|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.532M
-301.66%
YoY
|
$759.5K
-114.48%
YoY
|
-$5.244M
32.48%
YoY
|
-$3.958M
46.75%
YoY
|
-$2.697M
-64.55%
YoY
|
| Depreciation, Depletion And Amortization |
$42.79K
0.0%
YoY
|
$42.79K
-31.17%
YoY
|
$62.17K
-65.21%
YoY
|
$178.7K
-75.79%
YoY
|
$738.1K
-7.19%
YoY
|
| Cash From Operating Activities |
-$180.4K
80.46%
YoY
|
-$99.96K
-77.42%
YoY
|
-$442.7K
-14.13%
YoY
|
-$515.5K
-82.0%
YoY
|
-$2.864M
26.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$117.6K
-12.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000K
-99.83%
YoY
|
$592.5K
N/A
|
N/A
|
$489.0K
N/A
|
| Cash From Investing Activities |
N/A
|
$1.000K
-99.83%
YoY
|
$592.5K
N/A
|
N/A
N/A
|
$371.4K
-377.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.36K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$176.7K
185.03%
YoY
|
$61.99K
-126.37%
YoY
|
-$235.1K
-147.02%
YoY
|
$499.9K
-75.29%
YoY
|
$2.023M
-31.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$180.4K
80.46%
YoY
|
-$99.96K
-77.42%
YoY
|
-$442.7K
-14.13%
YoY
|
-$515.5K
-82.0%
YoY
|
-$2.864M
26.57%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.000K
-99.83%
YoY
|
$592.5K
N/A
|
N/A
N/A
|
$371.4K
-377.44%
YoY
|
| Cash From Financing Activities |
$176.7K
185.03%
YoY
|
$61.99K
-126.37%
YoY
|
-$235.1K
-147.02%
YoY
|
$499.9K
-75.29%
YoY
|
$2.023M
-31.3%
YoY
|
| Net Change In Cash |
-$3.714K
-89.96%
YoY
|
-$36.98K
-56.62%
YoY
|
-$85.25K
447.28%
YoY
|
-$15.58K
-96.68%
YoY
|
-$469.4K
-185.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$180.4K
80.46%
YoY
|
-$99.96K
-77.42%
YoY
|
-$442.7K
-14.13%
YoY
|
-$515.5K
-82.0%
YoY
|
-$2.864M
26.57%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$117.6K
-12.18%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$515.5K
-81.23%
YoY
|
-$2.747M
29.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$364.8K
-32.23%
YoY
|
-$295.3K
-116.81%
YoY
|
-$271.4K
-21.96%
YoY
|
-$426.7K
48.52%
YoY
|
-$538.3K
48.54%
YoY
|
$1.757M
-152.13%
YoY
|
-$347.8K
-48.74%
YoY
|
-$287.3K
-32.95%
YoY
|
-$362.4K
-52.71%
YoY
|
-$3.371M
-14.85%
YoY
|
-$678.5K
-77.19%
YoY
|
-$428.5K
-164.27%
YoY
|
-$766.3K
-1.03%
YoY
|
-$3.958M
102.0%
YoY
|
-$2.975M
95.79%
YoY
|
$666.7K
-588.23%
YoY
|
-$774.4K
-184.34%
YoY
|
-$1.960M
151.23%
YoY
|
-$1.519M
-57.69%
YoY
|
| Depreciation, Depletion And Amortization |
$10.70K
0.0%
YoY
|
$14.70K
-20.97%
YoY
|
$15.50K
-16.67%
YoY
|
$18.60K
0.0%
YoY
|
$10.70K
0.0%
YoY
|
$18.60K
-19.2%
YoY
|
$18.60K
-20.55%
YoY
|
$18.60K
-20.72%
YoY
|
$10.70K
-33.45%
YoY
|
$23.02K
-77.77%
YoY
|
$23.41K
-80.37%
YoY
|
$23.46K
-84.42%
YoY
|
$16.07K
-89.33%
YoY
|
$103.6K
-35.49%
YoY
|
$119.2K
-38.27%
YoY
|
$150.6K
-21.72%
YoY
|
$150.6K
-21.58%
YoY
|
$160.5K
157.65%
YoY
|
$193.2K
-22.69%
YoY
|
| Cash From Operating Activities |
-$41.05K
-52.29%
YoY
|
-$14.10K
-29.85%
YoY
|
-$25.50K
-5200.0%
YoY
|
-$54.70K
-368.14%
YoY
|
-$86.04K
-14.6%
YoY
|
-$20.10K
-92.8%
YoY
|
$500.00
-70.59%
YoY
|
$20.40K
-104.0%
YoY
|
-$100.8K
-129.19%
YoY
|
-$279.2K
132.47%
YoY
|
$1.700K
-98.48%
YoY
|
-$510.4K
-3.86%
YoY
|
$345.2K
1368.43%
YoY
|
-$120.1K
25.6%
YoY
|
$112.0K
-122.99%
YoY
|
-$530.9K
-52.56%
YoY
|
$23.51K
-102.02%
YoY
|
-$95.61K
-201.78%
YoY
|
-$487.1K
-63.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$61.24K
-1678.35%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$13.00K
N/A
|
$0.00
N/A
|
$579.5K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$33.50K
N/A
|
$454.2K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$13.00K
N/A
|
$0.00
N/A
|
$579.5K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$27.74K
-814.95%
YoY
|
$454.2K
-448.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.50K
-61.75%
YoY
|
$2.000K
N/A
|
$20.00K
N/A
|
$33.10K
-366.94%
YoY
|
$121.6K
63.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.40K
-92.77%
YoY
|
$74.37K
-137.61%
YoY
|
$50.71K
-46.63%
YoY
|
$83.48K
-491.56%
YoY
|
-$171.5K
-140.02%
YoY
|
-$197.7K
8314.85%
YoY
|
$95.01K
-231.78%
YoY
|
-$21.32K
-108.5%
YoY
|
$428.6K
378.63%
YoY
|
-$2.350K
-100.13%
YoY
|
-$72.10K
-115.93%
YoY
|
$250.9K
-64.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.05K
-52.29%
YoY
|
-$14.10K
-29.85%
YoY
|
-$25.50K
-5200.0%
YoY
|
-$54.70K
-368.14%
YoY
|
-$86.04K
-14.6%
YoY
|
-$20.10K
-92.8%
YoY
|
$500.00
-70.59%
YoY
|
$20.40K
-104.0%
YoY
|
-$100.8K
-129.19%
YoY
|
-$279.2K
132.47%
YoY
|
$1.700K
-98.48%
YoY
|
-$510.4K
-3.86%
YoY
|
$345.2K
1368.43%
YoY
|
-$120.1K
25.6%
YoY
|
$112.0K
-122.99%
YoY
|
-$530.9K
-52.56%
YoY
|
$23.51K
-102.02%
YoY
|
-$95.61K
-201.78%
YoY
|
-$487.1K
-63.63%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$13.00K
N/A
|
$0.00
N/A
|
$579.5K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$27.74K
-814.95%
YoY
|
$454.2K
-448.86%
YoY
|
| Cash From Financing Activities |
$46.50K
-61.75%
YoY
|
$2.000K
N/A
|
$20.00K
N/A
|
$33.10K
-366.94%
YoY
|
$121.6K
63.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.40K
-92.77%
YoY
|
$74.37K
-137.61%
YoY
|
$50.71K
-46.63%
YoY
|
$83.48K
-491.56%
YoY
|
-$171.5K
-140.02%
YoY
|
-$197.7K
8314.85%
YoY
|
$95.01K
-231.78%
YoY
|
-$21.32K
-108.5%
YoY
|
$428.6K
378.63%
YoY
|
-$2.350K
-100.13%
YoY
|
-$72.10K
-115.93%
YoY
|
$250.9K
-64.59%
YoY
|
| Net Change In Cash |
$5.453K
-84.66%
YoY
|
-$12.10K
-39.8%
YoY
|
-$5.500K
-1200.0%
YoY
|
-$21.60K
-370.0%
YoY
|
$35.54K
-239.96%
YoY
|
-$20.10K
-90.67%
YoY
|
$500.00
-99.41%
YoY
|
$8.000K
-107.81%
YoY
|
-$25.39K
-117.22%
YoY
|
-$215.5K
759.09%
YoY
|
$85.18K
-6.04%
YoY
|
-$102.4K
0.14%
YoY
|
$147.5K
N/A
|
-$25.08K
-87.17%
YoY
|
$90.66K
-58.42%
YoY
|
-$102.3K
-90.41%
YoY
|
$0.00
-100.0%
YoY
|
-$195.4K
-135.51%
YoY
|
$218.0K
-128.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.05K
-52.29%
YoY
|
-$14.10K
-29.85%
YoY
|
-$25.50K
-5200.0%
YoY
|
-$54.70K
-368.14%
YoY
|
-$86.04K
-14.6%
YoY
|
-$20.10K
-92.8%
YoY
|
$500.00
-70.59%
YoY
|
$20.40K
-104.0%
YoY
|
-$100.8K
-129.19%
YoY
|
-$279.2K
132.47%
YoY
|
$1.700K
-98.48%
YoY
|
-$510.4K
-3.86%
YoY
|
$345.2K
1368.43%
YoY
|
-$120.1K
25.6%
YoY
|
$112.0K
-122.99%
YoY
|
-$530.9K
-52.56%
YoY
|
$23.51K
-102.02%
YoY
|
-$95.61K
-201.78%
YoY
|
-$487.1K
-63.63%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$61.24K
-1678.35%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$120.1K
249.4%
YoY
|
$112.0K
-122.99%
YoY
|
-$530.9K
-50.9%
YoY
|
$23.51K
-102.06%
YoY
|
-$34.37K
-138.16%
YoY
|
-$487.1K
-59.71%
YoY
|
Loading...