|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.851M
-50.77%
YoY
|
-$15.95M
17.34%
YoY
|
-$13.59M
-10.99%
YoY
|
-$15.27M
37.58%
YoY
|
-$11.10M
163.83%
YoY
|
| Depreciation, Depletion And Amortization |
$249.3K
-24.22%
YoY
|
$329.0K
22.21%
YoY
|
$269.2K
332.16%
YoY
|
$62.29K
461.17%
YoY
|
$11.10K
119.37%
YoY
|
| Cash From Operating Activities |
-$6.991M
-51.73%
YoY
|
-$14.48M
17.67%
YoY
|
-$12.31M
-13.19%
YoY
|
-$14.18M
121.79%
YoY
|
-$6.393M
110.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.14M
-20.04%
YoY
|
$35.19M
-17.38%
YoY
|
$42.60M
-191.89%
YoY
|
-$46.36M
290.54%
YoY
|
-$11.87M
478.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.09M
-130.15%
YoY
|
$40.12M
-198.77%
YoY
|
-$40.62M
3518.71%
YoY
|
-$1.122M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$40.23M
-917.65%
YoY
|
$4.921M
-105.91%
YoY
|
-$83.21M
75.25%
YoY
|
-$47.48M
299.99%
YoY
|
-$11.87M
289.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$145.8M
332.26%
YoY
|
$33.73M
-54.84%
YoY
|
$74.68M
2.65%
YoY
|
$72.75M
107.38%
YoY
|
$35.08M
311.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$145.8M
332.26%
YoY
|
$33.73M
-54.84%
YoY
|
$74.68M
2.65%
YoY
|
$72.75M
107.38%
YoY
|
$35.08M
311.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.991M
-51.73%
YoY
|
-$14.48M
17.67%
YoY
|
-$12.31M
-13.19%
YoY
|
-$14.18M
121.79%
YoY
|
-$6.393M
110.87%
YoY
|
| Cash From Investing Activities |
-$40.23M
-917.65%
YoY
|
$4.921M
-105.91%
YoY
|
-$83.21M
75.25%
YoY
|
-$47.48M
299.99%
YoY
|
-$11.87M
289.2%
YoY
|
| Cash From Financing Activities |
$145.8M
332.26%
YoY
|
$33.73M
-54.84%
YoY
|
$74.68M
2.65%
YoY
|
$72.75M
107.38%
YoY
|
$35.08M
311.93%
YoY
|
| Net Change In Cash |
$98.56M
307.89%
YoY
|
$24.16M
-215.91%
YoY
|
-$20.85M
-288.08%
YoY
|
$11.08M
-34.08%
YoY
|
$16.81M
590.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.991M
-51.73%
YoY
|
-$14.48M
17.67%
YoY
|
-$12.31M
-13.19%
YoY
|
-$14.18M
121.79%
YoY
|
-$6.393M
110.87%
YoY
|
| Capital Expenditures |
$28.14M
-20.04%
YoY
|
$35.19M
-17.38%
YoY
|
$42.60M
-191.89%
YoY
|
-$46.36M
290.54%
YoY
|
-$11.87M
478.69%
YoY
|
| Free Cash Flow |
-$35.13M
-29.28%
YoY
|
-$49.68M
-9.53%
YoY
|
-$54.91M
-270.62%
YoY
|
$32.18M
487.49%
YoY
|
$5.478M
-658.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$153.6M
3616.99%
YoY
|
-$6.855M
27.38%
YoY
|
$1.684M
-78.75%
YoY
|
-$6.262M
91.07%
YoY
|
-$4.132M
1.41%
YoY
|
-$5.382M
28.3%
YoY
|
$7.924M
-279.99%
YoY
|
-$3.277M
-36.58%
YoY
|
-$4.074M
36.82%
YoY
|
-$4.194M
100.1%
YoY
|
-$4.403M
31.41%
YoY
|
-$5.168M
-290.03%
YoY
|
-$2.978M
-49.69%
YoY
|
-$2.096M
-69.87%
YoY
|
-$3.350M
-34.5%
YoY
|
$2.719M
-236.97%
YoY
|
-$5.919M
116.59%
YoY
|
-$6.956M
61.03%
YoY
|
-$5.115M
148.14%
YoY
|
-$1.985M
104.69%
YoY
|
| Depreciation, Depletion And Amortization |
-$54.10K
-165.74%
YoY
|
$111.2K
54.66%
YoY
|
$68.50K
4.58%
YoY
|
$29.70K
-70.91%
YoY
|
$82.30K
56.08%
YoY
|
$71.90K
-32.73%
YoY
|
$65.50K
-2.62%
YoY
|
$102.1K
24.84%
YoY
|
$52.73K
-28.91%
YoY
|
$106.9K
58.72%
YoY
|
$67.26K
46.57%
YoY
|
$81.79K
799.78%
YoY
|
$74.17K
187.7%
YoY
|
$67.34K
469.71%
YoY
|
$45.89K
194.17%
YoY
|
$9.090K
38.57%
YoY
|
$25.78K
6867.57%
YoY
|
$11.82K
1359.26%
YoY
|
$15.60K
364.29%
YoY
|
$6.560K
50.8%
YoY
|
| Cash From Operating Activities |
-$8.803M
-300.43%
YoY
|
-$1.808M
-53.36%
YoY
|
$6.676M
-351.73%
YoY
|
-$4.854M
-2.13%
YoY
|
$4.392M
-322.27%
YoY
|
-$3.877M
4.33%
YoY
|
-$2.652M
-30.79%
YoY
|
-$4.960M
-313.56%
YoY
|
-$1.976M
-73.52%
YoY
|
-$3.716M
55.46%
YoY
|
-$3.832M
-19.81%
YoY
|
$2.322M
-336.22%
YoY
|
-$7.463M
652.56%
YoY
|
-$2.390M
-76.96%
YoY
|
-$4.778M
161.33%
YoY
|
-$983.2K
120.52%
YoY
|
-$991.6K
-57.46%
YoY
|
-$10.38M
356.8%
YoY
|
-$1.828M
35.95%
YoY
|
-$445.8K
-54.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.14M
75.94%
YoY
|
$13.03M
484.37%
YoY
|
$7.581M
2.28%
YoY
|
$6.486M
-44.91%
YoY
|
$12.01M
48.88%
YoY
|
$2.230M
-68.04%
YoY
|
$7.412M
-11.49%
YoY
|
$11.77M
-16.19%
YoY
|
$8.070M
6.27%
YoY
|
$6.977M
-209.6%
YoY
|
$8.374M
-157.39%
YoY
|
$14.05M
-238.29%
YoY
|
$7.594M
-187.32%
YoY
|
-$6.366M
-58.56%
YoY
|
-$14.59M
20.17%
YoY
|
-$10.16M
117.48%
YoY
|
-$8.696M
144.69%
YoY
|
-$15.36M
494.21%
YoY
|
-$12.14M
1045.12%
YoY
|
-$4.671M
2632.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$56.21M
N/A
|
-$83.63M
N/A
|
-$16.00K
-91.44%
YoY
|
-$11.91M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$187.0K
N/A
|
$0.00
-100.0%
YoY
|
$20.12M
-4123.0%
YoY
|
$20.00M
N/A
|
N/A
|
-$40.12M
3474.17%
YoY
|
-$500.0K
N/A
|
N/A
|
N/A
|
-$1.122M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$77.35M
543.82%
YoY
|
-$96.67M
4235.14%
YoY
|
-$16.00K
-99.79%
YoY
|
-$18.39M
56.21%
YoY
|
-$12.01M
-199.74%
YoY
|
-$2.230M
-117.12%
YoY
|
-$7.599M
-9.25%
YoY
|
-$11.77M
-78.26%
YoY
|
$12.05M
-248.82%
YoY
|
$13.02M
-304.58%
YoY
|
-$8.374M
-42.61%
YoY
|
-$54.16M
380.14%
YoY
|
-$8.094M
-6.93%
YoY
|
-$6.366M
-58.56%
YoY
|
-$14.59M
20.17%
YoY
|
-$11.28M
141.51%
YoY
|
-$8.696M
144.69%
YoY
|
-$15.36M
494.21%
YoY
|
-$12.14M
1045.12%
YoY
|
-$4.671M
299.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.535M
-75.93%
YoY
|
$3.565M
-96.18%
YoY
|
$164.7M
1050.84%
YoY
|
$23.50M
-28.09%
YoY
|
$14.69M
1316.13%
YoY
|
$93.29M
1332614.29%
YoY
|
$14.31M
179705.28%
YoY
|
$32.67M
-23.12%
YoY
|
$1.037M
-96.78%
YoY
|
$7.000K
N/A
|
$7.960K
N/A
|
$42.50M
2724.35%
YoY
|
$32.18M
5774.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.505M
61.1%
YoY
|
$547.8K
655.08%
YoY
|
$103.3K
-85.68%
YoY
|
$70.59M
111.66%
YoY
|
$934.1K
358.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$407.9M
2780.18%
YoY
|
$3.565M
-95.95%
YoY
|
$164.7M
1059.92%
YoY
|
$29.42M
-9.97%
YoY
|
$14.16M
1265.51%
YoY
|
$88.01M
1257157.14%
YoY
|
$14.20M
178298.24%
YoY
|
$32.67M
-23.12%
YoY
|
$1.037M
-96.78%
YoY
|
$7.000K
N/A
|
$7.960K
N/A
|
$42.50M
2724.35%
YoY
|
$32.18M
6464.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.505M
61.1%
YoY
|
$490.2K
575.67%
YoY
|
$160.9K
-77.69%
YoY
|
$70.59M
111.66%
YoY
|
$934.1K
358.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.803M
-300.43%
YoY
|
-$1.808M
-53.36%
YoY
|
$6.676M
-351.73%
YoY
|
-$4.854M
-2.13%
YoY
|
$4.392M
-322.27%
YoY
|
-$3.877M
4.33%
YoY
|
-$2.652M
-30.79%
YoY
|
-$4.960M
-313.56%
YoY
|
-$1.976M
-73.52%
YoY
|
-$3.716M
55.46%
YoY
|
-$3.832M
-19.81%
YoY
|
$2.322M
-336.22%
YoY
|
-$7.463M
652.56%
YoY
|
-$2.390M
-76.96%
YoY
|
-$4.778M
161.33%
YoY
|
-$983.2K
120.52%
YoY
|
-$991.6K
-57.46%
YoY
|
-$10.38M
356.8%
YoY
|
-$1.828M
35.95%
YoY
|
-$445.8K
-54.13%
YoY
|
| Cash From Investing Activities |
-$77.35M
543.82%
YoY
|
-$96.67M
4235.14%
YoY
|
-$16.00K
-99.79%
YoY
|
-$18.39M
56.21%
YoY
|
-$12.01M
-199.74%
YoY
|
-$2.230M
-117.12%
YoY
|
-$7.599M
-9.25%
YoY
|
-$11.77M
-78.26%
YoY
|
$12.05M
-248.82%
YoY
|
$13.02M
-304.58%
YoY
|
-$8.374M
-42.61%
YoY
|
-$54.16M
380.14%
YoY
|
-$8.094M
-6.93%
YoY
|
-$6.366M
-58.56%
YoY
|
-$14.59M
20.17%
YoY
|
-$11.28M
141.51%
YoY
|
-$8.696M
144.69%
YoY
|
-$15.36M
494.21%
YoY
|
-$12.14M
1045.12%
YoY
|
-$4.671M
299.35%
YoY
|
| Cash From Financing Activities |
$407.9M
2780.18%
YoY
|
$3.565M
-95.95%
YoY
|
$164.7M
1059.92%
YoY
|
$29.42M
-9.97%
YoY
|
$14.16M
1265.51%
YoY
|
$88.01M
1257157.14%
YoY
|
$14.20M
178298.24%
YoY
|
$32.67M
-23.12%
YoY
|
$1.037M
-96.78%
YoY
|
$7.000K
N/A
|
$7.960K
N/A
|
$42.50M
2724.35%
YoY
|
$32.18M
6464.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.505M
61.1%
YoY
|
$490.2K
575.67%
YoY
|
$160.9K
-77.69%
YoY
|
$70.59M
111.66%
YoY
|
$934.1K
358.92%
YoY
|
| Net Change In Cash |
$321.8M
4819.18%
YoY
|
-$94.91M
-215.88%
YoY
|
$171.4M
4238.9%
YoY
|
$6.169M
-61.3%
YoY
|
$6.541M
-41.11%
YoY
|
$81.90M
779.31%
YoY
|
$3.950M
-132.38%
YoY
|
$15.94M
-270.62%
YoY
|
$11.11M
-33.18%
YoY
|
$9.314M
-206.37%
YoY
|
-$12.20M
-37.03%
YoY
|
-$9.343M
-13.17%
YoY
|
$16.62M
-280.72%
YoY
|
-$8.756M
-65.77%
YoY
|
-$19.37M
-134.21%
YoY
|
-$10.76M
157.22%
YoY
|
-$9.198M
58.24%
YoY
|
-$25.58M
518.49%
YoY
|
$56.62M
82.97%
YoY
|
-$4.183M
115.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.803M
-300.43%
YoY
|
-$1.808M
-53.36%
YoY
|
$6.676M
-351.73%
YoY
|
-$4.854M
-2.13%
YoY
|
$4.392M
-322.27%
YoY
|
-$3.877M
4.33%
YoY
|
-$2.652M
-30.79%
YoY
|
-$4.960M
-313.56%
YoY
|
-$1.976M
-73.52%
YoY
|
-$3.716M
55.46%
YoY
|
-$3.832M
-19.81%
YoY
|
$2.322M
-336.22%
YoY
|
-$7.463M
652.56%
YoY
|
-$2.390M
-76.96%
YoY
|
-$4.778M
161.33%
YoY
|
-$983.2K
120.52%
YoY
|
-$991.6K
-57.46%
YoY
|
-$10.38M
356.8%
YoY
|
-$1.828M
35.95%
YoY
|
-$445.8K
-54.13%
YoY
|
| Capital Expenditures |
$21.14M
75.94%
YoY
|
$13.03M
484.37%
YoY
|
$7.581M
2.28%
YoY
|
$6.486M
-44.91%
YoY
|
$12.01M
48.88%
YoY
|
$2.230M
-68.04%
YoY
|
$7.412M
-11.49%
YoY
|
$11.77M
-16.19%
YoY
|
$8.070M
6.27%
YoY
|
$6.977M
-209.6%
YoY
|
$8.374M
-157.39%
YoY
|
$14.05M
-238.29%
YoY
|
$7.594M
-187.32%
YoY
|
-$6.366M
-58.56%
YoY
|
-$14.59M
20.17%
YoY
|
-$10.16M
117.48%
YoY
|
-$8.696M
144.69%
YoY
|
-$15.36M
494.21%
YoY
|
-$12.14M
1045.12%
YoY
|
-$4.671M
2632.89%
YoY
|
| Free Cash Flow |
-$29.94M
292.82%
YoY
|
-$14.84M
142.98%
YoY
|
-$905.1K
-91.01%
YoY
|
-$11.34M
-32.23%
YoY
|
-$7.622M
-24.13%
YoY
|
-$6.107M
-42.89%
YoY
|
-$10.06M
-17.55%
YoY
|
-$16.73M
42.7%
YoY
|
-$10.05M
-33.28%
YoY
|
-$10.69M
-368.96%
YoY
|
-$12.21M
-224.38%
YoY
|
-$11.73M
-227.8%
YoY
|
-$15.06M
-295.41%
YoY
|
$3.976M
-20.28%
YoY
|
$9.813M
-4.86%
YoY
|
$9.175M
117.16%
YoY
|
$7.705M
529.93%
YoY
|
$4.987M
1488.43%
YoY
|
$10.31M
-3724.71%
YoY
|
$4.225M
-627.48%
YoY
|
Loading...