|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.862M
168.13%
YoY
|
-$3.305M
-24.21%
YoY
|
-$4.361M
71.48%
YoY
|
-$2.543M
-6.14%
YoY
|
-$2.709M
1541.07%
YoY
|
| Depreciation, Depletion And Amortization |
$441.4K
441259.0%
YoY
|
$100.00
N/A
|
$0.00
-100.0%
YoY
|
$1.200K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.608M
108.42%
YoY
|
-$2.211M
-2.57%
YoY
|
-$2.270M
39.79%
YoY
|
-$1.624M
60.82%
YoY
|
-$1.010M
1484.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$209.4K
-94.41%
YoY
|
$3.748M
-44.17%
YoY
|
$6.714M
-19.77%
YoY
|
$8.368M
158.49%
YoY
|
$3.238M
3509.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$416.8K
578.83%
YoY
|
-$61.40K
-93.27%
YoY
|
| Cash From Investing Activities |
-$209.4K
-94.41%
YoY
|
-$3.748M
-44.17%
YoY
|
-$6.714M
-23.57%
YoY
|
-$8.785M
166.31%
YoY
|
-$3.299M
229.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.63M
86.85%
YoY
|
$6.222M
0.18%
YoY
|
$6.211M
-54.43%
YoY
|
$13.63M
92.15%
YoY
|
$7.092M
690.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.02M
130.97%
YoY
|
$5.639M
-9.21%
YoY
|
$6.211M
-50.72%
YoY
|
$12.60M
102.33%
YoY
|
$6.229M
622.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.608M
108.42%
YoY
|
-$2.211M
-2.57%
YoY
|
-$2.270M
39.79%
YoY
|
-$1.624M
60.82%
YoY
|
-$1.010M
1484.93%
YoY
|
| Cash From Investing Activities |
-$209.4K
-94.41%
YoY
|
-$3.748M
-44.17%
YoY
|
-$6.714M
-23.57%
YoY
|
-$8.785M
166.31%
YoY
|
-$3.299M
229.4%
YoY
|
| Cash From Financing Activities |
$13.02M
130.97%
YoY
|
$5.639M
-9.21%
YoY
|
$6.211M
-50.72%
YoY
|
$12.60M
102.33%
YoY
|
$6.229M
622.25%
YoY
|
| Net Change In Cash |
$8.205M
-2657.55%
YoY
|
-$320.8K
-88.43%
YoY
|
-$2.773M
-226.42%
YoY
|
$2.193M
14.23%
YoY
|
$1.920M
-1046.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.608M
108.42%
YoY
|
-$2.211M
-2.57%
YoY
|
-$2.270M
39.79%
YoY
|
-$1.624M
60.82%
YoY
|
-$1.010M
1484.93%
YoY
|
| Capital Expenditures |
$209.4K
-94.41%
YoY
|
$3.748M
-44.17%
YoY
|
$6.714M
-19.77%
YoY
|
$8.368M
158.49%
YoY
|
$3.238M
3509.25%
YoY
|
| Free Cash Flow |
-$4.818M
-19.16%
YoY
|
-$5.960M
-33.66%
YoY
|
-$8.984M
-10.09%
YoY
|
-$9.992M
135.27%
YoY
|
-$4.247M
2668.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.235M
-306.75%
YoY
|
-$4.088M
333.72%
YoY
|
-$2.586M
256.85%
YoY
|
-$944.6K
10.62%
YoY
|
-$597.1K
-23.83%
YoY
|
-$942.5K
15.08%
YoY
|
-$724.7K
-21.43%
YoY
|
-$853.9K
-27.25%
YoY
|
-$783.9K
-45.78%
YoY
|
-$819.0K
3.62%
YoY
|
-$922.4K
47.94%
YoY
|
-$1.174M
59.19%
YoY
|
-$1.446M
268.83%
YoY
|
-$790.4K
-56.35%
YoY
|
-$623.5K
608.52%
YoY
|
-$737.3K
24.35%
YoY
|
-$392.0K
N/A
|
-$1.811M
N/A
|
-$88.00K
N/A
|
-$592.9K
N/A
|
| Depreciation, Depletion And Amortization |
$110.4K
0.08%
YoY
|
$110.1K
110000.0%
YoY
|
$110.4K
-0.71%
YoY
|
$200.00
N/A
|
$110.4K
N/A
|
$100.00
N/A
|
$111.2K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$400.00
N/A
|
$400.00
N/A
|
$400.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.674M
453.88%
YoY
|
-$2.249M
184.66%
YoY
|
-$1.419M
284.66%
YoY
|
-$638.8K
-11.19%
YoY
|
-$302.2K
-9.28%
YoY
|
-$789.9K
245.84%
YoY
|
-$368.9K
-46.84%
YoY
|
-$719.3K
54.56%
YoY
|
-$333.1K
-62.22%
YoY
|
-$228.4K
-12.15%
YoY
|
-$693.9K
-48.26%
YoY
|
-$465.4K
-239.76%
YoY
|
-$881.8K
147.98%
YoY
|
-$260.0K
-75.82%
YoY
|
-$1.341M
-852.95%
YoY
|
$333.0K
-395.74%
YoY
|
-$355.6K
N/A
|
-$1.075M
N/A
|
$178.1K
N/A
|
-$112.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$168.2K
-39.1%
YoY
|
-$411.7K
-118.75%
YoY
|
$266.5K
-62.81%
YoY
|
$186.4K
-66.73%
YoY
|
$276.2K
-67.36%
YoY
|
$2.195M
24.19%
YoY
|
$716.5K
-76.84%
YoY
|
$560.2K
-44.33%
YoY
|
$846.3K
-52.01%
YoY
|
$1.768M
-50.26%
YoY
|
$3.094M
19.46%
YoY
|
$1.006M
118.14%
YoY
|
$1.764M
89.58%
YoY
|
$3.554M
148.79%
YoY
|
$2.590M
194.7%
YoY
|
$461.3K
N/A
|
$930.2K
N/A
|
$1.429M
N/A
|
$878.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$353.1K
-201.49%
YoY
|
-$146.5K
N/A
|
-$206.6K
N/A
|
-$68.90K
-1352.73%
YoY
|
-$347.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.500K
N/A
|
$0.00
N/A
|
-$66.90K
N/A
|
| Cash From Investing Activities |
N/A
|
-$168.2K
-39.1%
YoY
|
$411.7K
-118.75%
YoY
|
-$266.5K
-62.81%
YoY
|
-$186.4K
-66.73%
YoY
|
-$276.2K
-67.36%
YoY
|
-$2.195M
55.18%
YoY
|
-$716.5K
-77.89%
YoY
|
-$560.2K
-53.81%
YoY
|
-$846.3K
-53.81%
YoY
|
-$1.415M
-63.74%
YoY
|
-$3.240M
25.11%
YoY
|
-$1.213M
162.93%
YoY
|
-$1.832M
98.16%
YoY
|
-$3.902M
173.14%
YoY
|
-$2.590M
173.85%
YoY
|
-$461.3K
N/A
|
-$924.7K
N/A
|
-$1.429M
N/A
|
-$945.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.90K
-99.63%
YoY
|
N/A
N/A
|
$62.40K
-76.47%
YoY
|
$37.70K
-96.87%
YoY
|
$6.122M
29.35%
YoY
|
$0.00
-100.0%
YoY
|
$265.2K
-57.52%
YoY
|
$1.204M
-86.63%
YoY
|
$4.733M
19.28%
YoY
|
$9.000K
-70.0%
YoY
|
$624.3K
-85.07%
YoY
|
$9.006M
N/A
|
$3.968M
36.28%
YoY
|
$30.00K
N/A
|
$4.181M
N/A
|
$0.00
N/A
|
$2.912M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$934.2K
-181.24%
YoY
|
$10.91M
87913.71%
YoY
|
$967.4K
-1652.81%
YoY
|
-$7.100K
-100.12%
YoY
|
$1.150M
N/A
|
$12.40K
-95.32%
YoY
|
-$62.30K
-105.17%
YoY
|
$5.689M
20.2%
YoY
|
$0.00
-100.0%
YoY
|
$265.2K
-188.05%
YoY
|
$1.204M
-86.63%
YoY
|
$4.733M
22.36%
YoY
|
$9.000K
-70.0%
YoY
|
-$301.2K
-108.49%
YoY
|
$9.006M
N/A
|
$3.868M
44.18%
YoY
|
$30.00K
N/A
|
$3.546M
N/A
|
$0.00
N/A
|
$2.683M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.674M
453.88%
YoY
|
-$2.249M
184.66%
YoY
|
-$1.419M
284.66%
YoY
|
-$638.8K
-11.19%
YoY
|
-$302.2K
-9.28%
YoY
|
-$789.9K
245.84%
YoY
|
-$368.9K
-46.84%
YoY
|
-$719.3K
54.56%
YoY
|
-$333.1K
-62.22%
YoY
|
-$228.4K
-12.15%
YoY
|
-$693.9K
-48.26%
YoY
|
-$465.4K
-239.76%
YoY
|
-$881.8K
147.98%
YoY
|
-$260.0K
-75.82%
YoY
|
-$1.341M
-852.95%
YoY
|
$333.0K
-395.74%
YoY
|
-$355.6K
N/A
|
-$1.075M
N/A
|
$178.1K
N/A
|
-$112.6K
N/A
|
| Cash From Investing Activities |
N/A
|
-$168.2K
-39.1%
YoY
|
$411.7K
-118.75%
YoY
|
-$266.5K
-62.81%
YoY
|
-$186.4K
-66.73%
YoY
|
-$276.2K
-67.36%
YoY
|
-$2.195M
55.18%
YoY
|
-$716.5K
-77.89%
YoY
|
-$560.2K
-53.81%
YoY
|
-$846.3K
-53.81%
YoY
|
-$1.415M
-63.74%
YoY
|
-$3.240M
25.11%
YoY
|
-$1.213M
162.93%
YoY
|
-$1.832M
98.16%
YoY
|
-$3.902M
173.14%
YoY
|
-$2.590M
173.85%
YoY
|
-$461.3K
N/A
|
-$924.7K
N/A
|
-$1.429M
N/A
|
-$945.7K
N/A
|
| Cash From Financing Activities |
-$934.2K
-181.24%
YoY
|
$10.91M
87913.71%
YoY
|
$967.4K
-1652.81%
YoY
|
-$7.100K
-100.12%
YoY
|
$1.150M
N/A
|
$12.40K
-95.32%
YoY
|
-$62.30K
-105.17%
YoY
|
$5.689M
20.2%
YoY
|
$0.00
-100.0%
YoY
|
$265.2K
-188.05%
YoY
|
$1.204M
-86.63%
YoY
|
$4.733M
22.36%
YoY
|
$9.000K
-70.0%
YoY
|
-$301.2K
-108.49%
YoY
|
$9.006M
N/A
|
$3.868M
44.18%
YoY
|
$30.00K
N/A
|
$3.546M
N/A
|
$0.00
N/A
|
$2.683M
N/A
|
| Net Change In Cash |
-$2.621M
-496.25%
YoY
|
$8.497M
-906.4%
YoY
|
-$39.90K
-98.48%
YoY
|
-$912.4K
-121.45%
YoY
|
$661.4K
-174.04%
YoY
|
-$1.054M
30.17%
YoY
|
-$2.627M
190.33%
YoY
|
$4.253M
314.11%
YoY
|
-$893.3K
-57.17%
YoY
|
-$809.5K
-66.18%
YoY
|
-$904.7K
-124.04%
YoY
|
$1.027M
-36.25%
YoY
|
-$2.086M
165.05%
YoY
|
-$2.394M
-254.81%
YoY
|
$3.763M
-400.94%
YoY
|
$1.611M
-0.82%
YoY
|
-$786.9K
N/A
|
$1.546M
N/A
|
-$1.250M
N/A
|
$1.624M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.674M
453.88%
YoY
|
-$2.249M
184.66%
YoY
|
-$1.419M
284.66%
YoY
|
-$638.8K
-11.19%
YoY
|
-$302.2K
-9.28%
YoY
|
-$789.9K
245.84%
YoY
|
-$368.9K
-46.84%
YoY
|
-$719.3K
54.56%
YoY
|
-$333.1K
-62.22%
YoY
|
-$228.4K
-12.15%
YoY
|
-$693.9K
-48.26%
YoY
|
-$465.4K
-239.76%
YoY
|
-$881.8K
147.98%
YoY
|
-$260.0K
-75.82%
YoY
|
-$1.341M
-852.95%
YoY
|
$333.0K
-395.74%
YoY
|
-$355.6K
N/A
|
-$1.075M
N/A
|
$178.1K
N/A
|
-$112.6K
N/A
|
| Capital Expenditures |
N/A
|
$168.2K
-39.1%
YoY
|
-$411.7K
-118.75%
YoY
|
$266.5K
-62.81%
YoY
|
$186.4K
-66.73%
YoY
|
$276.2K
-67.36%
YoY
|
$2.195M
24.19%
YoY
|
$716.5K
-76.84%
YoY
|
$560.2K
-44.33%
YoY
|
$846.3K
-52.01%
YoY
|
$1.768M
-50.26%
YoY
|
$3.094M
19.46%
YoY
|
$1.006M
118.14%
YoY
|
$1.764M
89.58%
YoY
|
$3.554M
148.79%
YoY
|
$2.590M
194.7%
YoY
|
$461.3K
N/A
|
$930.2K
N/A
|
$1.429M
N/A
|
$878.8K
N/A
|
| Free Cash Flow |
N/A
|
-$2.417M
126.69%
YoY
|
-$1.007M
-60.72%
YoY
|
-$905.3K
-36.95%
YoY
|
-$488.6K
-45.3%
YoY
|
-$1.066M
-0.8%
YoY
|
-$2.564M
4.17%
YoY
|
-$1.436M
-59.66%
YoY
|
-$893.3K
-52.69%
YoY
|
-$1.075M
-46.89%
YoY
|
-$2.462M
-49.71%
YoY
|
-$3.559M
57.71%
YoY
|
-$1.888M
131.13%
YoY
|
-$2.024M
0.91%
YoY
|
-$4.895M
291.47%
YoY
|
-$2.257M
127.64%
YoY
|
-$816.9K
N/A
|
-$2.005M
N/A
|
-$1.250M
N/A
|
-$991.4K
N/A
|
Loading...