|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.433M
329.52%
YoY
|
$9.054M
965.7%
YoY
|
$569.3K
-70.61%
YoY
|
$591.5K
-87.0%
YoY
|
$1.498M
415.77%
YoY
|
$849.6K
-28.7%
YoY
|
$1.937M
-2.71%
YoY
|
$4.551M
56.15%
YoY
|
$290.4K
-83.45%
YoY
|
$1.192M
-68.99%
YoY
|
$1.991M
-68.1%
YoY
|
$2.914M
8.55%
YoY
|
$1.755M
56.38%
YoY
|
$3.843M
101.72%
YoY
|
$6.242M
1364.13%
YoY
|
$2.685M
60.12%
YoY
|
$1.122M
N/A
|
$1.905M
N/A
|
$426.3K
N/A
|
$1.677M
N/A
|
| Cash & Equivalents |
$6.433M
329.52%
YoY
|
$9.054M
965.74%
YoY
|
$569.3K
-70.61%
YoY
|
N/A
|
$1.498M
N/A
|
$849.6K
-28.7%
YoY
|
$1.937M
N/A
|
N/A
|
N/A
|
$1.192M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$314.8K
263.09%
YoY
|
$205.1K
94.59%
YoY
|
$693.0K
340.84%
YoY
|
$93.10K
-63.83%
YoY
|
$86.70K
18.12%
YoY
|
$105.4K
-38.18%
YoY
|
$157.2K
-32.96%
YoY
|
$257.4K
7.43%
YoY
|
$73.40K
-17.9%
YoY
|
$170.5K
70.67%
YoY
|
$234.5K
251.05%
YoY
|
$239.6K
185.24%
YoY
|
$89.40K
-31.81%
YoY
|
$99.90K
608.51%
YoY
|
$66.80K
N/A
|
$84.00K
N/A
|
$131.1K
N/A
|
$14.10K
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.811M
319.63%
YoY
|
$9.312M
842.2%
YoY
|
$1.306M
-38.57%
YoY
|
$735.9K
-84.78%
YoY
|
$1.623M
302.93%
YoY
|
$988.3K
-29.3%
YoY
|
$2.126M
-5.82%
YoY
|
$4.836M
50.29%
YoY
|
$402.8K
-78.69%
YoY
|
$1.398M
-64.91%
YoY
|
$2.257M
-64.41%
YoY
|
$3.218M
15.33%
YoY
|
$1.890M
49.41%
YoY
|
$3.983M
106.75%
YoY
|
$6.342M
1387.78%
YoY
|
$2.790M
66.39%
YoY
|
$1.265M
N/A
|
$1.927M
N/A
|
$426.3K
N/A
|
$1.677M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.007M
-97.08%
YoY
|
$1.117M
-96.75%
YoY
|
$1.227M
-96.39%
YoY
|
$34.83M
9.66%
YoY
|
$34.52M
11.88%
YoY
|
$34.38M
12.07%
YoY
|
$33.96M
12.76%
YoY
|
$31.76M
13.22%
YoY
|
$30.86M
26.87%
YoY
|
$30.68M
31.59%
YoY
|
$30.12M
35.42%
YoY
|
$28.06M
55.57%
YoY
|
$24.32M
57.48%
YoY
|
$23.32M
55.61%
YoY
|
$22.24M
56.35%
YoY
|
$18.03M
42.11%
YoY
|
$15.45M
N/A
|
$14.98M
N/A
|
$14.22M
N/A
|
$12.69M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$769.9K
N/A
|
$623.4K
N/A
|
$416.8K
N/A
|
$347.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$7.312M
-78.82%
YoY
|
$7.413M
-78.44%
YoY
|
$7.347M
-78.36%
YoY
|
$34.83M
9.66%
YoY
|
$34.52M
11.88%
YoY
|
$34.38M
12.07%
YoY
|
$33.96M
12.76%
YoY
|
$31.76M
10.2%
YoY
|
$30.86M
23.7%
YoY
|
$30.68M
29.28%
YoY
|
$30.12M
33.33%
YoY
|
$28.83M
59.84%
YoY
|
$24.95M
61.51%
YoY
|
$23.73M
58.39%
YoY
|
$22.59M
58.79%
YoY
|
$18.03M
42.11%
YoY
|
$15.45M
N/A
|
$14.98M
N/A
|
$14.22M
N/A
|
$12.69M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.811M
319.63%
YoY
|
$9.312M
842.2%
YoY
|
$1.306M
-38.57%
YoY
|
$735.9K
-84.78%
YoY
|
$1.623M
302.93%
YoY
|
$988.3K
-29.3%
YoY
|
$2.126M
-5.82%
YoY
|
$4.836M
50.29%
YoY
|
$402.8K
-78.69%
YoY
|
$1.398M
-64.91%
YoY
|
$2.257M
-64.41%
YoY
|
$3.218M
15.33%
YoY
|
$1.890M
49.41%
YoY
|
$3.983M
106.75%
YoY
|
$6.342M
1387.78%
YoY
|
$2.790M
66.39%
YoY
|
$1.265M
N/A
|
$1.927M
N/A
|
$426.3K
N/A
|
$1.677M
N/A
|
| Total Long-Term Assets |
$7.312M
|
$7.413M
|
$7.347M
|
$34.83M
|
$34.52M
|
$34.38M
|
$33.96M
|
$31.76M
|
$30.86M
|
$30.68M
|
$30.12M
|
$28.83M
|
$24.95M
|
$23.73M
|
$22.59M
|
$18.03M
|
$15.45M
|
$14.98M
|
$14.22M
|
$12.69M
|
| Total Assets |
$14.12M
-60.93%
YoY
|
$16.72M
-52.72%
YoY
|
$8.653M
-76.02%
YoY
|
$35.57M
-2.82%
YoY
|
$36.15M
15.63%
YoY
|
$35.37M
10.26%
YoY
|
$36.09M
11.47%
YoY
|
$36.60M
14.22%
YoY
|
$31.26M
16.48%
YoY
|
$32.08M
15.74%
YoY
|
$32.37M
11.9%
YoY
|
$32.04M
53.87%
YoY
|
$26.84M
60.6%
YoY
|
$27.72M
63.9%
YoY
|
$28.93M
97.47%
YoY
|
$20.82M
44.95%
YoY
|
$16.71M
N/A
|
$16.91M
N/A
|
$14.65M
N/A
|
$14.37M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$218.4K
130.82%
YoY
|
$289.2K
129.32%
YoY
|
$1.740M
554.85%
YoY
|
$63.10K
-72.15%
YoY
|
$94.60K
167.99%
YoY
|
$126.1K
-72.93%
YoY
|
$265.7K
-65.61%
YoY
|
$226.6K
-50.18%
YoY
|
$35.30K
-81.55%
YoY
|
$465.8K
43.5%
YoY
|
$772.6K
240.2%
YoY
|
$454.8K
142.43%
YoY
|
$191.3K
13.13%
YoY
|
$324.6K
-6.27%
YoY
|
$227.1K
-67.96%
YoY
|
$187.6K
-43.32%
YoY
|
$169.1K
N/A
|
$346.3K
N/A
|
$708.8K
N/A
|
$331.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$992.3K
44.04%
YoY
|
$810.0K
36.32%
YoY
|
$670.2K
43.76%
YoY
|
$705.0K
174.85%
YoY
|
$688.9K
-21.2%
YoY
|
$594.2K
1145.7%
YoY
|
$466.2K
42.13%
YoY
|
$256.5K
-66.25%
YoY
|
$874.2K
-18.44%
YoY
|
$47.70K
-74.89%
YoY
|
$328.0K
N/A
|
$760.1K
N/A
|
$1.072M
N/A
|
$190.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$24.30K
N/A
|
| Long-Term Debt Due |
$120.0K
0.0%
YoY
|
$120.0K
0.0%
YoY
|
$1.050M
250.0%
YoY
|
$120.0K
-88.29%
YoY
|
$120.0K
-82.51%
YoY
|
$120.0K
-46.67%
YoY
|
$300.0K
11.11%
YoY
|
$1.025M
85.82%
YoY
|
$686.2K
32.52%
YoY
|
$225.0K
-85.04%
YoY
|
$270.0K
-85.79%
YoY
|
$551.6K
10.32%
YoY
|
$517.8K
3.56%
YoY
|
$1.504M
200.86%
YoY
|
$1.900M
107.42%
YoY
|
$500.0K
-64.23%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
$916.0K
N/A
|
$1.398M
N/A
|
| Total Short-Term Liabilities |
$4.746M
350.09%
YoY
|
$8.135M
775.01%
YoY
|
$4.079M
213.2%
YoY
|
$1.198M
-38.84%
YoY
|
$1.054M
-20.22%
YoY
|
$929.7K
-19.98%
YoY
|
$1.302M
-0.12%
YoY
|
$1.958M
4.0%
YoY
|
$1.322M
74.11%
YoY
|
$1.162M
-46.19%
YoY
|
$1.304M
-54.88%
YoY
|
$1.883M
6.87%
YoY
|
$759.1K
-11.9%
YoY
|
$2.159M
155.13%
YoY
|
$2.890M
63.67%
YoY
|
$1.762M
-6.97%
YoY
|
$861.6K
N/A
|
$846.3K
N/A
|
$1.765M
N/A
|
$1.894M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.344M
-49.64%
YoY
|
$2.177M
-2.66%
YoY
|
$2.048M
-1.51%
YoY
|
$2.748M
92.65%
YoY
|
$2.670M
23.22%
YoY
|
$2.236M
-13.8%
YoY
|
$2.079M
-17.33%
YoY
|
$1.427M
-35.16%
YoY
|
$2.167M
-1.51%
YoY
|
$2.594M
116.18%
YoY
|
$2.515M
105.21%
YoY
|
$2.200M
-15.72%
YoY
|
$2.200M
-19.0%
YoY
|
$1.200M
-55.56%
YoY
|
$1.226M
-54.6%
YoY
|
$2.610M
18.65%
YoY
|
$2.716M
N/A
|
$2.700M
N/A
|
$2.700M
N/A
|
$2.200M
N/A
|
| Other Long-Term Liabilities |
$229.1K
N/A
|
$230.4K
N/A
|
$222.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.574M
-41.06%
YoY
|
$2.407M
7.64%
YoY
|
$2.271M
9.21%
YoY
|
$2.748M
92.65%
YoY
|
$2.670M
23.22%
YoY
|
$2.236M
-13.8%
YoY
|
$2.079M
-17.33%
YoY
|
$1.427M
-35.16%
YoY
|
$2.167M
-1.51%
YoY
|
$2.594M
116.18%
YoY
|
$2.515M
105.21%
YoY
|
$2.200M
-15.72%
YoY
|
$2.200M
-19.0%
YoY
|
$1.200M
-55.56%
YoY
|
$1.226M
-54.6%
YoY
|
$2.610M
18.65%
YoY
|
$2.716M
N/A
|
$2.700M
N/A
|
$2.700M
N/A
|
$2.200M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.746M
350.09%
YoY
|
$8.135M
775.01%
YoY
|
$4.079M
213.2%
YoY
|
$1.198M
-38.84%
YoY
|
$1.054M
-20.22%
YoY
|
$929.7K
-19.98%
YoY
|
$1.302M
-0.12%
YoY
|
$1.958M
4.0%
YoY
|
$1.322M
74.11%
YoY
|
$1.162M
-46.19%
YoY
|
$1.304M
-54.88%
YoY
|
$1.883M
6.87%
YoY
|
$759.1K
-11.9%
YoY
|
$2.159M
155.13%
YoY
|
$2.890M
63.67%
YoY
|
$1.762M
-6.97%
YoY
|
$861.6K
N/A
|
$846.3K
N/A
|
$1.765M
N/A
|
$1.894M
N/A
|
| Total Long-Term Liabilities |
$1.574M
-41.06%
YoY
|
$2.407M
7.64%
YoY
|
$2.271M
9.21%
YoY
|
$2.748M
92.65%
YoY
|
$2.670M
23.22%
YoY
|
$2.236M
-13.8%
YoY
|
$2.079M
-17.33%
YoY
|
$1.427M
-35.16%
YoY
|
$2.167M
-1.51%
YoY
|
$2.594M
116.18%
YoY
|
$2.515M
105.21%
YoY
|
$2.200M
-15.72%
YoY
|
$2.200M
-19.0%
YoY
|
$1.200M
-55.56%
YoY
|
$1.226M
-54.6%
YoY
|
$2.610M
18.65%
YoY
|
$2.716M
N/A
|
$2.700M
N/A
|
$2.700M
N/A
|
$2.200M
N/A
|
| Total Liabilities |
$6.319M
69.69%
YoY
|
$10.54M
233.01%
YoY
|
$6.350M
87.78%
YoY
|
$3.946M
16.58%
YoY
|
$3.724M
6.75%
YoY
|
$3.166M
-15.72%
YoY
|
$3.382M
-11.46%
YoY
|
$3.385M
-17.1%
YoY
|
$3.488M
17.89%
YoY
|
$3.756M
11.81%
YoY
|
$3.819M
-7.19%
YoY
|
$4.083M
-6.61%
YoY
|
$2.959M
-17.29%
YoY
|
$3.359M
-5.28%
YoY
|
$4.115M
-7.84%
YoY
|
$4.372M
6.79%
YoY
|
$3.578M
N/A
|
$3.546M
N/A
|
$4.465M
N/A
|
$4.094M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$48.13M
N/A
|
-$49.37M
21.88%
YoY
|
-$45.28M
N/A
|
N/A
|
N/A
|
-$40.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.803M
-75.93%
YoY
|
$6.183M
-80.8%
YoY
|
$2.304M
-92.96%
YoY
|
$31.62M
-4.8%
YoY
|
$32.42M
16.75%
YoY
|
$32.21M
13.71%
YoY
|
$32.70M
14.53%
YoY
|
$33.22M
18.8%
YoY
|
$27.77M
16.31%
YoY
|
$28.32M
16.28%
YoY
|
$28.55M
15.07%
YoY
|
$27.96M
69.95%
YoY
|
$23.88M
81.81%
YoY
|
$24.36M
82.26%
YoY
|
$24.81M
143.64%
YoY
|
$16.45M
60.15%
YoY
|
$13.13M
N/A
|
$13.36M
N/A
|
$10.19M
N/A
|
$10.27M
N/A
|
| Total Liabilities & Shareholders Equity |
$14.12M
-60.93%
YoY
|
$16.72M
-52.72%
YoY
|
$8.653M
-76.02%
YoY
|
$35.57M
-2.82%
YoY
|
$36.15M
15.63%
YoY
|
$35.37M
10.26%
YoY
|
$36.09M
11.47%
YoY
|
$36.60M
14.22%
YoY
|
$31.26M
16.48%
YoY
|
$32.08M
15.74%
YoY
|
$32.37M
11.9%
YoY
|
$32.04M
53.87%
YoY
|
$26.84M
60.6%
YoY
|
$27.72M
63.9%
YoY
|
$28.93M
97.47%
YoY
|
$20.82M
44.95%
YoY
|
$16.71M
N/A
|
$16.91M
N/A
|
$14.65M
N/A
|
$14.37M
N/A
|
Loading...