|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.50M
-33.42%
YoY
|
-$39.80M
39.65%
YoY
|
-$28.50M
22.84%
YoY
|
-$23.20M
-68.35%
YoY
|
-$73.30M
-71.32%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00K
475.0%
YoY
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-66.67%
YoY
|
| Cash From Operating Activities |
-$33.12M
-2.58%
YoY
|
-$34.00M
34.39%
YoY
|
-$25.30M
-13.36%
YoY
|
-$29.20M
-48.23%
YoY
|
-$56.40M
-58.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$117.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.37M
59.13%
YoY
|
$23.48M
-140.94%
YoY
|
-$57.35M
-466.08%
YoY
|
$15.67M
1425.51%
YoY
|
$1.027M
-98.85%
YoY
|
| Cash From Investing Activities |
$37.37M
59.93%
YoY
|
$23.37M
-140.74%
YoY
|
-$57.35M
-466.08%
YoY
|
$15.67M
1425.51%
YoY
|
$1.027M
-98.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.470M
-98.07%
YoY
|
$75.98M
23.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$36.43M
N/A
|
| Cash From Financing Activities |
-$143.0K
1.42%
YoY
|
-$141.0K
-100.17%
YoY
|
$82.39M
4884.51%
YoY
|
$1.653M
-95.84%
YoY
|
$39.78M
-35.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.12M
-2.58%
YoY
|
-$34.00M
34.39%
YoY
|
-$25.30M
-13.36%
YoY
|
-$29.20M
-48.23%
YoY
|
-$56.40M
-58.86%
YoY
|
| Cash From Investing Activities |
$37.37M
59.93%
YoY
|
$23.37M
-140.74%
YoY
|
-$57.35M
-466.08%
YoY
|
$15.67M
1425.51%
YoY
|
$1.027M
-98.85%
YoY
|
| Cash From Financing Activities |
-$143.0K
1.42%
YoY
|
-$141.0K
-100.17%
YoY
|
$82.39M
4884.51%
YoY
|
$1.653M
-95.84%
YoY
|
$39.78M
-35.64%
YoY
|
| Net Change In Cash |
$4.101M
-138.16%
YoY
|
-$10.75M
4033.85%
YoY
|
-$260.0K
-97.81%
YoY
|
-$11.88M
-23.83%
YoY
|
-$15.60M
-212.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.12M
-2.58%
YoY
|
-$34.00M
34.39%
YoY
|
-$25.30M
-13.36%
YoY
|
-$29.20M
-48.23%
YoY
|
-$56.40M
-58.86%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$117.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$33.12M
-2.91%
YoY
|
-$34.12M
N/A
|
N/A
|
N/A
|
-$56.40M
-58.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.600M
-58.14%
YoY
|
-$4.837M
-59.77%
YoY
|
-$7.280M
-40.12%
YoY
|
-$5.755M
-38.82%
YoY
|
-$8.600M
38.71%
YoY
|
-$12.02M
94.28%
YoY
|
-$12.16M
84.64%
YoY
|
-$9.406M
-6.48%
YoY
|
-$6.200M
10.71%
YoY
|
-$6.188M
-37.78%
YoY
|
-$6.584M
-30.39%
YoY
|
-$10.06M
18.66%
YoY
|
-$5.600M
-219.15%
YoY
|
-$9.945M
-14.04%
YoY
|
-$9.459M
-55.56%
YoY
|
-$8.476M
-57.46%
YoY
|
$4.700M
-122.87%
YoY
|
-$11.57M
-50.09%
YoY
|
-$21.29M
-13.87%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
0.0%
YoY
|
$5.000K
25.0%
YoY
|
$6.000K
N/A
|
$6.000K
N/A
|
$6.000K
N/A
|
$4.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$155.0K
-696.15%
YoY
|
$171.0K
510.71%
YoY
|
$12.00K
-52.0%
YoY
|
$44.00K
62.96%
YoY
|
$26.00K
-71.11%
YoY
|
$28.00K
-53.33%
YoY
|
| Cash From Operating Activities |
-$4.100M
-64.35%
YoY
|
-$3.764M
-58.17%
YoY
|
-$7.096M
-16.62%
YoY
|
-$10.80M
27.38%
YoY
|
-$11.50M
43.75%
YoY
|
-$8.999M
75.18%
YoY
|
-$8.510M
65.24%
YoY
|
-$8.481M
-11.42%
YoY
|
-$8.000M
45.45%
YoY
|
-$5.137M
32.57%
YoY
|
-$5.150M
-27.72%
YoY
|
-$9.574M
16.4%
YoY
|
-$5.500M
-45.0%
YoY
|
-$3.875M
-61.32%
YoY
|
-$7.125M
-59.38%
YoY
|
-$8.225M
-49.41%
YoY
|
-$10.00M
-20.33%
YoY
|
-$10.02M
-60.51%
YoY
|
-$17.54M
-25.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$117.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.700M
-76.3%
YoY
|
$8.460M
-34.19%
YoY
|
$4.402M
-191.25%
YoY
|
$4.675M
-75.42%
YoY
|
$19.83M
-655.65%
YoY
|
$12.86M
-120.62%
YoY
|
-$4.824M
N/A
|
$19.02M
N/A
|
-$3.569M
-171.38%
YoY
|
-$62.35M
6568.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000M
-70.04%
YoY
|
-$935.0K
N/A
|
-$86.00K
N/A
|
$0.00
-100.0%
YoY
|
$16.69M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$4.700M
-76.3%
YoY
|
$8.460M
-33.58%
YoY
|
$4.402M
-191.25%
YoY
|
$4.675M
-75.42%
YoY
|
$19.83M
-655.65%
YoY
|
$12.74M
-120.43%
YoY
|
-$4.824M
N/A
|
$19.02M
N/A
|
-$3.569M
-171.38%
YoY
|
-$62.35M
6568.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000M
-70.04%
YoY
|
-$935.0K
N/A
|
-$86.00K
N/A
|
$0.00
-100.0%
YoY
|
$16.69M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$156.0K
-89.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.557M
-97.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$36.50M
N/A
|
| Cash From Financing Activities |
-$15.00K
-82.76%
YoY
|
-$15.00K
-88.64%
YoY
|
-$7.000K
250.0%
YoY
|
-$34.00K
1033.33%
YoY
|
-$87.00K
2075.0%
YoY
|
-$132.0K
-100.16%
YoY
|
-$2.000K
-96.0%
YoY
|
-$3.000K
-40.0%
YoY
|
-$4.000K
-98.16%
YoY
|
$82.66M
39641.83%
YoY
|
-$50.00K
92.31%
YoY
|
-$5.000K
-91.8%
YoY
|
-$217.0K
-114.16%
YoY
|
$208.0K
-647.37%
YoY
|
-$26.00K
-99.92%
YoY
|
-$61.00K
-51.59%
YoY
|
$1.532M
-97.92%
YoY
|
-$38.00K
-100.48%
YoY
|
-$33.56M
-42048.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.100M
-64.35%
YoY
|
-$3.764M
-58.17%
YoY
|
-$7.096M
-16.62%
YoY
|
-$10.80M
27.38%
YoY
|
-$11.50M
43.75%
YoY
|
-$8.999M
75.18%
YoY
|
-$8.510M
65.24%
YoY
|
-$8.481M
-11.42%
YoY
|
-$8.000M
45.45%
YoY
|
-$5.137M
32.57%
YoY
|
-$5.150M
-27.72%
YoY
|
-$9.574M
16.4%
YoY
|
-$5.500M
-45.0%
YoY
|
-$3.875M
-61.32%
YoY
|
-$7.125M
-59.38%
YoY
|
-$8.225M
-49.41%
YoY
|
-$10.00M
-20.33%
YoY
|
-$10.02M
-60.51%
YoY
|
-$17.54M
-25.8%
YoY
|
| Cash From Investing Activities |
$4.700M
-76.3%
YoY
|
$8.460M
-33.58%
YoY
|
$4.402M
-191.25%
YoY
|
$4.675M
-75.42%
YoY
|
$19.83M
-655.65%
YoY
|
$12.74M
-120.43%
YoY
|
-$4.824M
N/A
|
$19.02M
N/A
|
-$3.569M
-171.38%
YoY
|
-$62.35M
6568.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.000M
-70.04%
YoY
|
-$935.0K
N/A
|
-$86.00K
N/A
|
$0.00
-100.0%
YoY
|
$16.69M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$15.00K
-82.76%
YoY
|
-$15.00K
-88.64%
YoY
|
-$7.000K
250.0%
YoY
|
-$34.00K
1033.33%
YoY
|
-$87.00K
2075.0%
YoY
|
-$132.0K
-100.16%
YoY
|
-$2.000K
-96.0%
YoY
|
-$3.000K
-40.0%
YoY
|
-$4.000K
-98.16%
YoY
|
$82.66M
39641.83%
YoY
|
-$50.00K
92.31%
YoY
|
-$5.000K
-91.8%
YoY
|
-$217.0K
-114.16%
YoY
|
$208.0K
-647.37%
YoY
|
-$26.00K
-99.92%
YoY
|
-$61.00K
-51.59%
YoY
|
$1.532M
-97.92%
YoY
|
-$38.00K
-100.48%
YoY
|
-$33.56M
-42048.75%
YoY
|
| Net Change In Cash |
$604.0K
-92.71%
YoY
|
$4.681M
29.78%
YoY
|
-$2.701M
-79.75%
YoY
|
-$6.162M
-158.49%
YoY
|
$8.283M
-171.68%
YoY
|
$3.607M
-76.23%
YoY
|
-$13.34M
156.46%
YoY
|
$10.54M
-209.99%
YoY
|
-$11.56M
1562.59%
YoY
|
$15.17M
-429.68%
YoY
|
-$5.200M
-28.15%
YoY
|
-$9.579M
15.6%
YoY
|
-$695.0K
-108.45%
YoY
|
-$4.602M
-54.24%
YoY
|
-$7.237M
-85.84%
YoY
|
-$8.286M
-46.04%
YoY
|
$8.220M
-86.51%
YoY
|
-$10.06M
-34.66%
YoY
|
-$51.10M
116.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.100M
-64.35%
YoY
|
-$3.764M
-58.17%
YoY
|
-$7.096M
-16.62%
YoY
|
-$10.80M
27.38%
YoY
|
-$11.50M
43.75%
YoY
|
-$8.999M
75.18%
YoY
|
-$8.510M
65.24%
YoY
|
-$8.481M
-11.42%
YoY
|
-$8.000M
45.45%
YoY
|
-$5.137M
32.57%
YoY
|
-$5.150M
-27.72%
YoY
|
-$9.574M
16.4%
YoY
|
-$5.500M
-45.0%
YoY
|
-$3.875M
-61.32%
YoY
|
-$7.125M
-59.38%
YoY
|
-$8.225M
-49.41%
YoY
|
-$10.00M
-20.33%
YoY
|
-$10.02M
-60.51%
YoY
|
-$17.54M
-25.8%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$117.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$3.764M
-58.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.116M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.02M
-60.51%
YoY
|
-$17.54M
-25.8%
YoY
|
Loading...