2015 Q1 Form 10-Q Financial Statement
#000162828015004774 Filed on June 05, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $128.6K | $195.0K |
YoY Change | -34.06% | 116.65% |
Cost Of Revenue | $40.00K | $70.00K |
YoY Change | -42.86% | 133.33% |
Gross Profit | $90.00K | $120.0K |
YoY Change | -25.0% | 100.0% |
Gross Profit Margin | 70.0% | 61.54% |
Selling, General & Admin | $1.640M | $480.0K |
YoY Change | 241.67% | 0.0% |
% of Gross Profit | 1822.22% | 400.0% |
Research & Development | $0.00 | $0.00 |
YoY Change | -100.0% | |
% of Gross Profit | 0.0% | 0.0% |
Depreciation & Amortization | $75.20K | $78.03K |
YoY Change | -3.63% | 290.16% |
% of Gross Profit | 83.55% | 65.03% |
Operating Expenses | $1.720M | $570.0K |
YoY Change | 201.75% | 9.62% |
Operating Profit | -$1.641M | -$441.3K |
YoY Change | 271.93% | -4.07% |
Interest Expense | $18.71K | $8.785K |
YoY Change | 112.93% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$17.21K | -$4.886K |
YoY Change | 252.17% | |
Pretax Income | -$1.658M | -$446.1K |
YoY Change | 271.72% | -0.86% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$1.547M | -$435.3K |
YoY Change | 255.29% | 6.17% |
Net Earnings / Revenue | -1202.92% | -223.25% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$2.013M | -$602.7K |
COMMON SHARES | ||
Basic Shares Outstanding | 29.20M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $180.0K | $200.0K |
YoY Change | -10.0% | 900.0% |
Cash & Equivalents | $176.5K | $198.5K |
Short-Term Investments | ||
Other Short-Term Assets | $10.00K | $110.0K |
YoY Change | -90.91% | 10.0% |
Inventory | ||
Prepaid Expenses | $14.32K | |
Receivables | $32.41K | $150.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $348.3K | $460.0K |
YoY Change | -24.28% | 100.0% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.010M | $2.640M |
YoY Change | -23.86% | 23.94% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $80.00K | $120.0K |
YoY Change | -33.33% | |
Total Long-Term Assets | $2.092M | $2.760M |
YoY Change | -24.2% | 29.58% |
TOTAL ASSETS | ||
Total Short-Term Assets | $348.3K | $460.0K |
Total Long-Term Assets | $2.092M | $2.760M |
Total Assets | $2.440M | $3.220M |
YoY Change | -24.21% | 36.44% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.931M | $370.0K |
YoY Change | 421.85% | 76.19% |
Accrued Expenses | $228.5K | $200.0K |
YoY Change | 14.27% | 5.26% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.050M | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.513M | $580.0K |
YoY Change | 505.77% | 41.46% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $870.0K |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $30.00K | $60.00K |
YoY Change | -50.0% | 20.0% |
Total Long-Term Liabilities | $32.16K | $930.0K |
YoY Change | -96.54% | 1760.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.513M | $580.0K |
Total Long-Term Liabilities | $32.16K | $930.0K |
Total Liabilities | $3.546M | $6.130M |
YoY Change | -42.16% | 69.81% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$41.66M | |
YoY Change | ||
Common Stock | $35.10M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$6.558M | -$2.910M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.440M | $3.220M |
YoY Change | -24.21% | 36.44% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.547M | -$435.3K |
YoY Change | 255.29% | 6.17% |
Depreciation, Depletion And Amortization | $75.20K | $78.03K |
YoY Change | -3.63% | 290.16% |
Cash From Operating Activities | -$1.604M | -$403.3K |
YoY Change | 297.65% | 61.33% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$150.0K | -$460.0K |
YoY Change | -67.39% | -31.34% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$20.00K |
YoY Change | -100.0% | |
Cash From Investing Activities | -$147.6K | -$484.5K |
YoY Change | -69.55% | -27.68% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $1.925M | $1.066M |
YoY Change | 80.66% | 36.61% |
NET CHANGE | ||
Cash From Operating Activities | -$1.604M | -$403.3K |
Cash From Investing Activities | -$147.6K | -$484.5K |
Cash From Financing Activities | $1.925M | $1.066M |
Net Change In Cash | $173.6K | $177.7K |
YoY Change | -2.29% | -226.89% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.604M | -$403.3K |
Capital Expenditures | -$150.0K | -$460.0K |
Free Cash Flow | -$1.454M | $56.67K |
YoY Change | -2665.57% | -86.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000700764 | |
CY2015Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2014 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
3721 | USD |
CY2014Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
CY2015Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1022359 | USD |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29302826 | shares |
CY2015Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
VICTORY ENERGY CORP | |
CY2015Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
5496 | USD |
CY2013Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
51954 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20858 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
198510 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
176520 | USD |
CY2014Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
44214 | USD |
CY2015Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
49777 | USD |
CY2014 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
3360 | USD |
CY2015Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
3057 | USD |
CY2014Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
3721 | USD |
CY2015Q1 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
17616 | USD |
CY2014Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
3955 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2941 | USD |
CY2015Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
VYEY | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1119896 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1930857 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
41565 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
32407 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
124367 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
125056 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
221209 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
228537 | USD |
CY2014Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
461970 | USD |
CY2015Q1 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
147562 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
34974441 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
35071268 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
200000 | USD |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
395928 | USD |
CY2014Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
350000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3968 | USD |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
10206 | USD |
CY2015Q1 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
2506 | USD |
CY2014 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-14821 | USD |
CY2015Q1 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
0 | USD |
CY2014Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
40493 | USD |
CY2015Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
32161 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
1203713 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
2440314 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
190719 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
348300 | USD |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
177652 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
173579 | USD |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
47500000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
47500000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29202826 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29302826 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29202826 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29302826 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
29203 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
29303 | USD |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
636245 | USD |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1769762 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
87883 | USD |
CY2015Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
77677 | USD |
CY2014Q1 | us-gaap |
Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
|
78031 | USD |
CY2015Q1 | us-gaap |
Depletion Of Oil And Gas Properties
DepletionOfOilAndGasProperties
|
75199 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
78031 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
75199 | USD |
CY2014Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
477934 | USD |
CY2015Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
277157 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2014Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
4495 | USD |
CY2015Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
3491 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
481915 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1644364 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-446148 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1658401 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16656 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
41108 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-35872 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-9158 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
3900 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
689 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1319 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
7328 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
72538 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-7529 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
8785 | USD |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
18706 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
3893 | USD |
CY2014Q1 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
61669 | USD |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
8500 | USD |
CY2014Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
122469 | USD |
CY2015Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2014Q1 | us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
461970 | USD |
CY2015Q1 | us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
147562 | USD |
CY2014 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-429511 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-111828 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4886 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17207 | USD |
CY2014Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
250000 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21846 | USD |
CY2015Q1 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
34513 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
2672536 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
3545611 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1203713 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2440314 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2632043 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3513450 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
40493 | USD |
CY2015Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
32161 | USD |
CY2014Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
800000 | USD |
CY2015Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
800000 | USD |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
3639359 | USD |
CY2015Q1 | us-gaap |
Minority Interest
MinorityInterest
|
5452531 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1065531 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1925000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-484547 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-147562 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-403332 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1603859 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-435303 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1546573 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-10845 | USD |
CY2014Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
1942380 | USD |
CY2015Q1 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
1780232 | USD |
CY2014Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
896193 | USD |
CY2015Q1 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
1987035 | USD |
CY2014Q1 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
194983 | USD |
CY2015Q1 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
128568 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-441262 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1641194 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
9283 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
9283 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
14317 | USD |
CY2014Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
868000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
CY2014Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
10135 | USD |
CY2015Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
6699 | USD |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-446148 | USD |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1658401 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
46883 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
46883 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
17965 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
19581 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
28918 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
27302 | USD |
CY2014Q1 | us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
1395 | USD |
CY2015Q1 | us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
3057 | USD |
CY2014Q1 | us-gaap |
Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
78031 | USD |
CY2015Q1 | us-gaap |
Results Of Operations Depreciation Depletion Amortization And Accretion
ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
|
75199 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-40111826 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41658399 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38027 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5108182 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6557828 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1468823 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1105297 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27563619 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29203950 | shares |
CY2014Q1 | vyey |
Increase Decrease In Accrued Liabilitiesrelated Parties
IncreaseDecreaseInAccruedLiabilitiesrelatedParties
|
-15349 | USD |
CY2015Q1 | vyey |
Increase Decrease In Accrued Liabilitiesrelated Parties
IncreaseDecreaseInAccruedLiabilitiesrelatedParties
|
-200777 | USD |
CY2014Q1 | vyey |
Management Fee Related Party
ManagementFeeRelatedParty
|
3899 | USD |
CY2015Q1 | vyey |
Management Fee Related Party
ManagementFeeRelatedParty
|
1499 | USD |
CY2014Q4 | vyey |
Oiland Gas Property Successful Efforts Method Netof Impairment
OilandGasPropertySuccessfulEffortsMethodNetofImpairment
|
2838573 | USD |
CY2015Q1 | vyey |
Oiland Gas Property Successful Efforts Method Netof Impairment
OilandGasPropertySuccessfulEffortsMethodNetofImpairment
|
3767267 | USD |
CY2014Q3 | vyey |
Paymentsto Acquire Working Interest
PaymentstoAcquireWorkingInterest
|
3050134 | USD |
CY2015Q1 | vyey |
Percentageof Partnership Interests Distributableat Companys Discretion
PercentageofPartnershipInterestsDistributableatCompanysDiscretion
|
1 | |
CY2015Q1 | vyey |
Pre Merger Loanand Funding Agreement Loan Receivable Numberof Days Notice Required Before Pre Payment
PreMergerLoanandFundingAgreementLoanReceivableNumberofDaysNoticeRequiredBeforePrePayment
|
P10D | |
CY2014Q1 | vyey |
Relatedpartycontribution
Relatedpartycontribution
|
320000 | USD |
CY2015Q1 | vyey |
Relatedpartycontribution
Relatedpartycontribution
|
1925000 | USD |
CY2014Q1 | vyey |
Renewal Of Leaseholds
RenewalOfLeaseholds
|
22577 | USD |
CY2015Q1 | vyey |
Renewal Of Leaseholds
RenewalOfLeaseholds
|
0 | USD |
CY2014Q1 | vyey |
Restricted Stock In Exchange For Services
RestrictedStockInExchangeForServices
|
0 | USD |
CY2015Q1 | vyey |
Restricted Stock In Exchange For Services
RestrictedStockInExchangeForServices
|
58900 | USD |
CY2015Q1 | vyey |
Warrant Granted
WarrantGranted
|
286075 | USD |
CY2015Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Use of Estimates:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of our condensed consolidated financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates are used primarily when accounting for depreciation, depletion, and amortization (“DD&A”) expense, property costs, estimated future net cash flows from proved reserves, cost to abandon oil and natural gas properties, taxes, accruals of capitalized costs, operating costs and production revenue, general and administrative costs and interest, exploration expense, the purchase price allocation on properties acquired, various common stock, warrants and option transactions, and contingencies.</font></div></div> |