|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$969.0M
23.02%
YoY
|
$787.7M
11.01%
YoY
|
$709.6M
-32.06%
YoY
|
$1.045B
16.16%
YoY
|
$899.2M
77.5%
YoY
|
| Depreciation, Depletion And Amortization |
$86.70M
22.11%
YoY
|
$71.00M
43.43%
YoY
|
$49.50M
55.66%
YoY
|
$31.80M
53.62%
YoY
|
$20.70M
36.18%
YoY
|
| Cash From Operating Activities |
-$2.679B
-2.3%
YoY
|
-$2.742B
734.45%
YoY
|
-$328.6M
-114.64%
YoY
|
$2.245B
-184.6%
YoY
|
-$2.654B
-496.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$114.3M
36.4%
YoY
|
$83.80M
-26.68%
YoY
|
$114.3M
-18.94%
YoY
|
$141.0M
-303.17%
YoY
|
-$69.40M
158.96%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
-95.12%
YoY
|
$1.024B
N/A
|
| Other Investing Activities |
-$9.834B
67.15%
YoY
|
-$5.883B
187.72%
YoY
|
-$2.045B
-84.26%
YoY
|
-$12.99B
-11.29%
YoY
|
-$14.64B
94.96%
YoY
|
| Cash From Investing Activities |
-$9.948B
66.72%
YoY
|
-$5.967B
176.37%
YoY
|
-$2.159B
-83.56%
YoY
|
-$13.13B
-10.75%
YoY
|
-$14.71B
95.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$176.8M
3.09%
YoY
|
$171.5M
3.19%
YoY
|
$166.2M
30.25%
YoY
|
$127.6M
25.96%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$68.10M
-68200.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-99.94%
YoY
|
$157.7M
-129.19%
YoY
|
-$540.3M
-854.61%
YoY
|
| Debt Paid & Issued, Net |
$8.452B
724.01%
YoY
|
$1.026B
25.38%
YoY
|
$818.1M
2564.82%
YoY
|
$30.70M
-93.55%
YoY
|
$475.9M
534.53%
YoY
|
| Cash From Financing Activities |
$12.13B
8.0%
YoY
|
$11.23B
271.76%
YoY
|
$3.020B
-73.53%
YoY
|
$11.41B
-24.97%
YoY
|
$15.21B
67.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.679B
-2.3%
YoY
|
-$2.742B
734.45%
YoY
|
-$328.6M
-114.64%
YoY
|
$2.245B
-184.6%
YoY
|
-$2.654B
-496.0%
YoY
|
| Cash From Investing Activities |
-$9.948B
66.72%
YoY
|
-$5.967B
176.37%
YoY
|
-$2.159B
-83.56%
YoY
|
-$13.13B
-10.75%
YoY
|
-$14.71B
95.18%
YoY
|
| Cash From Financing Activities |
$12.13B
8.0%
YoY
|
$11.23B
271.76%
YoY
|
$3.020B
-73.53%
YoY
|
$11.41B
-24.97%
YoY
|
$15.21B
67.07%
YoY
|
| Net Change In Cash |
-$499.7M
-119.83%
YoY
|
$2.520B
372.97%
YoY
|
$532.7M
1.08%
YoY
|
$527.0M
-124.45%
YoY
|
-$2.155B
-196.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.679B
-2.3%
YoY
|
-$2.742B
734.45%
YoY
|
-$328.6M
-114.64%
YoY
|
$2.245B
-184.6%
YoY
|
-$2.654B
-496.0%
YoY
|
| Capital Expenditures |
$114.3M
36.4%
YoY
|
$83.80M
-26.68%
YoY
|
$114.3M
-18.94%
YoY
|
$141.0M
-303.17%
YoY
|
-$69.40M
158.96%
YoY
|
| Free Cash Flow |
-$2.793B
-1.15%
YoY
|
-$2.826B
538.02%
YoY
|
-$442.9M
-121.05%
YoY
|
$2.104B
-181.42%
YoY
|
-$2.585B
-470.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$178.9M
-8.68%
YoY
|
$282.9M
32.38%
YoY
|
$250.2M
27.26%
YoY
|
$227.2M
19.33%
YoY
|
$195.9M
12.46%
YoY
|
$213.7M
47.68%
YoY
|
$196.6M
-9.23%
YoY
|
$190.4M
-10.4%
YoY
|
$174.2M
25.32%
YoY
|
$144.7M
-50.07%
YoY
|
$216.6M
-17.95%
YoY
|
$212.5M
-18.33%
YoY
|
$139.0M
-42.11%
YoY
|
$289.8M
17.8%
YoY
|
$264.0M
11.44%
YoY
|
$260.2M
16.26%
YoY
|
$240.1M
24.73%
YoY
|
$246.0M
27.07%
YoY
|
$236.9M
74.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$27.50M
-7.72%
YoY
|
$27.70M
23.66%
YoY
|
$32.30M
50.93%
YoY
|
$31.00M
49.04%
YoY
|
$29.80M
56.02%
YoY
|
$22.40M
126.26%
YoY
|
$21.40M
22.29%
YoY
|
$20.80M
26.06%
YoY
|
$19.10M
17.18%
YoY
|
$9.900M
-25.56%
YoY
|
$17.50M
49.57%
YoY
|
$16.50M
48.65%
YoY
|
$16.30M
101.23%
YoY
|
$13.30M
25.47%
YoY
|
$11.70M
30.0%
YoY
|
$11.10M
85.0%
YoY
|
$8.100M
39.66%
YoY
|
$10.60M
39.47%
YoY
|
| Cash From Operating Activities |
-$507.2M
-69.33%
YoY
|
-$69.80M
-88.77%
YoY
|
-$597.4M
-44.06%
YoY
|
-$357.7M
-52.04%
YoY
|
-$1.654B
439.64%
YoY
|
-$621.7M
-282.21%
YoY
|
-$1.068B
87.47%
YoY
|
-$745.8M
63.05%
YoY
|
-$306.5M
-14.22%
YoY
|
$341.2M
-57.05%
YoY
|
-$569.7M
-216.05%
YoY
|
-$457.4M
-235.69%
YoY
|
-$357.3M
-42.64%
YoY
|
$794.4M
29.17%
YoY
|
$490.9M
-137.54%
YoY
|
$337.1M
-116.35%
YoY
|
-$622.9M
-722.28%
YoY
|
$615.0M
179.42%
YoY
|
-$1.308B
-884.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$48.40M
81.27%
YoY
|
$28.20M
27.6%
YoY
|
$21.10M
30.25%
YoY
|
$16.60M
-11.7%
YoY
|
$26.70M
-2.2%
YoY
|
$22.10M
-15.65%
YoY
|
$16.20M
-49.85%
YoY
|
$18.80M
-34.04%
YoY
|
$27.30M
-51.94%
YoY
|
$26.20M
-171.2%
YoY
|
$32.30M
-252.36%
YoY
|
$28.50M
-208.78%
YoY
|
$56.80M
-251.06%
YoY
|
-$36.80M
102.2%
YoY
|
-$21.20M
562.5%
YoY
|
-$26.20M
151.92%
YoY
|
-$37.60M
-696.83%
YoY
|
-$18.20M
35.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.749B
-710.62%
YoY
|
-$567.5M
52.23%
YoY
|
-$3.941B
57.93%
YoY
|
-$1.577B
-56.56%
YoY
|
$613.9M
-133.13%
YoY
|
-$372.8M
-39.81%
YoY
|
-$2.495B
-242.92%
YoY
|
-$3.629B
175.21%
YoY
|
-$1.853B
-438.29%
YoY
|
-$619.4M
-84.08%
YoY
|
$1.746B
-124.68%
YoY
|
-$1.319B
-48.72%
YoY
|
$547.7M
-113.67%
YoY
|
-$3.891B
-26.11%
YoY
|
-$7.074B
435.2%
YoY
|
-$2.571B
-36.49%
YoY
|
-$4.006B
105.25%
YoY
|
-$5.266B
246.37%
YoY
|
| Cash From Investing Activities |
-$457.9M
-71.26%
YoY
|
-$3.797B
-746.63%
YoY
|
-$595.7M
50.85%
YoY
|
-$3.962B
57.75%
YoY
|
-$1.593B
-56.33%
YoY
|
$587.2M
-131.23%
YoY
|
-$394.9M
-38.83%
YoY
|
-$2.512B
-246.56%
YoY
|
-$3.648B
-370.78%
YoY
|
-$1.880B
-482.99%
YoY
|
-$645.6M
-83.56%
YoY
|
$1.714B
-124.15%
YoY
|
$1.347B
-48.14%
YoY
|
$490.9M
-112.14%
YoY
|
-$3.928B
-25.67%
YoY
|
-$7.096B
435.51%
YoY
|
$2.598B
-164.0%
YoY
|
-$4.044B
107.85%
YoY
|
-$5.284B
244.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$45.00M
2.51%
YoY
|
N/A
|
N/A
|
N/A
|
$43.90M
3.05%
YoY
|
N/A
|
N/A
|
N/A
|
$42.60M
5.19%
YoY
|
N/A
|
N/A
|
N/A
|
$40.50M
60.08%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$94.90M
-145.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.006B
-49.85%
YoY
|
N/A
|
N/A
|
N/A
|
$2.006B
37046.3%
YoY
|
N/A
|
N/A
|
N/A
|
$5.400M
-97.9%
YoY
|
N/A
|
N/A
|
N/A
|
$257.3M
2608.42%
YoY
|
N/A
|
N/A
|
N/A
|
$9.500M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.924B
143.74%
YoY
|
$1.706B
10.94%
YoY
|
$4.183B
-18690.22%
YoY
|
$3.808B
0.6%
YoY
|
$2.430B
-59.0%
YoY
|
$1.538B
-502.62%
YoY
|
-$22.50M
-100.88%
YoY
|
$3.785B
-238.02%
YoY
|
$5.928B
65.32%
YoY
|
-$382.0M
-79.37%
YoY
|
$2.559B
-19.03%
YoY
|
-$2.742B
-145.39%
YoY
|
$3.586B
-11.7%
YoY
|
-$1.851B
-161.15%
YoY
|
$3.161B
-23.17%
YoY
|
$6.042B
320.86%
YoY
|
$4.061B
-38.79%
YoY
|
$3.027B
1.65%
YoY
|
$4.114B
224.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$507.2M
-69.33%
YoY
|
-$69.80M
-88.77%
YoY
|
-$597.4M
-44.06%
YoY
|
-$357.7M
-52.04%
YoY
|
-$1.654B
439.64%
YoY
|
-$621.7M
-282.21%
YoY
|
-$1.068B
87.47%
YoY
|
-$745.8M
63.05%
YoY
|
-$306.5M
-14.22%
YoY
|
$341.2M
-57.05%
YoY
|
-$569.7M
-216.05%
YoY
|
-$457.4M
-235.69%
YoY
|
-$357.3M
-42.64%
YoY
|
$794.4M
29.17%
YoY
|
$490.9M
-137.54%
YoY
|
$337.1M
-116.35%
YoY
|
-$622.9M
-722.28%
YoY
|
$615.0M
179.42%
YoY
|
-$1.308B
-884.52%
YoY
|
| Cash From Investing Activities |
-$457.9M
-71.26%
YoY
|
-$3.797B
-746.63%
YoY
|
-$595.7M
50.85%
YoY
|
-$3.962B
57.75%
YoY
|
-$1.593B
-56.33%
YoY
|
$587.2M
-131.23%
YoY
|
-$394.9M
-38.83%
YoY
|
-$2.512B
-246.56%
YoY
|
-$3.648B
-370.78%
YoY
|
-$1.880B
-482.99%
YoY
|
-$645.6M
-83.56%
YoY
|
$1.714B
-124.15%
YoY
|
$1.347B
-48.14%
YoY
|
$490.9M
-112.14%
YoY
|
-$3.928B
-25.67%
YoY
|
-$7.096B
435.51%
YoY
|
$2.598B
-164.0%
YoY
|
-$4.044B
107.85%
YoY
|
-$5.284B
244.53%
YoY
|
| Cash From Financing Activities |
$5.924B
143.74%
YoY
|
$1.706B
10.94%
YoY
|
$4.183B
-18690.22%
YoY
|
$3.808B
0.6%
YoY
|
$2.430B
-59.0%
YoY
|
$1.538B
-502.62%
YoY
|
-$22.50M
-100.88%
YoY
|
$3.785B
-238.02%
YoY
|
$5.928B
65.32%
YoY
|
-$382.0M
-79.37%
YoY
|
$2.559B
-19.03%
YoY
|
-$2.742B
-145.39%
YoY
|
$3.586B
-11.7%
YoY
|
-$1.851B
-161.15%
YoY
|
$3.161B
-23.17%
YoY
|
$6.042B
320.86%
YoY
|
$4.061B
-38.79%
YoY
|
$3.027B
1.65%
YoY
|
$4.114B
224.63%
YoY
|
| Net Change In Cash |
$4.959B
-707.08%
YoY
|
-$2.161B
-243.7%
YoY
|
$2.990B
-301.27%
YoY
|
-$512.1M
-197.06%
YoY
|
-$816.8M
-141.38%
YoY
|
$1.504B
-178.27%
YoY
|
-$1.485B
-210.54%
YoY
|
$527.6M
-135.5%
YoY
|
$1.974B
-23.96%
YoY
|
-$1.921B
239.32%
YoY
|
$1.344B
-586.36%
YoY
|
-$1.486B
107.41%
YoY
|
$2.596B
-56.99%
YoY
|
-$566.1M
41.0%
YoY
|
-$276.3M
-88.85%
YoY
|
-$716.5M
-63.27%
YoY
|
$6.035B
125.64%
YoY
|
-$401.5M
-132.05%
YoY
|
-$2.478B
2385.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$507.2M
-69.33%
YoY
|
-$69.80M
-88.77%
YoY
|
-$597.4M
-44.06%
YoY
|
-$357.7M
-52.04%
YoY
|
-$1.654B
439.64%
YoY
|
-$621.7M
-282.21%
YoY
|
-$1.068B
87.47%
YoY
|
-$745.8M
63.05%
YoY
|
-$306.5M
-14.22%
YoY
|
$341.2M
-57.05%
YoY
|
-$569.7M
-216.05%
YoY
|
-$457.4M
-235.69%
YoY
|
-$357.3M
-42.64%
YoY
|
$794.4M
29.17%
YoY
|
$490.9M
-137.54%
YoY
|
$337.1M
-116.35%
YoY
|
-$622.9M
-722.28%
YoY
|
$615.0M
179.42%
YoY
|
-$1.308B
-884.52%
YoY
|
| Capital Expenditures |
N/A
|
$48.40M
81.27%
YoY
|
$28.20M
27.6%
YoY
|
$21.10M
30.25%
YoY
|
$16.60M
-11.7%
YoY
|
$26.70M
-2.2%
YoY
|
$22.10M
-15.65%
YoY
|
$16.20M
-49.85%
YoY
|
$18.80M
-34.04%
YoY
|
$27.30M
-51.94%
YoY
|
$26.20M
-171.2%
YoY
|
$32.30M
-252.36%
YoY
|
$28.50M
-208.78%
YoY
|
$56.80M
-251.06%
YoY
|
-$36.80M
102.2%
YoY
|
-$21.20M
562.5%
YoY
|
-$26.20M
151.92%
YoY
|
-$37.60M
-696.83%
YoY
|
-$18.20M
35.82%
YoY
|
| Free Cash Flow |
N/A
|
-$118.2M
-81.77%
YoY
|
-$625.6M
-42.61%
YoY
|
-$378.8M
-50.29%
YoY
|
-$1.671B
413.56%
YoY
|
-$648.4M
-306.56%
YoY
|
-$1.090B
82.93%
YoY
|
-$762.0M
55.61%
YoY
|
-$325.3M
-15.68%
YoY
|
$313.9M
-57.44%
YoY
|
-$595.9M
-212.92%
YoY
|
-$489.7M
-236.67%
YoY
|
-$385.8M
-35.34%
YoY
|
$737.6M
13.02%
YoY
|
$527.7M
-140.92%
YoY
|
$358.3M
-117.41%
YoY
|
-$596.7M
-640.0%
YoY
|
$652.6M
205.24%
YoY
|
-$1.290B
-816.05%
YoY
|
Loading...