|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$54.82K
-59.68%
YoY
|
$136.0K
-74.14%
YoY
|
$525.9K
351.27%
YoY
|
$116.5K
-99.58%
YoY
|
$27.65M
31.79%
YoY
|
| Cost Of Revenue |
$23.01K
-65.31%
YoY
|
$66.33K
-53.06%
YoY
|
$141.3K
-72.03%
YoY
|
$505.2K
-96.26%
YoY
|
$13.51M
34.99%
YoY
|
| Gross Profit |
$31.82K
-54.32%
YoY
|
$69.64K
-81.89%
YoY
|
$384.6K
-198.94%
YoY
|
-$388.7K
-102.75%
YoY
|
$14.14M
28.87%
YoY
|
| Selling, General & Admin |
$1.025M
-32.25%
YoY
|
$1.513M
-18.22%
YoY
|
$1.850M
-6.27%
YoY
|
$1.973M
-88.75%
YoY
|
$17.54M
18.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$42.79K
0.0%
YoY
|
$42.79K
-31.17%
YoY
|
$62.17K
-65.21%
YoY
|
$178.7K
-75.79%
YoY
|
$738.1K
-7.19%
YoY
|
| Operating Expenses |
$1.092M
-31.18%
YoY
|
$1.587M
-17.53%
YoY
|
$1.925M
-24.78%
YoY
|
$2.559M
-86.0%
YoY
|
$18.28M
17.37%
YoY
|
| Operating Profit |
-$1.061M
-30.12%
YoY
|
-$1.518M
-1.45%
YoY
|
-$1.540M
-47.75%
YoY
|
-$2.947M
-28.81%
YoY
|
-$4.140M
-10.06%
YoY
|
| Interest Expense |
-$404.4K
63.33%
YoY
|
-$247.6K
363.5%
YoY
|
-$53.42K
-124.95%
YoY
|
$214.1K
-132.04%
YoY
|
-$668.3K
-67.95%
YoY
|
| Other Income/Expense, Net |
-$470.9K
204.78%
YoY
|
-$154.5K
-128.44%
YoY
|
$543.3K
-209.5%
YoY
|
-$496.1K
-168.45%
YoY
|
$724.8K
681.35%
YoY
|
| Pretax Income |
-$1.531M
-8.41%
YoY
|
-$1.672M
67.76%
YoY
|
-$996.7K
-71.06%
YoY
|
-$3.444M
109.88%
YoY
|
-$1.641M
-80.31%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.532M
-301.66%
YoY
|
$759.5K
-114.48%
YoY
|
-$5.244M
32.48%
YoY
|
-$3.958M
46.75%
YoY
|
-$2.697M
-64.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
-260.0%
YoY
|
$0.05
-112.5%
YoY
|
-$0.40
33.33%
YoY
|
-$0.30
-99.99%
YoY
|
-$2.123K
-68.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.64M shares
46.8%
YoY
|
13.38M shares
3.36%
YoY
|
12.94M shares
0.0%
YoY
|
12.94M shares
1.86%
YoY
|
12.71M shares
N/A
|
| Diluted Shares Outstanding |
19.64M shares
46.8%
YoY
|
13.38M shares
3.36%
YoY
|
12.94M shares
0.0%
YoY
|
12.94M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.147K
-51.43%
YoY
|
$10.20K
41.67%
YoY
|
$20.39K
-61.61%
YoY
|
$11.62K
-69.49%
YoY
|
$12.66K
-66.34%
YoY
|
$7.200K
-63.08%
YoY
|
$53.09K
-12.02%
YoY
|
$38.07K
5.38%
YoY
|
$37.61K
-90.83%
YoY
|
$19.50K
-83.27%
YoY
|
$60.35K
-98.31%
YoY
|
$36.13K
-98.87%
YoY
|
$409.9K
-89.32%
YoY
|
$116.5K
-97.41%
YoY
|
$3.572M
-12.16%
YoY
|
$3.196M
-48.58%
YoY
|
$3.839M
-70.16%
YoY
|
$4.497M
-36.75%
YoY
|
$4.067M
-26.66%
YoY
|
| Cost Of Revenue |
$1.875K
-77.54%
YoY
|
$4.400K
-50.56%
YoY
|
$5.020K
-70.63%
YoY
|
$5.233K
-77.18%
YoY
|
$8.350K
-52.07%
YoY
|
$8.900K
-83.24%
YoY
|
$17.09K
206.03%
YoY
|
$22.93K
287.82%
YoY
|
$17.42K
-77.29%
YoY
|
$53.10K
-89.49%
YoY
|
$5.585K
-99.67%
YoY
|
$5.913K
-99.6%
YoY
|
$76.70K
-95.38%
YoY
|
$505.2K
-82.75%
YoY
|
$1.682M
-12.97%
YoY
|
$1.468M
-42.82%
YoY
|
$1.660M
-72.68%
YoY
|
$2.929M
-17.48%
YoY
|
$1.932M
-23.55%
YoY
|
| Gross Profit |
$4.272K
-0.81%
YoY
|
$5.800K
-441.18%
YoY
|
$15.37K
-57.32%
YoY
|
$6.382K
-57.84%
YoY
|
$4.307K
-78.66%
YoY
|
-$1.700K
-94.94%
YoY
|
$36.00K
-34.26%
YoY
|
$15.14K
-49.9%
YoY
|
$20.19K
-93.94%
YoY
|
-$33.60K
-91.36%
YoY
|
$54.77K
-97.1%
YoY
|
$30.21K
-98.25%
YoY
|
$333.2K
-84.71%
YoY
|
-$388.7K
-124.79%
YoY
|
$1.890M
-11.43%
YoY
|
$1.728M
-52.64%
YoY
|
$2.179M
-67.91%
YoY
|
$1.568M
-55.96%
YoY
|
$2.134M
-29.26%
YoY
|
| Selling, General & Admin |
N/A
|
$199.3K
-69.45%
YoY
|
$246.9K
-10.25%
YoY
|
$255.2K
3.53%
YoY
|
$323.7K
-4.46%
YoY
|
$652.3K
-26.67%
YoY
|
$275.1K
-22.43%
YoY
|
$246.5K
-17.92%
YoY
|
$338.8K
-7.21%
YoY
|
$889.6K
-54.92%
YoY
|
$354.7K
-86.18%
YoY
|
$300.3K
-88.75%
YoY
|
$365.1K
-87.38%
YoY
|
$1.973M
-44.16%
YoY
|
$2.566M
-26.46%
YoY
|
$2.669M
-45.44%
YoY
|
$2.894M
-48.58%
YoY
|
$3.534M
-12.52%
YoY
|
$3.489M
-29.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.70K
0.0%
YoY
|
$14.70K
-20.97%
YoY
|
$15.50K
-16.67%
YoY
|
$18.60K
0.0%
YoY
|
$10.70K
0.0%
YoY
|
$18.60K
-19.2%
YoY
|
$18.60K
-20.55%
YoY
|
$18.60K
-20.72%
YoY
|
$10.70K
-33.45%
YoY
|
$23.02K
-77.77%
YoY
|
$23.41K
-80.37%
YoY
|
$23.46K
-84.42%
YoY
|
$16.07K
-89.33%
YoY
|
$103.6K
-35.49%
YoY
|
$119.2K
-38.27%
YoY
|
$150.6K
-21.72%
YoY
|
$150.6K
-21.58%
YoY
|
$160.5K
157.65%
YoY
|
$193.2K
-22.69%
YoY
|
| Operating Expenses |
$281.1K
-17.87%
YoY
|
$214.0K
-68.1%
YoY
|
$262.3K
-10.7%
YoY
|
$273.8K
3.26%
YoY
|
$342.3K
-4.24%
YoY
|
$670.9K
-20.89%
YoY
|
$293.8K
-21.34%
YoY
|
$265.1K
-16.92%
YoY
|
$357.4K
-6.9%
YoY
|
$848.0K
-59.88%
YoY
|
$373.5K
-86.09%
YoY
|
$319.2K
-88.68%
YoY
|
$383.9K
-87.39%
YoY
|
$2.114M
-42.79%
YoY
|
$2.685M
-27.08%
YoY
|
$2.820M
-44.54%
YoY
|
$3.045M
-47.69%
YoY
|
$3.695M
-9.88%
YoY
|
$3.683M
-29.02%
YoY
|
| Operating Profit |
-$276.9K
-18.08%
YoY
|
-$208.2K
-69.05%
YoY
|
-$247.0K
-4.19%
YoY
|
-$267.4K
6.96%
YoY
|
-$338.0K
0.22%
YoY
|
-$672.6K
-23.71%
YoY
|
-$257.8K
-19.12%
YoY
|
-$250.0K
-13.47%
YoY
|
-$337.2K
564.94%
YoY
|
-$881.6K
-64.77%
YoY
|
-$318.7K
-59.92%
YoY
|
-$288.9K
-73.54%
YoY
|
-$50.72K
-94.14%
YoY
|
-$2.503M
17.65%
YoY
|
-$795.1K
-48.65%
YoY
|
-$1.092M
-23.94%
YoY
|
-$865.6K
-189.18%
YoY
|
-$2.127M
293.91%
YoY
|
-$1.548M
-28.67%
YoY
|
| Interest Expense |
N/A
|
-$100.5K
-7.88%
YoY
|
-$24.40K
-74.1%
YoY
|
-$159.1K
339.5%
YoY
|
-$120.5K
1387.65%
YoY
|
-$109.1K
474.82%
YoY
|
-$94.20K
-829.22%
YoY
|
-$36.20K
-423.76%
YoY
|
-$8.100K
-178.36%
YoY
|
-$18.98K
-101.21%
YoY
|
$12.92K
-88.02%
YoY
|
$11.18K
-94.6%
YoY
|
$10.34K
-108.45%
YoY
|
$1.564M
-1333.34%
YoY
|
$107.9K
-139.24%
YoY
|
$207.2K
440.65%
YoY
|
-$122.3K
-59.88%
YoY
|
-$126.8K
26.81%
YoY
|
-$274.9K
-4.44%
YoY
|
| Other Income/Expense, Net |
-$87.93K
-56.1%
YoY
|
N/A
|
-$24.41K
-74.08%
YoY
|
-$159.1K
339.57%
YoY
|
-$200.3K
2376.35%
YoY
|
$15.50K
N/A
|
-$94.20K
629.18%
YoY
|
-$36.19K
223.65%
YoY
|
-$8.089K
-21.75%
YoY
|
N/A
|
-$12.92K
-99.44%
YoY
|
-$11.18K
-100.74%
YoY
|
-$10.34K
-130.45%
YoY
|
N/A
|
-$2.314M
1606.63%
YoY
|
$1.520M
3504.54%
YoY
|
$33.95K
-41.21%
YoY
|
$760.5K
1167.45%
YoY
|
-$135.6K
-985.18%
YoY
|
| Pretax Income |
-$364.8K
-32.23%
YoY
|
-$295.3K
-57.12%
YoY
|
-$271.4K
-22.9%
YoY
|
-$426.5K
49.02%
YoY
|
-$538.3K
55.89%
YoY
|
-$688.6K
126.57%
YoY
|
-$352.0K
6.15%
YoY
|
-$286.2K
-4.64%
YoY
|
-$345.3K
465.6%
YoY
|
-$303.9K
-91.17%
YoY
|
-$331.6K
-89.34%
YoY
|
-$300.1K
-170.02%
YoY
|
-$61.05K
-93.6%
YoY
|
-$3.444M
99.47%
YoY
|
-$3.109M
58.74%
YoY
|
$428.6K
485.04%
YoY
|
-$954.0K
-148.4%
YoY
|
-$1.726M
115.79%
YoY
|
-$1.959M
-50.58%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$364.8K
-32.23%
YoY
|
-$295.3K
-116.81%
YoY
|
-$271.4K
-21.96%
YoY
|
-$426.7K
48.52%
YoY
|
-$538.3K
48.54%
YoY
|
$1.757M
-152.13%
YoY
|
-$347.8K
-48.74%
YoY
|
-$287.3K
-32.95%
YoY
|
-$362.4K
-52.71%
YoY
|
-$3.371M
-14.85%
YoY
|
-$678.5K
-77.19%
YoY
|
-$428.5K
-164.27%
YoY
|
-$766.3K
-1.03%
YoY
|
-$3.958M
102.0%
YoY
|
-$2.975M
95.79%
YoY
|
$666.7K
-588.23%
YoY
|
-$774.4K
-184.34%
YoY
|
-$1.960M
151.23%
YoY
|
-$1.519M
-57.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.03
-40.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
-50.0%
YoY
|
N/A
|
-$0.05
-78.26%
YoY
|
-$0.03
N/A
|
-$0.06
N/A
|
N/A
|
-$0.23
91.67%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$0.12
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.01
-108.33%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.02
0.0%
YoY
|
-$0.03
0.0%
YoY
|
$0.12
-146.15%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.02
24.92%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.26
-13.33%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.05
-99.99%
YoY
|
-$0.30
-99.98%
YoY
|
-$229.9K
19289.95%
YoY
|
$51.52K
-47789.34%
YoY
|
-$598.40
-180.94%
YoY
|
-$1.515K
97.2%
YoY
|
-$1.185K
-61.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.62M shares
41.5%
YoY
|
22.49M shares
69.18%
YoY
|
19.13M shares
43.95%
YoY
|
17.40M shares
30.92%
YoY
|
17.40M shares
31.07%
YoY
|
13.29M shares
2.69%
YoY
|
13.29M shares
2.69%
YoY
|
13.29M shares
2.69%
YoY
|
13.28M shares
2.57%
YoY
|
12.94M shares
0.01%
YoY
|
12.94M shares
-99.0%
YoY
|
12.94M shares
-99.0%
YoY
|
12.94M shares
0.0%
YoY
|
12.94M shares
N/A
|
1.294B shares
9997.34%
YoY
|
1.294B shares
2.38%
YoY
|
12.94M shares
N/A
|
N/A
|
12.82M shares
N/A
|
| Diluted Shares Outstanding |
24.62M shares
41.5%
YoY
|
N/A
|
20.20M shares
52.01%
YoY
|
17.74M shares
33.5%
YoY
|
17.40M shares
31.07%
YoY
|
N/A
|
13.29M shares
2.69%
YoY
|
13.29M shares
2.69%
YoY
|
13.28M shares
2.57%
YoY
|
N/A
|
12.94M shares
0.0%
YoY
|
12.94M shares
0.0%
YoY
|
12.94M shares
0.0%
YoY
|
N/A
|
12.94M shares
N/A
|
12.94M shares
N/A
|
12.94M shares
N/A
|
N/A
|
N/A
|
Loading...