|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$642.6M
0.75%
YoY
|
$637.8M
-0.69%
YoY
|
$642.2M
-9.26%
YoY
|
$707.8M
2.15%
YoY
|
$692.8M
32.83%
YoY
|
| Depreciation, Depletion And Amortization |
$88.14M
1.29%
YoY
|
$87.02M
-47.55%
YoY
|
$165.9M
130.43%
YoY
|
$72.00M
-45.32%
YoY
|
$131.7M
5.01%
YoY
|
| Cash From Operating Activities |
$652.6M
-14.38%
YoY
|
$762.1M
26.43%
YoY
|
$602.8M
-1.45%
YoY
|
$611.7M
-18.15%
YoY
|
$747.3M
-5.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$112.7M
-20.87%
YoY
|
$142.5M
-11.3%
YoY
|
$160.6M
-12.44%
YoY
|
$183.5M
-209.03%
YoY
|
-$168.3M
-2.4%
YoY
|
| Acquisitions |
$35.05M
N/A
|
$0.00
-100.0%
YoY
|
$1.282B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$39.51M
2462.13%
YoY
|
-$1.542M
-99.88%
YoY
|
-$1.282B
-1797.77%
YoY
|
$75.49M
-219.14%
YoY
|
-$63.36M
-30.9%
YoY
|
| Cash From Investing Activities |
-$152.3M
5.71%
YoY
|
-$144.0M
-90.01%
YoY
|
-$1.442B
1235.84%
YoY
|
-$108.0M
-53.39%
YoY
|
-$231.6M
-12.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.67M
8.32%
YoY
|
$13.54M
-133.45%
YoY
|
-$40.49M
-106.47%
YoY
|
$626.1M
-205.52%
YoY
|
-$593.3M
354.97%
YoY
|
| Debt Paid & Issued, Net |
$290.0M
-67.78%
YoY
|
$900.0M
34.32%
YoY
|
$670.0M
362.1%
YoY
|
$145.0M
-58.57%
YoY
|
$350.0M
-45.34%
YoY
|
| Cash From Financing Activities |
-$237.2M
-65.95%
YoY
|
-$696.7M
-192.28%
YoY
|
$755.0M
-248.14%
YoY
|
-$509.6M
16.28%
YoY
|
-$438.3M
-0.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$652.6M
-14.38%
YoY
|
$762.1M
26.43%
YoY
|
$602.8M
-1.45%
YoY
|
$611.7M
-18.15%
YoY
|
$747.3M
-5.47%
YoY
|
| Cash From Investing Activities |
-$152.3M
5.71%
YoY
|
-$144.0M
-90.01%
YoY
|
-$1.442B
1235.84%
YoY
|
-$108.0M
-53.39%
YoY
|
-$231.6M
-12.29%
YoY
|
| Cash From Financing Activities |
-$237.2M
-65.95%
YoY
|
-$696.7M
-192.28%
YoY
|
$755.0M
-248.14%
YoY
|
-$509.6M
16.28%
YoY
|
-$438.3M
-0.51%
YoY
|
| Net Change In Cash |
$262.5M
-471.49%
YoY
|
-$70.66M
-16.39%
YoY
|
-$84.51M
308.14%
YoY
|
-$20.71M
-126.76%
YoY
|
$77.37M
-9.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$652.6M
-14.38%
YoY
|
$762.1M
26.43%
YoY
|
$602.8M
-1.45%
YoY
|
$611.7M
-18.15%
YoY
|
$747.3M
-5.47%
YoY
|
| Capital Expenditures |
$112.7M
-20.87%
YoY
|
$142.5M
-11.3%
YoY
|
$160.6M
-12.44%
YoY
|
$183.5M
-209.03%
YoY
|
-$168.3M
-2.4%
YoY
|
| Free Cash Flow |
$539.8M
-12.88%
YoY
|
$619.6M
40.13%
YoY
|
$442.2M
3.26%
YoY
|
$428.2M
-53.23%
YoY
|
$915.5M
-4.92%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$72.00M
-148.94%
YoY
|
$225.2M
-2.67%
YoY
|
$148.9M
-7.79%
YoY
|
$147.1M
3.06%
YoY
|
$121.4M
18.77%
YoY
|
$231.4M
7.03%
YoY
|
$161.5M
7.27%
YoY
|
$142.7M
1.29%
YoY
|
$102.2M
N/A
|
$216.2M
38.59%
YoY
|
$150.6M
-8.68%
YoY
|
$140.9M
-11.83%
YoY
|
N/A
|
$156.0M
-3.22%
YoY
|
$164.9M
-1.45%
YoY
|
$159.8M
7.92%
YoY
|
N/A
|
$161.2M
-26.16%
YoY
|
$167.3M
31.93%
YoY
|
| Depreciation, Depletion And Amortization |
$207.0M
300.78%
YoY
|
$52.54M
8.16%
YoY
|
$52.68M
10.88%
YoY
|
$51.65M
9.36%
YoY
|
$21.72M
-1.83%
YoY
|
$48.58M
-53.14%
YoY
|
$47.51M
22.18%
YoY
|
$47.23M
143.31%
YoY
|
$22.13M
N/A
|
$103.7M
66.81%
YoY
|
$38.88M
13.61%
YoY
|
$19.41M
-40.57%
YoY
|
N/A
|
$62.15M
87.29%
YoY
|
$34.23M
2.34%
YoY
|
$32.66M
4.36%
YoY
|
N/A
|
$33.18M
-3.26%
YoY
|
$33.44M
8.23%
YoY
|
| Cash From Operating Activities |
-$3.000M
-107.29%
YoY
|
$164.6M
-31.48%
YoY
|
$187.3M
-8.44%
YoY
|
$41.14M
-24.56%
YoY
|
$259.6M
-1.26%
YoY
|
$240.1M
4.35%
YoY
|
$204.6M
1029.15%
YoY
|
$54.53M
-72.28%
YoY
|
$262.9M
N/A
|
$230.1M
45.56%
YoY
|
$18.12M
-68.16%
YoY
|
$196.8M
-0.61%
YoY
|
N/A
|
$158.1M
-5.84%
YoY
|
$56.90M
-60.22%
YoY
|
$198.0M
-9.36%
YoY
|
N/A
|
$167.9M
-37.24%
YoY
|
$143.0M
-17.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.00M
72.61%
YoY
|
$38.97M
-25.2%
YoY
|
$25.44M
-0.71%
YoY
|
$22.59M
-37.42%
YoY
|
$25.74M
-10.17%
YoY
|
$52.10M
25.29%
YoY
|
$25.62M
-45.03%
YoY
|
$36.10M
4.98%
YoY
|
$28.66M
N/A
|
$41.59M
-199.9%
YoY
|
$46.61M
-199.17%
YoY
|
$34.39M
-205.34%
YoY
|
N/A
|
-$41.63M
4.79%
YoY
|
-$47.00M
5.87%
YoY
|
-$32.65M
-17.35%
YoY
|
N/A
|
-$39.73M
-15.66%
YoY
|
-$44.39M
56.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$134.0M
-474.74%
YoY
|
-$3.160M
35011.11%
YoY
|
-$84.00K
-80.6%
YoY
|
-$35.76M
324972.73%
YoY
|
-$506.0K
-53.54%
YoY
|
-$9.000K
-100.25%
YoY
|
-$433.0K
-99.97%
YoY
|
-$11.00K
-31.25%
YoY
|
-$1.089M
N/A
|
$3.644M
12.16%
YoY
|
-$1.286B
-6342.27%
YoY
|
-$16.00K
-100.03%
YoY
|
N/A
|
$3.249M
-95.51%
YoY
|
$20.60M
-126.51%
YoY
|
$51.64M
-143.21%
YoY
|
N/A
|
$72.40M
662.14%
YoY
|
-$77.72M
1217.24%
YoY
|
| Cash From Investing Activities |
$95.00M
-262.81%
YoY
|
-$42.13M
-19.15%
YoY
|
-$25.52M
-2.04%
YoY
|
-$58.35M
61.57%
YoY
|
-$26.25M
-11.75%
YoY
|
-$52.11M
37.34%
YoY
|
-$26.05M
-98.04%
YoY
|
-$36.11M
4.97%
YoY
|
-$29.74M
N/A
|
-$37.94M
-1.14%
YoY
|
-$1.333B
4948.36%
YoY
|
-$34.41M
-281.16%
YoY
|
N/A
|
-$38.38M
-217.45%
YoY
|
-$26.40M
-78.38%
YoY
|
$18.99M
-111.94%
YoY
|
N/A
|
$32.68M
-187.14%
YoY
|
-$122.1M
255.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.93M
6.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.09M
N/A
|
N/A
N/A
|
$6.014M
N/A
|
$69.51M
-59.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$170.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.700B
N/A
|
N/A
|
N/A
|
N/A
|
$170.0M
-43.33%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
N/A
|
N/A
|
N/A
|
$145.0M
107.14%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$213.0M
20619.84%
YoY
|
$3.336M
-101.72%
YoY
|
-$66.27M
-62.54%
YoY
|
-$1.028M
-96.98%
YoY
|
-$173.2M
-40.7%
YoY
|
-$193.6M
48.35%
YoY
|
-$176.9M
-115.27%
YoY
|
-$34.04M
-78.62%
YoY
|
-$292.2M
N/A
|
-$130.5M
48.27%
YoY
|
$1.158B
-1499.27%
YoY
|
-$159.2M
-29.99%
YoY
|
N/A
|
-$88.01M
-35.15%
YoY
|
-$82.77M
-65.07%
YoY
|
-$227.4M
-220.45%
YoY
|
N/A
|
-$135.7M
-21.32%
YoY
|
-$237.0M
118.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.000M
-107.29%
YoY
|
$164.6M
-31.48%
YoY
|
$187.3M
-8.44%
YoY
|
$41.14M
-24.56%
YoY
|
$259.6M
-1.26%
YoY
|
$240.1M
4.35%
YoY
|
$204.6M
1029.15%
YoY
|
$54.53M
-72.28%
YoY
|
$262.9M
N/A
|
$230.1M
45.56%
YoY
|
$18.12M
-68.16%
YoY
|
$196.8M
-0.61%
YoY
|
N/A
|
$158.1M
-5.84%
YoY
|
$56.90M
-60.22%
YoY
|
$198.0M
-9.36%
YoY
|
N/A
|
$167.9M
-37.24%
YoY
|
$143.0M
-17.12%
YoY
|
| Cash From Investing Activities |
$95.00M
-262.81%
YoY
|
-$42.13M
-19.15%
YoY
|
-$25.52M
-2.04%
YoY
|
-$58.35M
61.57%
YoY
|
-$26.25M
-11.75%
YoY
|
-$52.11M
37.34%
YoY
|
-$26.05M
-98.04%
YoY
|
-$36.11M
4.97%
YoY
|
-$29.74M
N/A
|
-$37.94M
-1.14%
YoY
|
-$1.333B
4948.36%
YoY
|
-$34.41M
-281.16%
YoY
|
N/A
|
-$38.38M
-217.45%
YoY
|
-$26.40M
-78.38%
YoY
|
$18.99M
-111.94%
YoY
|
N/A
|
$32.68M
-187.14%
YoY
|
-$122.1M
255.99%
YoY
|
| Cash From Financing Activities |
-$213.0M
20619.84%
YoY
|
$3.336M
-101.72%
YoY
|
-$66.27M
-62.54%
YoY
|
-$1.028M
-96.98%
YoY
|
-$173.2M
-40.7%
YoY
|
-$193.6M
48.35%
YoY
|
-$176.9M
-115.27%
YoY
|
-$34.04M
-78.62%
YoY
|
-$292.2M
N/A
|
-$130.5M
48.27%
YoY
|
$1.158B
-1499.27%
YoY
|
-$159.2M
-29.99%
YoY
|
N/A
|
-$88.01M
-35.15%
YoY
|
-$82.77M
-65.07%
YoY
|
-$227.4M
-220.45%
YoY
|
N/A
|
-$135.7M
-21.32%
YoY
|
-$237.0M
118.22%
YoY
|
| Net Change In Cash |
-$121.0M
563.41%
YoY
|
$125.8M
-2365.06%
YoY
|
$95.52M
5706.81%
YoY
|
-$18.24M
16.78%
YoY
|
$57.52M
-199.53%
YoY
|
-$5.552M
-109.0%
YoY
|
$1.645M
-101.05%
YoY
|
-$15.62M
-381.86%
YoY
|
-$57.79M
N/A
|
$61.69M
94.59%
YoY
|
-$156.2M
198.92%
YoY
|
$5.541M
-152.98%
YoY
|
N/A
|
$31.70M
-51.12%
YoY
|
-$52.26M
-75.81%
YoY
|
-$10.46M
-104.21%
YoY
|
N/A
|
$64.85M
12.79%
YoY
|
-$216.1M
-827.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.000M
-107.29%
YoY
|
$164.6M
-31.48%
YoY
|
$187.3M
-8.44%
YoY
|
$41.14M
-24.56%
YoY
|
$259.6M
-1.26%
YoY
|
$240.1M
4.35%
YoY
|
$204.6M
1029.15%
YoY
|
$54.53M
-72.28%
YoY
|
$262.9M
N/A
|
$230.1M
45.56%
YoY
|
$18.12M
-68.16%
YoY
|
$196.8M
-0.61%
YoY
|
N/A
|
$158.1M
-5.84%
YoY
|
$56.90M
-60.22%
YoY
|
$198.0M
-9.36%
YoY
|
N/A
|
$167.9M
-37.24%
YoY
|
$143.0M
-17.12%
YoY
|
| Capital Expenditures |
$39.00M
72.61%
YoY
|
$38.97M
-25.2%
YoY
|
$25.44M
-0.71%
YoY
|
$22.59M
-37.42%
YoY
|
$25.74M
-10.17%
YoY
|
$52.10M
25.29%
YoY
|
$25.62M
-45.03%
YoY
|
$36.10M
4.98%
YoY
|
$28.66M
N/A
|
$41.59M
-199.9%
YoY
|
$46.61M
-199.17%
YoY
|
$34.39M
-205.34%
YoY
|
N/A
|
-$41.63M
4.79%
YoY
|
-$47.00M
5.87%
YoY
|
-$32.65M
-17.35%
YoY
|
N/A
|
-$39.73M
-15.66%
YoY
|
-$44.39M
56.85%
YoY
|
| Free Cash Flow |
-$42.00M
-326.45%
YoY
|
$125.6M
-33.21%
YoY
|
$161.9M
-9.55%
YoY
|
$18.55M
0.63%
YoY
|
$233.8M
-0.17%
YoY
|
$188.0M
-0.26%
YoY
|
$179.0M
-728.18%
YoY
|
$18.43M
-88.65%
YoY
|
$234.2M
N/A
|
$188.5M
-5.6%
YoY
|
-$28.49M
-127.42%
YoY
|
$162.4M
-29.59%
YoY
|
N/A
|
$199.7M
-3.8%
YoY
|
$103.9M
-44.57%
YoY
|
$230.6M
-10.58%
YoY
|
N/A
|
$207.6M
-34.01%
YoY
|
$187.4M
-6.7%
YoY
|
Loading...