
us-gaap Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
168861 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
81952 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
252024 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
90962 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
168861 USD
CY2014Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
33323 USD
CY2013Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
18542 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Exploration Expense
ExplorationExpense
51813 USD
CY2013Q3 us-gaap Exploration Expense
ExplorationExpense
3082 USD
us-gaap Exploration Expense
ExplorationExpense
18659 USD
CY2014Q3 us-gaap Exploration Expense
ExplorationExpense
27641 USD
CY2014Q3 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
507 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
20765 USD
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
20765 USD
us-gaap Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
2160099 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
383458 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2120214 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1283901 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
656586 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-380526 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
192087 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1218912 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
22500 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
157786 USD
CY2014Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
42154 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1010123 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
341851 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-96912 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-60001 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
100570 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
34917 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2618 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-28519 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-16707 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
15428 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
-111 USD
us-gaap Interest Expense
InterestExpense
835 USD
us-gaap Interest Expense
InterestExpense
49639 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
18631 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
130835 USD
CY2013Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
55849 USD
CY2014Q3 us-gaap Liabilities
Liabilities
2445812 USD
CY2013Q4 us-gaap Liabilities
Liabilities
628127 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5488652 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2474022 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2403695 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
576173 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
51954 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
42117 USD
us-gaap Line Of Credit Facility Increase Accrued Interest
LineOfCreditFacilityIncreaseAccruedInterest
25639 USD
us-gaap Line Of Credit Facility Increase Accrued Interest
LineOfCreditFacilityIncreaseAccruedInterest
0 USD
us-gaap Profit Loss
ProfitLoss
-1067153 USD
vyey Stock Options Grantedto Officersand Employees
StockOptionsGrantedtoOfficersandEmployees
52106 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-36788 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-151759 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-39470 USD
CY2013 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-429511 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
20876 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
19930 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14654 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
4315986 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
5786562 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2056000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1170110 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-971923 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1473366 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-575925 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-172983 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-380526 USD
us-gaap Net Income Loss
NetIncomeLoss
192087 USD
us-gaap Net Income Loss
NetIncomeLoss
-1218912 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-659583 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
977997 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2202822 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2014Q3 us-gaap Notes Payable Current
NotesPayableCurrent
800000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
0 USD
CY2013Q4 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
1517836 USD
CY2014Q3 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
1553356 USD
CY2014Q3 us-gaap Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
6619685 USD
CY2013Q4 us-gaap Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
3715648 USD
CY2013Q4 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
2197812 USD
CY2014Q3 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
5066329 USD
CY2014Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
173527 USD
CY2013Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
244848 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
500526 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
606487 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2010735 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-401402 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1238842 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-644929 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
9283 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
9283 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
647421 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
122469 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
3710 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
1569514 USD
us-gaap Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
1926816 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
38663 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
21956 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
1233000 USD
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
375000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4021000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
34809 USD
CY2013Q3 us-gaap Production Tax Expense
ProductionTaxExpense
14113 USD
us-gaap Production Tax Expense
ProductionTaxExpense
34716 USD
CY2014Q3 us-gaap Production Tax Expense
ProductionTaxExpense
9547 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-341056 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-622795 USD
us-gaap Profit Loss
ProfitLoss
-785910 USD
CY2014Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
46883 USD
CY2013Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
43173 USD
CY2013Q4 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
11597 USD
CY2014Q3 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
16349 USD
CY2014Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
30534 USD
CY2013Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
31576 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
433000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
2994 USD
us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
2686 USD
CY2014Q3 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
81952 USD
us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
252024 USD
CY2013Q3 us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
90962 USD
us-gaap Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
168861 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
576 USD
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
91236 USD
CY2014Q3 us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
576 USD
CY2013Q3 us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
87626 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36901894 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37687804 USD
us-gaap Share Based Compensation
ShareBasedCompensation
52106 USD
us-gaap Share Based Compensation
ShareBasedCompensation
461237 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P36M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
400000 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1035000 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
175000 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
-2743722 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-2470091 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3042840 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1845895 USD
vyey Restricted Stock In Exchange For Services
RestrictedStockInExchangeForServices
51042 USD
vyey Restricted Stock In Exchange For Services
RestrictedStockInExchangeForServices
0 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Use of Estimates:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of our condensed consolidated financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used primarily when accounting for depreciation, depletion, and amortization (&#8220;DD&amp;A&#8221;) expense, property costs, estimated future net cash flows from proved reserves, cost to abandon oil and natural gas properties, taxes, accruals of capitalized costs, operating costs and production revenue, general and administrative costs and interest, exploration expense, the purchase price allocation on properties acquired, various common stock, warrants and option transactions, and contingencies.</font></div></div>
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27563619 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27563619 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28788533 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28154497 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27563619 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28154497 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28788533 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27563619 shares
vyey Increase Decrease In Accrued Liabilitiesrelated Parties
IncreaseDecreaseInAccruedLiabilitiesrelatedParties
71871 USD
vyey Increase Decrease In Accrued Liabilitiesrelated Parties
IncreaseDecreaseInAccruedLiabilitiesrelatedParties
14781 USD
CY2014Q3 vyey Management Fee Related Party
ManagementFeeRelatedParty
3470 USD
vyey Management Fee Related Party
ManagementFeeRelatedParty
92362 USD
vyey Management Fee Related Party
ManagementFeeRelatedParty
0 USD
CY2013Q3 vyey Management Fee Related Party
ManagementFeeRelatedParty
0 USD
CY2014Q3 vyey Oil And Natural Gas Properties Net Impairment
OilAndNaturalGasPropertiesNetImpairment
6619685 USD
CY2013Q4 vyey Oil And Natural Gas Properties Net Impairment
OilAndNaturalGasPropertiesNetImpairment
3715648 USD
vyey Payments Of Capita Contributions
PaymentsOfCapitaContributions
-2056000 USD
vyey Payments Of Capita Contributions
PaymentsOfCapitaContributions
-1140000 USD
CY2014Q3 vyey Percentageof Partnership Interests Distributableat Companys Discretion
PercentageofPartnershipInterestsDistributableatCompanysDiscretion
1
vyey Renewal Of Leaseholds
RenewalOfLeaseholds
22577 USD
vyey Renewal Of Leaseholds
RenewalOfLeaseholds
0 USD
CY2014Q3 vyey Restricted Stock In Exchange For Services
RestrictedStockInExchangeForServices
30625 USD
vyey Salefarm Out Of Leaseholds
SalefarmOutOfLeaseholds
0 USD
vyey Salefarm Out Of Leaseholds
SalefarmOutOfLeaseholds
-160000 USD
CY2013Q3 vyey Stock Options Grantedto Officersand Employees
StockOptionsGrantedtoOfficersandEmployees
8781 USD
CY2014Q3 vyey Stock Options Grantedto Officersand Employees
StockOptionsGrantedtoOfficersandEmployees
10937 USD
vyey Stock Options Grantedto Officersand Employees
StockOptionsGrantedtoOfficersandEmployees
95562 USD
CY2014Q3 vyey Warrant Granted
WarrantGranted
286075 USD
vyey Warrant Granted
WarrantGranted
286075 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000700764
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28927826 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
VICTORY ENERGY CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Trading Symbol
TradingSymbol
VYEY

Files In Submission

Name View Source Status
0001445305-14-005345-index-headers.html Edgar Link pending
0001445305-14-005345-index.html Edgar Link pending
0001445305-14-005345.txt Edgar Link pending
0001445305-14-005345-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vyey-20141203.xml Edgar Link completed
vyey-20141203.xsd Edgar Link pending
vyey-20141203_cal.xml Edgar Link unprocessable
vyey-20141203_def.xml Edgar Link unprocessable
vyey-20141203_lab.xml Edgar Link unprocessable
vyey-20141203_pre.xml Edgar Link unprocessable
vyey930201410q.htm Edgar Link pending
vyey_ex311.htm Edgar Link pending
vyey_ex312.htm Edgar Link pending
vyey_ex321.htm Edgar Link pending
vyey_ex322.htm Edgar Link pending