2009 Form 10-K Financial Statement

#000119312510041685 Filed on February 26, 2010

View on sec.gov

Income Statement

Concept 2009 2008 2007
Revenue $107.8B $97.35B $93.47B
YoY Change 10.74% 4.16% 6.0%
Cost Of Revenue $42.90B $38.51B $37.55B
YoY Change 11.41% 2.56% 6.34%
Gross Profit $64.91B $58.84B $55.92B
YoY Change 10.3% 5.23% 5.77%
Gross Profit Margin 60.2% 60.44% 59.83%
Selling, General & Admin $29.86B $25.74B $25.97B
YoY Change 16.0% -0.86% 4.06%
% of Gross Profit 46.01% 43.75% 46.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $16.53B $14.61B $14.38B
YoY Change 13.17% 1.62% -1.16%
% of Gross Profit 25.47% 24.83% 25.71%
Operating Expenses $46.08B $40.35B $40.34B
YoY Change 14.19% 0.02% 2.14%
Operating Profit $18.83B $18.49B $15.58B
YoY Change 1.81% 18.7% 16.49%
Interest Expense -$2.474B -$936.0M -$1.062B
YoY Change 164.32% -11.86% -80.39%
% of Operating Profit -13.14% -5.06% -6.82%
Other Income/Expense, Net $16.00M -$33.00M $29.00M
YoY Change -148.48% -213.79% -85.28%
Pretax Income $13.52B $1.643B $14.55B
YoY Change 722.88% -88.7% 78.38%
Income Tax $1.919B -$2.319B $3.982B
% Of Pretax Income 14.19% -141.14% 27.38%
Net Earnings $4.894B -$2.193B $5.521B
YoY Change -323.16% -139.72% -10.91%
Net Earnings / Revenue 4.54% -2.25% 5.91%
Basic Earnings Per Share $1.29 $2.26 $1.91
Diluted Earnings Per Share $1.29 $2.26 $1.90
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2009 2008 2007
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.499B $10.29B $3.397B
YoY Change -75.72% 202.94% -39.91%
Cash & Equivalents $2.009B $9.782B $1.153B
Short-Term Investments $490.0M $509.0M $2.244B
Other Short-Term Assets $5.247B $1.989B $1.836B
YoY Change 163.8% 8.33% -59.02%
Inventory $1.426B $2.092B $1.729B
Prepaid Expenses
Receivables $12.57B $11.70B $11.74B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $21.75B $26.08B $18.70B
YoY Change -16.61% 39.45% -17.04%
LONG-TERM ASSETS
Property, Plant & Equipment $91.99B $86.55B $85.29B
YoY Change 6.28% 1.47% 3.57%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.118B $8.174B $3.372B
YoY Change -61.85% 142.41% -30.73%
Other Assets $8.756B $8.349B $18.57B
YoY Change 4.87% -55.03% 7.39%
Total Long-Term Assets $205.2B $176.3B $168.3B
YoY Change 16.39% 4.76% 1.2%
TOTAL ASSETS
Total Short-Term Assets $21.75B $26.08B $18.70B
Total Long-Term Assets $205.2B $176.3B $168.3B
Total Assets $226.9B $202.4B $187.0B
YoY Change 12.13% 8.23% -0.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.337B $3.856B $4.491B
YoY Change 12.47% -14.14% 2.25%
Accrued Expenses $9.442B $7.822B $7.701B
YoY Change 20.71% 1.57% 7.39%
Deferred Revenue
YoY Change
Short-Term Debt $1.100B $1.487B $390.0M
YoY Change -26.03% 281.28% -89.09%
Long-Term Debt Due $6.105B $3.506B $2.564B
YoY Change 74.13% 36.74% -38.05%
Total Short-Term Liabilities $29.14B $25.91B $24.74B
YoY Change 12.47% 4.71% -23.36%
LONG-TERM LIABILITIES
Long-Term Debt $55.05B $46.96B $28.20B
YoY Change 17.23% 66.5% -1.55%
Other Long-Term Liabilities $39.39B $38.81B $36.36B
YoY Change 1.48% 6.74% 4.68%
Total Long-Term Liabilities $94.44B $85.77B $64.57B
YoY Change 10.1% 32.85% 1.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $29.14B $25.91B $24.74B
Total Long-Term Liabilities $94.44B $85.77B $64.57B
Total Liabilities $185.5B $160.6B $136.4B
YoY Change 15.49% 17.79% -2.77%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $41.38B $41.71B $50.58B
YoY Change
Total Liabilities & Shareholders Equity $226.9B $202.4B $187.0B
YoY Change 12.13% 8.23% -0.98%

Cashflow Statement

Concept 2009 2008 2007
OPERATING ACTIVITIES
Net Income $4.894B -$2.193B $5.521B
YoY Change -323.16% -139.72% -10.91%
Depreciation, Depletion And Amortization $16.53B $14.61B $14.38B
YoY Change 13.17% 1.62% -1.16%
Cash From Operating Activities $31.39B $27.45B $26.84B
YoY Change 14.35% 2.28% 11.34%
INVESTING ACTIVITIES
Capital Expenditures -$16.87B -$17.13B -$17.54B
YoY Change -1.52% -2.31% 2.56%
Acquisitions
YoY Change
Other Investing Activities -$6.284B -$14.34B $1.430B
YoY Change -56.18% -1102.87% -3.7%
Cash From Investing Activities -$23.16B -$31.47B -$16.11B
YoY Change -26.43% 95.39% 3.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.01B 12.65B -12.80B
YoY Change -226.53% -198.86% 112.19%
NET CHANGE
Cash From Operating Activities 31.39B 27.45B 26.84B
Cash From Investing Activities -23.16B -31.47B -16.11B
Cash From Financing Activities -16.01B 12.65B -12.80B
Net Change In Cash -7.773B 8.629B -2.066B
YoY Change -190.08% -517.67% -184.02%
FREE CASH FLOW
Cash From Operating Activities $31.39B $27.45B $26.84B
Capital Expenditures -$16.87B -$17.13B -$17.54B
Free Cash Flow $48.26B $44.59B $44.38B
YoY Change 8.25% 0.47% 7.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2007 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.91
CY2007 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.90
CY2009 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.29
CY2009 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.29
CY2008 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.26
CY2008 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.26

Files In Submission

Name View Source Status
0001193125-10-041685-index-headers.html Edgar Link completed
0001193125-10-041685-index.html Edgar Link completed
0001193125-10-041685.txt Edgar Link completed
d10k.htm Edgar Link completed
defnref.xml Edgar Link unprocessable
dex10jvii.htm Edgar Link completed
dex12.htm Edgar Link completed
dex13.htm Edgar Link completed
dex21.htm Edgar Link completed
dex23.htm Edgar Link completed
dex311.htm Edgar Link completed
dex312.htm Edgar Link completed
dex321.htm Edgar Link completed
dex322.htm Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link completed
g23845g08q02.jpg Edgar Link completed
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R23.xml Edgar Link unprocessable
R24.xml Edgar Link unprocessable
R25.xml Edgar Link unprocessable
R26.xml Edgar Link unprocessable
R27.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable
vz-20091231.xml Edgar Link completed
vz-20091231.xsd Edgar Link completed
vz-20091231_cal.xml Edgar Link unprocessable
vz-20091231_def.xml Edgar Link unprocessable
vz-20091231_lab.xml Edgar Link unprocessable
vz-20091231_pre.xml Edgar Link unprocessable