|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$116.2M
-16.2%
YoY
|
$138.6M
-14.3%
YoY
|
$161.8M
32.56%
YoY
|
$122.0M
41.07%
YoY
|
$86.51M
7.58%
YoY
|
| Depreciation, Depletion And Amortization |
$7.246M
-30.35%
YoY
|
$10.40M
-11.64%
YoY
|
$11.77M
-28.92%
YoY
|
$16.57M
-0.21%
YoY
|
$16.60M
-26.55%
YoY
|
| Cash From Operating Activities |
$121.9M
-13.9%
YoY
|
$141.6M
-10.52%
YoY
|
$158.2M
39.14%
YoY
|
$113.7M
28.14%
YoY
|
$88.74M
-17.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.246M
28.78%
YoY
|
$1.744M
50.22%
YoY
|
$1.161M
43.16%
YoY
|
$811.0K
-38.75%
YoY
|
$1.324M
-39.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$151.9M
-78.83%
YoY
|
$717.4M
30.81%
YoY
|
$548.4M
-186.99%
YoY
|
-$630.5M
106.85%
YoY
|
-$304.8M
-59.18%
YoY
|
| Cash From Investing Activities |
$149.6M
-79.1%
YoY
|
$715.7M
30.77%
YoY
|
$547.3M
-186.69%
YoY
|
-$631.3M
106.25%
YoY
|
-$306.1M
-59.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$103.8M
49321.43%
YoY
|
$210.0K
-98.47%
YoY
|
$13.75M
6205.96%
YoY
|
$218.0K
-6.03%
YoY
|
$232.0K
-98.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$305.2M
-31.58%
YoY
|
-$446.1M
-44.89%
YoY
|
-$809.4M
152.73%
YoY
|
-$320.3M
-143.98%
YoY
|
$728.2M
-18.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$121.9M
-13.9%
YoY
|
$141.6M
-10.52%
YoY
|
$158.2M
39.14%
YoY
|
$113.7M
28.14%
YoY
|
$88.74M
-17.64%
YoY
|
| Cash From Investing Activities |
$149.6M
-79.1%
YoY
|
$715.7M
30.77%
YoY
|
$547.3M
-186.69%
YoY
|
-$631.3M
106.25%
YoY
|
-$306.1M
-59.13%
YoY
|
| Cash From Financing Activities |
-$305.2M
-31.58%
YoY
|
-$446.1M
-44.89%
YoY
|
-$809.4M
152.73%
YoY
|
-$320.3M
-143.98%
YoY
|
$728.2M
-18.1%
YoY
|
| Net Change In Cash |
-$33.69M
-108.19%
YoY
|
$411.2M
-495.66%
YoY
|
-$103.9M
-87.6%
YoY
|
-$837.8M
-264.02%
YoY
|
$510.8M
106.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$121.9M
-13.9%
YoY
|
$141.6M
-10.52%
YoY
|
$158.2M
39.14%
YoY
|
$113.7M
28.14%
YoY
|
$88.74M
-17.64%
YoY
|
| Capital Expenditures |
$2.246M
28.78%
YoY
|
$1.744M
50.22%
YoY
|
$1.161M
43.16%
YoY
|
$811.0K
-38.75%
YoY
|
$1.324M
-39.82%
YoY
|
| Free Cash Flow |
$119.7M
-14.43%
YoY
|
$139.8M
-10.96%
YoY
|
$157.0M
39.11%
YoY
|
$112.9M
29.15%
YoY
|
$87.41M
-17.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.36M
-11.86%
YoY
|
$27.81M
-12.28%
YoY
|
$28.26M
-19.38%
YoY
|
$29.07M
-18.04%
YoY
|
$31.04M
-14.77%
YoY
|
$31.70M
-19.68%
YoY
|
$35.06M
-15.73%
YoY
|
$35.46M
-11.89%
YoY
|
$36.42M
-9.97%
YoY
|
$39.47M
0.32%
YoY
|
$41.60M
19.68%
YoY
|
$40.25M
59.0%
YoY
|
$40.45M
78.86%
YoY
|
$39.34M
81.14%
YoY
|
$34.76M
57.55%
YoY
|
$25.31M
12.11%
YoY
|
$22.62M
12.25%
YoY
|
$21.72M
-8.88%
YoY
|
$22.06M
10.03%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.148M
-47.02%
YoY
|
$1.877M
-22.47%
YoY
|
$2.212M
-22.49%
YoY
|
$2.009M
-32.17%
YoY
|
$2.167M
-27.14%
YoY
|
$2.421M
-19.3%
YoY
|
$2.854M
5.39%
YoY
|
$2.962M
-2.69%
YoY
|
$2.974M
5.13%
YoY
|
$3.000M
-7.06%
YoY
|
$2.708M
-45.95%
YoY
|
$3.044M
-44.63%
YoY
|
$2.829M
-42.27%
YoY
|
$3.228M
-24.93%
YoY
|
$5.010M
61.61%
YoY
|
$5.498M
27.86%
YoY
|
$4.900M
19.51%
YoY
|
$4.300M
-29.51%
YoY
|
| Cash From Operating Activities |
$39.74M
-6.26%
YoY
|
$26.57M
-10.76%
YoY
|
$29.42M
-27.46%
YoY
|
$23.52M
23.55%
YoY
|
$42.39M
-18.8%
YoY
|
$29.77M
-472.54%
YoY
|
$40.55M
-30.68%
YoY
|
$19.03M
-63.8%
YoY
|
$52.21M
-5.21%
YoY
|
-$7.992M
-119.11%
YoY
|
$58.50M
98.57%
YoY
|
$52.58M
396.04%
YoY
|
$55.08M
73.09%
YoY
|
$41.82M
137.61%
YoY
|
$29.46M
15.08%
YoY
|
$10.60M
-19.7%
YoY
|
$31.82M
-1.39%
YoY
|
$17.60M
53.04%
YoY
|
$25.60M
-15.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.015M
410.05%
YoY
|
$626.0K
-6.15%
YoY
|
$686.0K
38.87%
YoY
|
$735.0K
59.44%
YoY
|
$199.0K
63.11%
YoY
|
$667.0K
155.56%
YoY
|
$494.0K
64.67%
YoY
|
$461.0K
483.54%
YoY
|
$122.0K
-76.13%
YoY
|
$261.0K
-26200.0%
YoY
|
$300.0K
-236.36%
YoY
|
$79.00K
-120.05%
YoY
|
$511.0K
158.08%
YoY
|
-$1.000K
-99.5%
YoY
|
-$220.0K
-26.67%
YoY
|
-$394.0K
-43.71%
YoY
|
$198.0K
36.55%
YoY
|
-$200.0K
-60.0%
YoY
|
-$300.0K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$133.1M
-191.48%
YoY
|
-$38.78M
-117.43%
YoY
|
$65.25M
-70.13%
YoY
|
$258.5M
97.37%
YoY
|
$145.5M
105.69%
YoY
|
$222.5M
61.92%
YoY
|
$218.5M
29.94%
YoY
|
$131.0M
-23.91%
YoY
|
$70.73M
-49.12%
YoY
|
$137.4M
-134.63%
YoY
|
$168.1M
-158.51%
YoY
|
$172.1M
-301.66%
YoY
|
$139.0M
-473.74%
YoY
|
-$396.8M
114.58%
YoY
|
-$287.4M
291.0%
YoY
|
-$85.35M
827.75%
YoY
|
-$37.20M
-144.39%
YoY
|
-$184.9M
-12.62%
YoY
|
| Cash From Investing Activities |
-$98.88M
-138.28%
YoY
|
-$133.7M
-192.33%
YoY
|
-$39.47M
-117.78%
YoY
|
$64.52M
-70.41%
YoY
|
$258.3M
97.41%
YoY
|
$144.8M
105.5%
YoY
|
$222.0M
61.91%
YoY
|
$218.0M
29.73%
YoY
|
$130.8M
-23.76%
YoY
|
$70.47M
-49.31%
YoY
|
$137.1M
-134.54%
YoY
|
$168.1M
-158.4%
YoY
|
$171.6M
-300.6%
YoY
|
$139.0M
-471.74%
YoY
|
-$397.0M
114.35%
YoY
|
-$287.8M
287.85%
YoY
|
-$85.55M
820.3%
YoY
|
-$37.40M
-144.9%
YoY
|
-$185.2M
-12.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$51.00M
179.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.23M
8578.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$210.0K
-98.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.75M
6205.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$218.0K
-6.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.4M
-36.29%
YoY
|
$15.69M
-120.63%
YoY
|
$42.88M
-117.45%
YoY
|
-$188.9M
2.02%
YoY
|
-$174.8M
-387.16%
YoY
|
-$76.05M
-74.02%
YoY
|
-$245.7M
494.96%
YoY
|
-$185.2M
23.74%
YoY
|
$60.89M
-118.69%
YoY
|
-$292.7M
-2.52%
YoY
|
-$41.30M
-248.04%
YoY
|
-$149.7M
2002.3%
YoY
|
-$325.7M
699.06%
YoY
|
-$300.3M
-313.11%
YoY
|
$27.90M
-87.9%
YoY
|
-$7.119M
-105.29%
YoY
|
-$40.76M
-118.35%
YoY
|
$140.9M
10.51%
YoY
|
$230.6M
189.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.74M
-6.26%
YoY
|
$26.57M
-10.76%
YoY
|
$29.42M
-27.46%
YoY
|
$23.52M
23.55%
YoY
|
$42.39M
-18.8%
YoY
|
$29.77M
-472.54%
YoY
|
$40.55M
-30.68%
YoY
|
$19.03M
-63.8%
YoY
|
$52.21M
-5.21%
YoY
|
-$7.992M
-119.11%
YoY
|
$58.50M
98.57%
YoY
|
$52.58M
396.04%
YoY
|
$55.08M
73.09%
YoY
|
$41.82M
137.61%
YoY
|
$29.46M
15.08%
YoY
|
$10.60M
-19.7%
YoY
|
$31.82M
-1.39%
YoY
|
$17.60M
53.04%
YoY
|
$25.60M
-15.51%
YoY
|
| Cash From Investing Activities |
-$98.88M
-138.28%
YoY
|
-$133.7M
-192.33%
YoY
|
-$39.47M
-117.78%
YoY
|
$64.52M
-70.41%
YoY
|
$258.3M
97.41%
YoY
|
$144.8M
105.5%
YoY
|
$222.0M
61.91%
YoY
|
$218.0M
29.73%
YoY
|
$130.8M
-23.76%
YoY
|
$70.47M
-49.31%
YoY
|
$137.1M
-134.54%
YoY
|
$168.1M
-158.4%
YoY
|
$171.6M
-300.6%
YoY
|
$139.0M
-471.74%
YoY
|
-$397.0M
114.35%
YoY
|
-$287.8M
287.85%
YoY
|
-$85.55M
820.3%
YoY
|
-$37.40M
-144.9%
YoY
|
-$185.2M
-12.6%
YoY
|
| Cash From Financing Activities |
-$111.4M
-36.29%
YoY
|
$15.69M
-120.63%
YoY
|
$42.88M
-117.45%
YoY
|
-$188.9M
2.02%
YoY
|
-$174.8M
-387.16%
YoY
|
-$76.05M
-74.02%
YoY
|
-$245.7M
494.96%
YoY
|
-$185.2M
23.74%
YoY
|
$60.89M
-118.69%
YoY
|
-$292.7M
-2.52%
YoY
|
-$41.30M
-248.04%
YoY
|
-$149.7M
2002.3%
YoY
|
-$325.7M
699.06%
YoY
|
-$300.3M
-313.11%
YoY
|
$27.90M
-87.9%
YoY
|
-$7.119M
-105.29%
YoY
|
-$40.76M
-118.35%
YoY
|
$140.9M
10.51%
YoY
|
$230.6M
189.34%
YoY
|
| Net Change In Cash |
-$170.5M
-235.5%
YoY
|
-$91.47M
-192.81%
YoY
|
$32.83M
95.18%
YoY
|
-$100.9M
-294.51%
YoY
|
$125.8M
-48.41%
YoY
|
$98.55M
-142.81%
YoY
|
$16.82M
-89.1%
YoY
|
$51.87M
-26.92%
YoY
|
$243.9M
-346.32%
YoY
|
-$230.2M
92.77%
YoY
|
$154.3M
-145.43%
YoY
|
$70.98M
-124.97%
YoY
|
-$99.03M
4.81%
YoY
|
-$119.4M
-198.62%
YoY
|
-$339.6M
-578.35%
YoY
|
-$284.3M
-486.8%
YoY
|
-$94.49M
-138.54%
YoY
|
$121.1M
-45.52%
YoY
|
$71.00M
-169.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.74M
-6.26%
YoY
|
$26.57M
-10.76%
YoY
|
$29.42M
-27.46%
YoY
|
$23.52M
23.55%
YoY
|
$42.39M
-18.8%
YoY
|
$29.77M
-472.54%
YoY
|
$40.55M
-30.68%
YoY
|
$19.03M
-63.8%
YoY
|
$52.21M
-5.21%
YoY
|
-$7.992M
-119.11%
YoY
|
$58.50M
98.57%
YoY
|
$52.58M
396.04%
YoY
|
$55.08M
73.09%
YoY
|
$41.82M
137.61%
YoY
|
$29.46M
15.08%
YoY
|
$10.60M
-19.7%
YoY
|
$31.82M
-1.39%
YoY
|
$17.60M
53.04%
YoY
|
$25.60M
-15.51%
YoY
|
| Capital Expenditures |
$1.015M
410.05%
YoY
|
$626.0K
-6.15%
YoY
|
$686.0K
38.87%
YoY
|
$735.0K
59.44%
YoY
|
$199.0K
63.11%
YoY
|
$667.0K
155.56%
YoY
|
$494.0K
64.67%
YoY
|
$461.0K
483.54%
YoY
|
$122.0K
-76.13%
YoY
|
$261.0K
-26200.0%
YoY
|
$300.0K
-236.36%
YoY
|
$79.00K
-120.05%
YoY
|
$511.0K
158.08%
YoY
|
-$1.000K
-99.5%
YoY
|
-$220.0K
-26.67%
YoY
|
-$394.0K
-43.71%
YoY
|
$198.0K
36.55%
YoY
|
-$200.0K
-60.0%
YoY
|
-$300.0K
0.0%
YoY
|
| Free Cash Flow |
$38.72M
-8.23%
YoY
|
$25.94M
-10.87%
YoY
|
$28.73M
-28.28%
YoY
|
$22.78M
22.66%
YoY
|
$42.20M
-19.0%
YoY
|
$29.11M
-452.67%
YoY
|
$40.06M
-31.17%
YoY
|
$18.57M
-64.62%
YoY
|
$52.09M
-4.55%
YoY
|
-$8.253M
-119.73%
YoY
|
$58.20M
96.09%
YoY
|
$52.50M
377.54%
YoY
|
$54.57M
72.56%
YoY
|
$41.82M
134.94%
YoY
|
$29.68M
14.59%
YoY
|
$10.99M
-20.91%
YoY
|
$31.63M
-1.56%
YoY
|
$17.80M
48.33%
YoY
|
$25.90M
-15.36%
YoY
|
Loading...