|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$50.00
-89.58%
YoY
|
$480.00
-99.01%
YoY
|
| Cost Of Revenue |
$6.499K
-56.36%
YoY
|
$14.89K
-58.13%
YoY
|
$35.57K
21.82%
YoY
|
$29.20K
-10.07%
YoY
|
$32.47K
-42.74%
YoY
|
| Gross Profit |
-$6.499K
-56.36%
YoY
|
-$14.89K
-58.13%
YoY
|
-$35.57K
22.02%
YoY
|
-$29.15K
-8.88%
YoY
|
-$31.99K
278.58%
YoY
|
| Selling, General & Admin |
$240.8K
7.34%
YoY
|
$224.3K
12.09%
YoY
|
$200.2K
-13.76%
YoY
|
$232.1K
-1.15%
YoY
|
$234.8K
-35.47%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$240.8K
7.34%
YoY
|
$224.3K
12.09%
YoY
|
$200.2K
-13.76%
YoY
|
$232.1K
-1.15%
YoY
|
$234.8K
-35.47%
YoY
|
| Operating Profit |
-$247.3K
3.38%
YoY
|
-$239.2K
1.49%
YoY
|
-$235.7K
-9.77%
YoY
|
-$261.2K
-2.07%
YoY
|
-$266.8K
-28.34%
YoY
|
| Interest Expense |
-$5.100K
-78.84%
YoY
|
-$24.10K
-7.09%
YoY
|
-$25.94K
91.16%
YoY
|
-$13.57K
22.69%
YoY
|
-$11.06K
35.04%
YoY
|
| Other Income/Expense, Net |
N/A
|
$4.717K
N/A
|
$0.00
-100.0%
YoY
|
$3.700K
-40.8%
YoY
|
$6.250K
212.5%
YoY
|
| Pretax Income |
-$252.4K
-2.4%
YoY
|
-$258.6K
-1.18%
YoY
|
-$261.7K
-3.49%
YoY
|
-$271.1K
-0.17%
YoY
|
-$271.6K
-28.24%
YoY
|
| Income Tax |
-$2.703K
5.05%
YoY
|
-$2.573K
45.37%
YoY
|
-$1.770K
-170.52%
YoY
|
$2.510K
N/A
|
N/A
N/A
|
| Net Earnings |
-$255.1K
-2.35%
YoY
|
-$261.2K
-0.85%
YoY
|
-$263.4K
-3.72%
YoY
|
-$273.6K
0.75%
YoY
|
-$271.6K
-28.46%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-15.22%
YoY
|
-$0.02
-100.0%
YoY
|
-$23.42K
-29.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
18.33M shares
43.35%
YoY
|
12.79M shares
10.22%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
18.33M shares
43.35%
YoY
|
12.79M shares
10.22%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$49.00
-75.86%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$203.00
-98.71%
YoY
|
| Cost Of Revenue |
$2.000K
-61.54%
YoY
|
-$4.000K
-607.61%
YoY
|
$3.726K
-19.63%
YoY
|
$4.718K
11.4%
YoY
|
$5.200K
-60.15%
YoY
|
$788.00
-90.79%
YoY
|
$4.636K
345.77%
YoY
|
$4.235K
-67.23%
YoY
|
$13.05K
-55.31%
YoY
|
$8.560K
75.66%
YoY
|
$1.040K
-82.99%
YoY
|
$12.92K
76.29%
YoY
|
$29.20K
295.66%
YoY
|
$4.873K
-44.12%
YoY
|
$6.115K
-23.06%
YoY
|
$7.330K
-12.95%
YoY
|
$7.380K
92.19%
YoY
|
$8.720K
-33.44%
YoY
|
$7.948K
-62.84%
YoY
|
| Gross Profit |
-$2.000K
-61.54%
YoY
|
$3.972K
-604.06%
YoY
|
-$3.726K
-19.63%
YoY
|
-$4.718K
11.4%
YoY
|
-$5.200K
-60.15%
YoY
|
-$788.00
-90.79%
YoY
|
-$4.636K
345.77%
YoY
|
-$4.235K
-67.23%
YoY
|
-$13.05K
-55.31%
YoY
|
-$8.560K
75.66%
YoY
|
-$1.040K
-82.86%
YoY
|
-$12.92K
76.29%
YoY
|
-$29.20K
295.66%
YoY
|
-$4.873K
-44.12%
YoY
|
-$6.066K
-21.68%
YoY
|
-$7.330K
-9.95%
YoY
|
-$7.380K
140.39%
YoY
|
-$8.720K
84.75%
YoY
|
-$7.745K
36.84%
YoY
|
| Selling, General & Admin |
$52.50K
-0.38%
YoY
|
$60.58K
19.69%
YoY
|
$52.41K
2.12%
YoY
|
$75.31K
7.97%
YoY
|
$52.70K
46.8%
YoY
|
$50.62K
5.56%
YoY
|
$51.32K
-13.71%
YoY
|
$69.76K
22.73%
YoY
|
$35.90K
-14.97%
YoY
|
$47.95K
-5.85%
YoY
|
$59.47K
21.59%
YoY
|
$56.84K
-20.75%
YoY
|
$42.22K
-35.29%
YoY
|
$50.93K
12.21%
YoY
|
$48.91K
-17.63%
YoY
|
$71.72K
10.73%
YoY
|
$65.24K
-31.46%
YoY
|
$45.39K
-48.95%
YoY
|
$59.38K
-44.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$52.50K
-0.38%
YoY
|
$60.58K
19.69%
YoY
|
$52.41K
2.12%
YoY
|
$75.31K
7.97%
YoY
|
$52.70K
46.8%
YoY
|
$50.62K
-10.42%
YoY
|
$51.32K
-15.18%
YoY
|
$69.76K
0.0%
YoY
|
$35.90K
-14.97%
YoY
|
$56.51K
1.26%
YoY
|
$60.51K
9.96%
YoY
|
$69.76K
-2.74%
YoY
|
$42.22K
-35.3%
YoY
|
$55.80K
22.94%
YoY
|
$55.03K
-18.27%
YoY
|
$71.72K
10.73%
YoY
|
$65.25K
-31.45%
YoY
|
$45.39K
-48.95%
YoY
|
$67.33K
-36.66%
YoY
|
| Operating Profit |
-$54.50K
-5.87%
YoY
|
-$56.61K
10.13%
YoY
|
-$56.13K
0.31%
YoY
|
-$80.03K
8.16%
YoY
|
-$57.90K
18.28%
YoY
|
-$51.41K
-9.03%
YoY
|
-$55.96K
-7.52%
YoY
|
-$73.99K
6.07%
YoY
|
-$48.95K
-31.46%
YoY
|
-$56.51K
1.26%
YoY
|
-$60.51K
10.06%
YoY
|
-$69.76K
-11.75%
YoY
|
-$71.42K
-1.67%
YoY
|
-$55.80K
3.13%
YoY
|
-$54.98K
-18.1%
YoY
|
-$79.05K
8.42%
YoY
|
-$72.63K
-26.08%
YoY
|
-$54.11K
-42.21%
YoY
|
-$67.13K
-40.04%
YoY
|
| Interest Expense |
-$1.700K
-46.88%
YoY
|
-$1.500K
-79.45%
YoY
|
-$1.000K
-85.78%
YoY
|
-$900.00
-86.43%
YoY
|
-$3.200K
-66.87%
YoY
|
-$7.300K
23.31%
YoY
|
-$7.030K
26.44%
YoY
|
-$6.630K
37.84%
YoY
|
-$9.660K
207.64%
YoY
|
-$5.920K
42.65%
YoY
|
-$5.560K
77.07%
YoY
|
-$4.810K
53.18%
YoY
|
-$3.140K
10.18%
YoY
|
-$4.150K
67.34%
YoY
|
-$3.140K
-1.26%
YoY
|
-$3.140K
23.14%
YoY
|
-$2.850K
29.55%
YoY
|
-$2.480K
20.39%
YoY
|
-$3.180K
63.08%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$1.457K
-79.91%
YoY
|
-$948.00
-59.03%
YoY
|
N/A
|
N/A
|
-$7.253K
22.58%
YoY
|
-$2.314K
-58.34%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.917K
N/A
|
-$5.555K
N/A
|
N/A
|
$3.700K
-1580.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
|
-$250.00
N/A
|
$6.500K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$56.20K
-7.87%
YoY
|
-$58.07K
-1.0%
YoY
|
-$57.08K
-2.04%
YoY
|
-$80.97K
0.44%
YoY
|
-$61.00K
4.08%
YoY
|
-$58.66K
-6.03%
YoY
|
-$58.27K
-11.79%
YoY
|
-$80.62K
8.11%
YoY
|
-$58.61K
-17.29%
YoY
|
-$62.42K
4.12%
YoY
|
-$66.06K
13.67%
YoY
|
-$74.57K
-9.27%
YoY
|
-$70.86K
-6.43%
YoY
|
-$59.96K
19.7%
YoY
|
-$58.12K
-17.33%
YoY
|
-$82.19K
8.92%
YoY
|
-$75.73K
-24.62%
YoY
|
-$50.09K
-47.66%
YoY
|
-$70.30K
-37.18%
YoY
|
| Income Tax |
$2.700K
3.85%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.600K
46.89%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.770K
-29.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.510K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$59.00K
-7.38%
YoY
|
-$58.07K
-1.0%
YoY
|
-$57.08K
-2.04%
YoY
|
-$80.97K
0.44%
YoY
|
-$63.70K
5.5%
YoY
|
-$58.66K
-6.03%
YoY
|
-$58.27K
-11.79%
YoY
|
-$80.62K
8.11%
YoY
|
-$60.38K
-17.69%
YoY
|
-$62.42K
4.12%
YoY
|
-$66.06K
13.67%
YoY
|
-$74.57K
-9.27%
YoY
|
-$73.36K
-3.13%
YoY
|
-$59.96K
19.7%
YoY
|
-$58.12K
-17.33%
YoY
|
-$82.19K
8.92%
YoY
|
-$75.73K
-24.32%
YoY
|
-$50.09K
-47.66%
YoY
|
-$70.30K
-37.98%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-25.14%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-17.56%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$7.085K
7.7%
YoY
|
-$6.529K
-26.15%
YoY
|
-$4.318K
-48.15%
YoY
|
-$0.01
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
18.33M shares
55.98%
YoY
|
18.33M shares
58.0%
YoY
|
18.33M shares
58.0%
YoY
|
18.33M shares
58.0%
YoY
|
11.75M shares
1.29%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
N/A
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
N/A
|
N/A
|
11.60M shares
N/A
|
11.60M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
18.33M shares
56.62%
YoY
|
18.33M shares
58.0%
YoY
|
18.33M shares
58.0%
YoY
|
N/A
|
11.70M shares
0.88%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
N/A
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
N/A
|
11.60M shares
0.0%
YoY
|
11.60M shares
0.0%
YoY
|
11.60M shares
N/A
|
N/A
|
11.60M shares
N/A
|
11.60M shares
N/A
|
Loading...