2018 Q3 Form 10-Q Financial Statement

#000156459018018481 Filed on August 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q2 2017 Q2
Revenue $0.00 $10.14M $449.0K
YoY Change -100.0% 2159.02%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $3.040M $3.090M $1.210M
YoY Change 145.16% 155.37%
% of Gross Profit
Research & Development $10.67M $16.23M $5.460M
YoY Change 33.2% 197.18%
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $13.70M $19.32M $6.674M
YoY Change 48.23% 189.42% 83.55%
Operating Profit -$13.70M -$9.173M
YoY Change 64.39%
Interest Expense $855.0K $826.0K $72.00K
YoY Change 424.54% 1047.22% -2.7%
% of Operating Profit
Other Income/Expense, Net $855.0K $826.0K
YoY Change 424.54%
Pretax Income -$12.85M -$8.350M -$6.150M
YoY Change 57.28% 35.77%
Income Tax
% Of Pretax Income
Net Earnings -$12.85M -$8.347M -$6.153M
YoY Change 57.21% 35.66% 72.74%
Net Earnings / Revenue -82.29% -1370.38%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.239M -$1.460M -$1.122M
COMMON SHARES
Basic Shares Outstanding 22.98M 22.98M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $152.7M $153.8M $31.30M
YoY Change 107.76% 391.37%
Cash & Equivalents $70.20M $73.58M $13.42M
Short-Term Investments $82.50M $80.20M $17.80M
Other Short-Term Assets $1.800M $2.300M $700.0K
YoY Change 0.0% 228.57%
Inventory
Prepaid Expenses
Receivables $0.00 $93.00K
Other Receivables $0.00 $0.00
Total Short-Term Assets $154.5M $156.2M $32.00M
YoY Change 103.78% 388.13%
LONG-TERM ASSETS
Property, Plant & Equipment $136.0K $0.00 $0.00
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $10.40M $4.500M
YoY Change 131.11%
Other Assets $354.0K $306.0K $0.00
YoY Change
Total Long-Term Assets $490.0K $10.70M $4.600M
YoY Change 132.61%
TOTAL ASSETS
Total Short-Term Assets $154.5M $156.2M $32.00M
Total Long-Term Assets $490.0K $10.70M $4.600M
Total Assets $155.0M $166.9M $36.60M
YoY Change 104.43% 356.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.702M $5.100M $2.000M
YoY Change -22.8% 155.0%
Accrued Expenses $5.360M $3.300M $1.500M
YoY Change 235.0% 120.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $8.062M $8.600M $10.30M
YoY Change 11.97% -16.5%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $12.00K $100.0K $7.700M
YoY Change -99.83% -98.7%
Total Long-Term Liabilities $12.00K $100.0K $7.700M
YoY Change -99.83% -98.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.062M $8.600M $10.30M
Total Long-Term Liabilities $12.00K $100.0K $7.700M
Total Liabilities $8.074M $8.700M $18.00M
YoY Change -43.93% -51.67%
SHAREHOLDERS EQUITY
Retained Earnings -$93.04M
YoY Change
Common Stock $240.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $146.9M $158.2M $18.60M
YoY Change
Total Liabilities & Shareholders Equity $155.0M $166.9M $36.60M
YoY Change 104.43% 356.01%

Cashflow Statement

Concept 2018 Q3 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$12.85M -$8.347M -$6.153M
YoY Change 57.21% 35.66% 72.74%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Operating Activities -$12.18M -$12.65M $30.00K
YoY Change -2.56% -42266.67% -100.7%
INVESTING ACTIVITIES
Capital Expenditures -$120.0K $0.00
YoY Change 500.0% -100.0%
Acquisitions
YoY Change
Other Investing Activities $8.410M $7.680M $7.350M
YoY Change -123.17% 4.49% -121.24%
Cash From Investing Activities $8.290M $7.680M $7.350M
YoY Change -122.82% 4.49% -121.23%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $75.40M $16.10M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 490.0K 30.00K
YoY Change -99.03%
NET CHANGE
Cash From Operating Activities -12.18M -12.65M 30.00K
Cash From Investing Activities 8.290M 7.680M 7.350M
Cash From Financing Activities 490.0K 30.00K
Net Change In Cash -3.400M -4.940M 7.380M
YoY Change -320.78% -166.94% -118.97%
FREE CASH FLOW
Cash From Operating Activities -$12.18M -$12.65M $30.00K
Capital Expenditures -$120.0K $0.00
Free Cash Flow -$12.06M $30.00K
YoY Change -3.37% -100.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22977998
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
73584000
CY2018Q2 us-gaap Short Term Investments
ShortTermInvestments
80171000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
93000
CY2017Q4 us-gaap Long Term Investments
LongTermInvestments
2978000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28000
CY2017Q4 us-gaap Liabilities
Liabilities
14574000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
306000
CY2017Q4 us-gaap Assets
Assets
66867000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2462000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3559000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1796000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7817000
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
6735000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22000
us-gaap Type Of Revenue Extensible List
TypeOfRevenueExtensibleList
us-gaap:LicenseAndServiceMember
us-gaap Net Income Loss
NetIncomeLoss
-21005000
us-gaap Net Income Loss
NetIncomeLoss
-11627000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-98000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
4000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21103000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
27246000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10452000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5787000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2226000
us-gaap Operating Expenses
OperatingExpenses
33033000
us-gaap Operating Expenses
OperatingExpenses
12678000
us-gaap Operating Income Loss
OperatingIncomeLoss
-22393000
us-gaap Operating Income Loss
OperatingIncomeLoss
-11780000
CY2018Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
826000
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
72000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
1388000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
153000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11623000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.29
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20242341
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5082026
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
320000
us-gaap Share Based Compensation
ShareBasedCompensation
1569000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
83371000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
9225000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
5100000
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
2701000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
40170000
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
21460000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-38101000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
14936000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
125423000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
125423000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
63378000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9389000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4027000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13416000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
109327000
us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:9.5pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1.<font style="margin-left:36pt;">Formation and Business of the Company</font></p> <p style="margin-top:4pt;margin-bottom:0pt;text-indent:0%;font-size:9.5pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Menlo Therapeutics Inc., or the &#8220;Company&#8221;, is a late&#8209;stage biopharmaceutical company focused on the development and commercialization of serlopitant for the treatment of pruritus, or itch, associated with various conditions such as prurigo nodularis, psoriasis and chronic pruritus of unknown origin, as well as for the treatment of refractory chronic cough, a cough that persists for at least eight weeks despite treatment of any identified underlying cause. The Company believes that its product candidate, serlopitant, a highly selective once&#8209;daily, oral small molecule inhibitor of the neurokinin 1, or NK<sub style="font-size:85%; vertical-align:bottom">1 </sub>receptor, has the potential to significantly alleviate itch and cough symptoms. </p> <p style="margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-size:9.5pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company was incorporated in Delaware in October 2011. Since commencing operations, the Company has devoted substantially all of its resources to developing its product candidate, serlopitant, including conducting clinical trials and providing general and administrative support for these operations.</p> <p style="margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:9.5pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Initial Public Offering<font style="margin-left:157pt;"></font></p> <p style="margin-top:4pt;margin-bottom:0pt;text-indent:0%;font-size:9.5pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In January 2018, the Company completed its initial public offering (&#8220;IPO&#8221;) of shares of its common stock, pursuant to which the Company issued&#160;8,050,000&#160;shares of common stock, which includes&#160;1,050,000&#160;shares issued pursuant to the underwriter&#8217;s option to purchase additional shares, and received net proceeds of approximately&#160;$125.4 million, after deducting underwriting discounts, commissions and offering expenses. In connection with the completion of the Company's IPO, all shares of convertible preferred stock converted into&#160;9,629,405&#160;shares of common stock.</p> <p style="margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:9.5pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Liquidity and Capital Resources</p> <p style="margin-top:4pt;margin-bottom:0pt;text-indent:0%;font-size:9.5pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. The financial statements do not reflect any adjustments relating to the recoverability and reclassification of assets and liabilities that might be necessary if the Company is unable to continue as a going concern. Since inception, the Company has incurred losses and negative cash flows from operations. For the six months ended June&#160;30, 2018, the Company incurred a net loss of $21.0 million and used<font style="font-size:10pt;">&#160;</font>$23.9<font style="font-size:10pt;">&#160;</font>million of cash in operations. As of June&#160;30, 2018, the Company had cash, cash equivalents and investments of $164.2 million and an accumulated deficit of $80.2<font style="font-size:10pt;">&#160;</font>million.</p> <p style="margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-size:9.5pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Management expects to continue to incur additional substantial losses in the foreseeable future as a result of the Company&#8217;s research and development activities. Management plans to finance operations through equity or debt financings or other capital sources, including potential collaborations or other strategic transactions. There can be no assurances that, in the event that the Company requires additional financing, such financing will be available on terms which are favorable to the Company, or at all. If the Company is unable to raise additional funding to meet its working capital needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations.</p> <p style="margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-size:9.5pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company believes that its existing cash, cash equivalents and investments <font style="font-size:10pt;">&#160;</font>will provide sufficient funds to enable it to meet its obligations for at least the next 12 months.</p></div>
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:9pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:9.5pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:4pt;margin-bottom:0pt;text-indent:0%;font-size:9.5pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Preparation of financial statements in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting periods covered by the financial statements and accompanying notes. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, stock&#8209;based compensation expense, the resolution of uncertain tax positions and valuation allowance and accruals for research and development costs. Management bases its estimates on historical experience on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from those estimates.</p></div>
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
us-gaap Revenues
Revenues
0
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8347000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6153000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-21005000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11627000
CY2018Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
22977998
CY2018Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0
CY2018Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
150000
CY2018Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
160840000
CY2017Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
61009000
CY2017Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0
CY2017Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
51000
CY2017Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
60958000
CY2018Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
160840000
CY2017Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
60958000
CY2018Q2 us-gaap Investments And Cash
InvestmentsAndCash
164200000
CY2017Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
5280058
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
20358191
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
5280058
CY2018Q2 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
105802
CY2017Q2 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
187727
us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
115850
us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
198032
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5599343
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7833864
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2018Q2 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2017Q2 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2018Q2 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions Greater Than Or Equal To One Year
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositionsGreaterThanOrEqualToOneYear
0
CY2018Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
160990000
CY2016Q3 mnlo Number Of Milestones
NumberOfMilestones
2
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1093000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1108000
CY2018Q2 mnlo Accrued Clinical And Development Expenses
AccruedClinicalAndDevelopmentExpenses
2254000
CY2017Q4 mnlo Accrued Clinical And Development Expenses
AccruedClinicalAndDevelopmentExpenses
2250000
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
213000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
201000
CY2018Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
200000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
500000
CY2017Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
100000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
100000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
330000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
675000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
173000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1178000
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
746000
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
312000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1569000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
628000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2506926
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
6772
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
778074
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3278228
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.50
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
7.01
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
9.94
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.03
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y9M14D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y7M20D
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
24033000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
10138000

Files In Submission

Name View Source Status
0001564590-18-018481-index-headers.html Edgar Link pending
0001564590-18-018481-index.html Edgar Link pending
0001564590-18-018481.txt Edgar Link pending
0001564590-18-018481-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mnlo-10q_20180630.htm Edgar Link pending
mnlo-20180630.xml Edgar Link completed
mnlo-20180630.xsd Edgar Link pending
mnlo-20180630_cal.xml Edgar Link unprocessable
mnlo-20180630_def.xml Edgar Link unprocessable
mnlo-20180630_lab.xml Edgar Link unprocessable
mnlo-20180630_pre.xml Edgar Link unprocessable
mnlo-ex311_284.htm Edgar Link pending
mnlo-ex312_282.htm Edgar Link pending
mnlo-ex321_283.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending