|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$231.0M
-13.82%
YoY
|
$268.0M
-5.63%
YoY
|
$284.0M
28.07%
YoY
|
$221.8M
27.86%
YoY
|
$173.4M
4.57%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.246M
-30.35%
YoY
|
$10.40M
-11.64%
YoY
|
$11.77M
-28.92%
YoY
|
$16.57M
-0.21%
YoY
|
$16.60M
-26.55%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$3.890M
102.08%
YoY
|
$1.925M
-1.53%
YoY
|
$1.955M
7.18%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$156.7M
-17.12%
YoY
|
$189.1M
-14.68%
YoY
|
$221.6M
33.81%
YoY
|
$165.6M
41.5%
YoY
|
$117.0M
9.57%
YoY
|
| Income Tax |
$40.51M
-19.65%
YoY
|
$50.42M
-15.7%
YoY
|
$59.81M
37.32%
YoY
|
$43.56M
42.73%
YoY
|
$30.52M
15.64%
YoY
|
| Net Earnings |
$116.2M
-16.2%
YoY
|
$138.6M
-14.3%
YoY
|
$161.8M
32.56%
YoY
|
$122.0M
41.07%
YoY
|
$86.51M
7.58%
YoY
|
| Basic Earnings Per Share |
$4.52
-13.08%
YoY
|
$5.20
-14.19%
YoY
|
$6.06
33.48%
YoY
|
$4.54
40.99%
YoY
|
$3.22
8.05%
YoY
|
| Diluted Earnings Per Share |
$4.52
-13.08%
YoY
|
$5.20
-14.15%
YoY
|
$6.06
-100.0%
YoY
|
$4.535M
140850822.67%
YoY
|
$3.22
8.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.67M
-3.79%
YoY
|
26.69M
-0.07%
YoY
|
26.70M
-0.71%
YoY
|
26.90M
0.15%
YoY
|
26.86M
-0.32%
YoY
|
| Diluted Shares Outstanding |
25.67M
-3.79%
YoY
|
26.69M
-0.07%
YoY
|
26.71M
-0.75%
YoY
|
26.91M
0.14%
YoY
|
26.87M
-0.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$55.77M
-6.25%
YoY
|
N/A
|
$57.23M
-15.58%
YoY
|
$57.47M
-16.8%
YoY
|
$59.49M
-13.46%
YoY
|
N/A
|
$67.79M
-6.94%
YoY
|
$69.07M
-2.01%
YoY
|
$68.75M
-1.26%
YoY
|
$71.05M
2.68%
YoY
|
$72.85M
19.81%
YoY
|
$70.49M
46.86%
YoY
|
$69.62M
59.11%
YoY
|
$69.20M
60.77%
YoY
|
$60.80M
38.79%
YoY
|
$48.00M
8.4%
YoY
|
$43.76M
3.41%
YoY
|
$43.04M
0.19%
YoY
|
$43.81M
5.91%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$1.148M
-47.02%
YoY
|
$1.877M
-22.47%
YoY
|
$2.212M
-22.49%
YoY
|
$2.009M
-32.17%
YoY
|
$2.167M
-27.14%
YoY
|
$2.421M
-19.3%
YoY
|
$2.854M
5.39%
YoY
|
$2.962M
-2.69%
YoY
|
$2.974M
5.13%
YoY
|
$3.000M
-7.06%
YoY
|
$2.708M
-45.95%
YoY
|
$3.044M
-44.63%
YoY
|
$2.829M
-42.27%
YoY
|
$3.228M
-24.93%
YoY
|
$5.010M
61.61%
YoY
|
$5.498M
27.86%
YoY
|
$4.900M
19.51%
YoY
|
$4.300M
-29.51%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.001M
537.15%
YoY
|
N/A
|
$1.133M
132.65%
YoY
|
$607.0K
25.67%
YoY
|
$471.0K
-1.88%
YoY
|
N/A
|
$487.0K
-1.02%
YoY
|
$483.0K
-0.21%
YoY
|
$480.0K
1.05%
YoY
|
N/A
|
$492.0K
5.58%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$36.47M
-12.83%
YoY
|
$37.84M
-13.43%
YoY
|
$37.94M
-20.57%
YoY
|
$39.06M
-18.84%
YoY
|
$41.84M
-15.38%
YoY
|
$43.72M
-20.3%
YoY
|
$47.77M
-16.12%
YoY
|
$48.14M
-12.07%
YoY
|
$49.44M
-10.17%
YoY
|
$54.85M
1.39%
YoY
|
$56.95M
20.23%
YoY
|
$54.74M
60.31%
YoY
|
$55.04M
83.6%
YoY
|
$54.10M
83.58%
YoY
|
$47.37M
58.4%
YoY
|
$34.15M
11.84%
YoY
|
$29.98M
10.53%
YoY
|
$29.47M
-7.61%
YoY
|
$29.90M
11.7%
YoY
|
| Income Tax |
$9.116M
-15.61%
YoY
|
$10.04M
-16.48%
YoY
|
$9.677M
-23.85%
YoY
|
$9.998M
-21.11%
YoY
|
$10.80M
-17.07%
YoY
|
$12.02M
-21.87%
YoY
|
$12.71M
-17.18%
YoY
|
$12.67M
-12.57%
YoY
|
$13.03M
-10.73%
YoY
|
$15.38M
4.26%
YoY
|
$15.35M
21.73%
YoY
|
$14.50M
64.06%
YoY
|
$14.59M
98.14%
YoY
|
$14.75M
91.58%
YoY
|
$12.61M
60.79%
YoY
|
$8.835M
11.08%
YoY
|
$7.364M
5.55%
YoY
|
$7.700M
-4.94%
YoY
|
$7.840M
16.65%
YoY
|
| Net Earnings |
$27.36M
-11.86%
YoY
|
$27.81M
-12.28%
YoY
|
$28.26M
-19.38%
YoY
|
$29.07M
-18.04%
YoY
|
$31.04M
-14.77%
YoY
|
$31.70M
-19.68%
YoY
|
$35.06M
-15.73%
YoY
|
$35.46M
-11.89%
YoY
|
$36.42M
-9.97%
YoY
|
$39.47M
0.32%
YoY
|
$41.60M
19.68%
YoY
|
$40.25M
59.0%
YoY
|
$40.45M
78.86%
YoY
|
$39.34M
81.14%
YoY
|
$34.76M
57.55%
YoY
|
$25.31M
12.11%
YoY
|
$22.62M
12.25%
YoY
|
$21.72M
-8.88%
YoY
|
$22.06M
10.03%
YoY
|
| Basic Earnings Per Share |
$1.13
-2.59%
YoY
|
N/A
|
$1.12
-14.5%
YoY
|
$1.12
-15.79%
YoY
|
$1.16
-15.33%
YoY
|
N/A
|
$1.31
-16.03%
YoY
|
$1.33
-11.92%
YoY
|
$1.37
-9.27%
YoY
|
$1.48
1.37%
YoY
|
$1.56
20.93%
YoY
|
$1.51
60.64%
YoY
|
$1.51
79.76%
YoY
|
$1.46
80.25%
YoY
|
$1.29
57.32%
YoY
|
$0.94
11.9%
YoY
|
$0.84
12.0%
YoY
|
$0.81
-8.99%
YoY
|
$0.82
10.81%
YoY
|
| Diluted Earnings Per Share |
$1.13
-3.43%
YoY
|
$1.12
-5.9%
YoY
|
$1.12
-15.22%
YoY
|
$1.12
-15.8%
YoY
|
$1.17
-14.67%
YoY
|
$1.19
-19.79%
YoY
|
$1.31
-15.79%
YoY
|
$1.33
-12.0%
YoY
|
$1.37
-9.33%
YoY
|
$1.48
-100.0%
YoY
|
$1.56
-100.0%
YoY
|
$1.51
60.68%
YoY
|
$1.51
79.25%
YoY
|
$1.461M
180400418.13%
YoY
|
$1.291M
157490774.95%
YoY
|
$0.94
11.9%
YoY
|
$0.84
12.0%
YoY
|
$0.81
-8.99%
YoY
|
$0.82
10.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.35M
-8.83%
YoY
|
24.93M
-6.57%
YoY
|
25.46M
-4.59%
YoY
|
26.18M
-1.87%
YoY
|
26.71M
0.14%
YoY
|
26.69M
0.14%
YoY
|
26.69M
0.14%
YoY
|
26.68M
0.11%
YoY
|
26.67M
-0.9%
YoY
|
26.65M
-0.98%
YoY
|
26.65M
-0.97%
YoY
|
26.65M
-0.9%
YoY
|
26.91M
0.16%
YoY
|
26.91M
0.17%
YoY
|
26.91M
0.17%
YoY
|
26.89M
0.09%
YoY
|
26.87M
0.18%
YoY
|
26.87M
-0.01%
YoY
|
26.87M
-0.24%
YoY
|
| Diluted Shares Outstanding |
24.31M
-8.77%
YoY
|
N/A
|
25.34M
-5.04%
YoY
|
25.89M
-2.97%
YoY
|
26.64M
-0.12%
YoY
|
N/A
|
26.69M
0.14%
YoY
|
26.68M
0.12%
YoY
|
26.68M
-0.71%
YoY
|
N/A
|
26.65M
-0.99%
YoY
|
26.65M
-0.94%
YoY
|
26.87M
-0.07%
YoY
|
N/A
|
26.92M
0.15%
YoY
|
26.90M
0.05%
YoY
|
26.89M
0.16%
YoY
|
N/A
|
26.88M
-0.26%
YoY
|
Loading...