|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$229.7M
441.31%
YoY
|
-$42.44M
-52.83%
YoY
|
-$89.98M
-22.85%
YoY
|
-$116.6M
708.33%
YoY
|
-$14.43M
144176.9%
YoY
|
| Depreciation, Depletion And Amortization |
$3.100M
-6.06%
YoY
|
$3.300M
-13.16%
YoY
|
$3.800M
-89.2%
YoY
|
$35.17M
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$12.82M
45.31%
YoY
|
-$8.820M
-70.38%
YoY
|
-$29.78M
-64.98%
YoY
|
-$85.01M
10322.47%
YoY
|
-$815.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.430M
26.66%
YoY
|
$2.708M
70.21%
YoY
|
$1.591M
-36.26%
YoY
|
$2.496M
488.68%
YoY
|
$424.0K
-59.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$79.90M
86742.39%
YoY
|
$92.00K
76.92%
YoY
|
$52.00K
-100.01%
YoY
|
-$542.8M
57.33%
YoY
|
-$345.0M
N/A
|
| Cash From Investing Activities |
$76.23M
-2710.55%
YoY
|
-$2.920M
46.44%
YoY
|
-$1.994M
-99.63%
YoY
|
-$545.3M
58.05%
YoY
|
-$345.0M
20110.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$2.000M
-2.15%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.925M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.22M
-945.95%
YoY
|
$5.582M
-87.41%
YoY
|
$44.33M
-93.0%
YoY
|
$633.3M
82.35%
YoY
|
$347.3M
2325.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.82M
45.31%
YoY
|
-$8.820M
-70.38%
YoY
|
-$29.78M
-64.98%
YoY
|
-$85.01M
10322.47%
YoY
|
-$815.7K
N/A
|
| Cash From Investing Activities |
$76.23M
-2710.55%
YoY
|
-$2.920M
46.44%
YoY
|
-$1.994M
-99.63%
YoY
|
-$545.3M
58.05%
YoY
|
-$345.0M
20110.9%
YoY
|
| Cash From Financing Activities |
-$47.22M
-945.95%
YoY
|
$5.582M
-87.41%
YoY
|
$44.33M
-93.0%
YoY
|
$633.3M
82.35%
YoY
|
$347.3M
2325.58%
YoY
|
| Net Change In Cash |
$16.19M
-362.93%
YoY
|
-$6.158M
-149.03%
YoY
|
$12.56M
310.73%
YoY
|
$3.058M
103.36%
YoY
|
$1.504M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.82M
45.31%
YoY
|
-$8.820M
-70.38%
YoY
|
-$29.78M
-64.98%
YoY
|
-$85.01M
10322.47%
YoY
|
-$815.7K
N/A
|
| Capital Expenditures |
$3.430M
26.66%
YoY
|
$2.708M
70.21%
YoY
|
$1.591M
-36.26%
YoY
|
$2.496M
488.68%
YoY
|
$424.0K
-59.77%
YoY
|
| Free Cash Flow |
-$16.25M
40.93%
YoY
|
-$11.53M
-63.25%
YoY
|
-$31.37M
-64.16%
YoY
|
-$87.51M
6959.08%
YoY
|
-$1.240M
17.62%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$229.7M
441.31%
YoY
|
-$169.4M
1581.78%
YoY
|
-$42.44M
-52.83%
YoY
|
-$10.08M
-65.75%
YoY
|
-$89.98M
-22.85%
YoY
|
-$29.41M
-1163.01%
YoY
|
-$116.6M
499.62%
YoY
|
$2.767M
-278.35%
YoY
|
$3.023M
-355.32%
YoY
|
-$19.45M
N/A
|
| Depreciation, Depletion And Amortization |
$29.16M
-2.8%
YoY
|
$30.02M
0.03%
YoY
|
$30.00M
N/A
|
$30.01M
N/A
|
N/A
|
N/A
|
$27.80M
N/A
|
$7.369M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.290M
-150.35%
YoY
|
-$11.53M
1.27%
YoY
|
$2.562M
N/A
|
-$11.38M
N/A
|
N/A
|
N/A
|
-$76.26M
-21726.07%
YoY
|
-$1.589M
165.84%
YoY
|
-$414.8K
672.71%
YoY
|
$352.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$333.0K
-78.52%
YoY
|
$3.334M
128.04%
YoY
|
$1.550M
N/A
|
$1.462M
N/A
|
N/A
|
N/A
|
$1.315M
N/A
|
$1.181M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$79.90M
307188.46%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
N/A
|
$66.00K
N/A
|
N/A
|
N/A
|
-$542.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$79.56M
-5320.6%
YoY
|
-$3.334M
138.83%
YoY
|
-$1.524M
N/A
|
-$1.396M
N/A
|
N/A
|
N/A
|
-$544.1M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.30M
899.56%
YoY
|
$10.07M
-10.96%
YoY
|
-$5.732M
N/A
|
$11.31M
N/A
|
N/A
|
N/A
|
$629.5M
77032.76%
YoY
|
$600.0K
N/A
|
N/A
N/A
|
$816.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.290M
-150.35%
YoY
|
-$11.53M
1.27%
YoY
|
$2.562M
N/A
|
-$11.38M
N/A
|
N/A
|
N/A
|
-$76.26M
-21726.07%
YoY
|
-$1.589M
165.84%
YoY
|
-$414.8K
672.71%
YoY
|
$352.6K
N/A
|
| Cash From Investing Activities |
$79.56M
-5320.6%
YoY
|
-$3.334M
138.83%
YoY
|
-$1.524M
N/A
|
-$1.396M
N/A
|
N/A
|
N/A
|
-$544.1M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$57.30M
899.56%
YoY
|
$10.07M
-10.96%
YoY
|
-$5.732M
N/A
|
$11.31M
N/A
|
N/A
|
N/A
|
$629.5M
77032.76%
YoY
|
$600.0K
N/A
|
N/A
N/A
|
$816.1K
N/A
|
| Net Change In Cash |
$20.98M
-546.89%
YoY
|
-$4.786M
226.91%
YoY
|
-$4.694M
N/A
|
-$1.464M
N/A
|
N/A
|
N/A
|
$9.110M
679.49%
YoY
|
-$989.2K
65.47%
YoY
|
$0.00
-100.0%
YoY
|
$1.169M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.290M
-150.35%
YoY
|
-$11.53M
1.27%
YoY
|
$2.562M
N/A
|
-$11.38M
N/A
|
N/A
|
N/A
|
-$76.26M
-21726.07%
YoY
|
-$1.589M
165.84%
YoY
|
-$414.8K
672.71%
YoY
|
$352.6K
N/A
|
| Capital Expenditures |
$333.0K
-78.52%
YoY
|
$3.334M
128.04%
YoY
|
$1.550M
N/A
|
$1.462M
N/A
|
N/A
|
N/A
|
$1.315M
N/A
|
$1.181M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.623M
-260.38%
YoY
|
-$14.86M
15.7%
YoY
|
$1.012M
N/A
|
-$12.84M
N/A
|
N/A
|
N/A
|
-$77.57M
N/A
|
-$2.770M
N/A
|
N/A
|
N/A
|
Loading...