|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.600M
-47.83%
YoY
|
-$18.40M
-4.99%
YoY
|
-$19.37M
-26.29%
YoY
|
-$26.28M
-36.58%
YoY
|
-$41.43M
30.14%
YoY
|
| Depreciation, Depletion And Amortization |
$139.0K
-29.08%
YoY
|
$196.0K
4.7%
YoY
|
$187.2K
-23.95%
YoY
|
$246.2K
-4.68%
YoY
|
$258.2K
-27.52%
YoY
|
| Cash From Operating Activities |
-$12.40M
-29.55%
YoY
|
-$17.60M
-8.56%
YoY
|
-$19.25M
-18.57%
YoY
|
-$23.64M
-17.7%
YoY
|
-$28.72M
15.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.00K
-33.33%
YoY
|
$123.0K
-34.25%
YoY
|
$187.1K
13.39%
YoY
|
$165.0K
-145.11%
YoY
|
-$365.7K
-367.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$82.00K
-33.33%
YoY
|
-$123.0K
-34.25%
YoY
|
-$187.1K
13.39%
YoY
|
-$165.0K
-54.89%
YoY
|
-$365.7K
167.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.011M
-74.07%
YoY
|
$27.04M
3531.07%
YoY
|
$744.8K
-98.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.55M
321.47%
YoY
|
$5.113M
-27.83%
YoY
|
$7.084M
596.17%
YoY
|
$1.018M
-96.29%
YoY
|
$27.43M
-49.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.40M
-29.55%
YoY
|
-$17.60M
-8.56%
YoY
|
-$19.25M
-18.57%
YoY
|
-$23.64M
-17.7%
YoY
|
-$28.72M
15.85%
YoY
|
| Cash From Investing Activities |
-$82.00K
-33.33%
YoY
|
-$123.0K
-34.25%
YoY
|
-$187.1K
13.39%
YoY
|
-$165.0K
-54.89%
YoY
|
-$365.7K
167.68%
YoY
|
| Cash From Financing Activities |
$21.55M
321.47%
YoY
|
$5.113M
-27.83%
YoY
|
$7.084M
596.17%
YoY
|
$1.018M
-96.29%
YoY
|
$27.43M
-49.18%
YoY
|
| Net Change In Cash |
$9.048M
-171.91%
YoY
|
-$12.58M
1.88%
YoY
|
-$12.35M
-45.79%
YoY
|
-$22.78M
1273.99%
YoY
|
-$1.658M
-105.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.40M
-29.55%
YoY
|
-$17.60M
-8.56%
YoY
|
-$19.25M
-18.57%
YoY
|
-$23.64M
-17.7%
YoY
|
-$28.72M
15.85%
YoY
|
| Capital Expenditures |
$82.00K
-33.33%
YoY
|
$123.0K
-34.25%
YoY
|
$187.1K
13.39%
YoY
|
$165.0K
-145.11%
YoY
|
-$365.7K
-367.68%
YoY
|
| Free Cash Flow |
-$12.48M
-29.57%
YoY
|
-$17.72M
-8.81%
YoY
|
-$19.44M
-18.34%
YoY
|
-$23.80M
-16.06%
YoY
|
-$28.35M
13.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.700M
-50.0%
YoY
|
-$1.326M
-67.89%
YoY
|
-$2.100M
-38.24%
YoY
|
-$2.800M
-34.88%
YoY
|
-$3.400M
-48.48%
YoY
|
-$4.129M
-10.33%
YoY
|
-$3.400M
-17.37%
YoY
|
-$4.300M
7.63%
YoY
|
-$6.600M
-0.79%
YoY
|
-$4.605M
-25.01%
YoY
|
-$4.115M
-31.02%
YoY
|
-$3.995M
-43.07%
YoY
|
-$6.653M
-6.99%
YoY
|
-$6.140M
-34.83%
YoY
|
-$5.965M
-52.15%
YoY
|
-$7.018M
-36.29%
YoY
|
-$7.153M
-16.1%
YoY
|
-$9.421M
26.07%
YoY
|
-$12.46M
64.94%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00K
-24.44%
YoY
|
$28.00K
-41.67%
YoY
|
$25.00K
-50.0%
YoY
|
$41.00K
-18.0%
YoY
|
$45.00K
-6.25%
YoY
|
$48.00K
1.67%
YoY
|
$50.00K
0.0%
YoY
|
$50.00K
25.0%
YoY
|
$48.00K
4.81%
YoY
|
$47.21K
4.54%
YoY
|
$50.00K
-32.15%
YoY
|
$40.00K
-30.06%
YoY
|
$45.80K
-34.69%
YoY
|
$45.16K
-28.19%
YoY
|
$73.69K
6.84%
YoY
|
$57.19K
-13.86%
YoY
|
$70.12K
8.25%
YoY
|
$62.89K
-10.16%
YoY
|
$68.97K
-1.47%
YoY
|
| Cash From Operating Activities |
-$5.600M
19.15%
YoY
|
-$2.408M
-10.22%
YoY
|
-$2.466M
-39.08%
YoY
|
-$2.878M
-50.12%
YoY
|
-$4.700M
-7.84%
YoY
|
-$2.682M
-19.42%
YoY
|
-$4.048M
-4.08%
YoY
|
-$5.770M
-8.99%
YoY
|
-$5.100M
-4.93%
YoY
|
-$3.329M
-30.63%
YoY
|
-$4.220M
-21.63%
YoY
|
-$6.340M
-10.67%
YoY
|
-$5.364M
-15.61%
YoY
|
-$4.798M
-22.88%
YoY
|
-$5.385M
-45.94%
YoY
|
-$7.097M
8.22%
YoY
|
-$6.357M
6.37%
YoY
|
-$6.222M
16.29%
YoY
|
-$9.961M
60.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.00K
80.95%
YoY
|
$39.00K
N/A
|
$6.000K
-90.77%
YoY
|
$16.00K
-71.93%
YoY
|
$21.00K
2000.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.00K
30.0%
YoY
|
$57.00K
14.0%
YoY
|
$1.000K
N/A
|
$87.08K
130.43%
YoY
|
$50.00K
-440.37%
YoY
|
$50.00K
-173.51%
YoY
|
$0.00
-100.0%
YoY
|
$37.79K
-168.68%
YoY
|
-$14.69K
-86.36%
YoY
|
-$68.02K
-26.86%
YoY
|
-$44.49K
-139.82%
YoY
|
-$55.02K
-57.68%
YoY
|
-$107.7K
977.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$38.00K
80.95%
YoY
|
-$39.00K
N/A
|
-$6.000K
-90.77%
YoY
|
-$16.00K
-71.93%
YoY
|
-$21.00K
2000.0%
YoY
|
$0.00
-100.0%
YoY
|
-$65.00K
30.0%
YoY
|
-$57.00K
14.0%
YoY
|
-$1.000K
N/A
|
-$87.08K
130.43%
YoY
|
-$50.00K
240.37%
YoY
|
-$50.00K
-26.49%
YoY
|
$0.00
-100.0%
YoY
|
-$37.79K
-31.32%
YoY
|
-$14.69K
-86.36%
YoY
|
-$68.02K
-26.86%
YoY
|
-$44.49K
-60.18%
YoY
|
-$55.02K
-57.68%
YoY
|
-$107.7K
977.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.04M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.81M
137.05%
YoY
|
-$50.00K
-101.93%
YoY
|
$6.708M
846.12%
YoY
|
$1.471M
-4557.58%
YoY
|
$13.42M
624.28%
YoY
|
$2.584M
229.44%
YoY
|
$709.0K
-19.43%
YoY
|
-$33.00K
N/A
|
$1.853M
-65.79%
YoY
|
$784.3K
2.14%
YoY
|
$880.0K
935.54%
YoY
|
$0.00
-100.0%
YoY
|
$5.417M
5097.68%
YoY
|
$767.9K
-97.16%
YoY
|
$84.98K
-31.91%
YoY
|
$60.51K
-48.39%
YoY
|
$104.2K
-10.93%
YoY
|
$27.07M
-30.44%
YoY
|
$124.8K
4.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.600M
19.15%
YoY
|
-$2.408M
-10.22%
YoY
|
-$2.466M
-39.08%
YoY
|
-$2.878M
-50.12%
YoY
|
-$4.700M
-7.84%
YoY
|
-$2.682M
-19.42%
YoY
|
-$4.048M
-4.08%
YoY
|
-$5.770M
-8.99%
YoY
|
-$5.100M
-4.93%
YoY
|
-$3.329M
-30.63%
YoY
|
-$4.220M
-21.63%
YoY
|
-$6.340M
-10.67%
YoY
|
-$5.364M
-15.61%
YoY
|
-$4.798M
-22.88%
YoY
|
-$5.385M
-45.94%
YoY
|
-$7.097M
8.22%
YoY
|
-$6.357M
6.37%
YoY
|
-$6.222M
16.29%
YoY
|
-$9.961M
60.15%
YoY
|
| Cash From Investing Activities |
-$38.00K
80.95%
YoY
|
-$39.00K
N/A
|
-$6.000K
-90.77%
YoY
|
-$16.00K
-71.93%
YoY
|
-$21.00K
2000.0%
YoY
|
$0.00
-100.0%
YoY
|
-$65.00K
30.0%
YoY
|
-$57.00K
14.0%
YoY
|
-$1.000K
N/A
|
-$87.08K
130.43%
YoY
|
-$50.00K
240.37%
YoY
|
-$50.00K
-26.49%
YoY
|
$0.00
-100.0%
YoY
|
-$37.79K
-31.32%
YoY
|
-$14.69K
-86.36%
YoY
|
-$68.02K
-26.86%
YoY
|
-$44.49K
-60.18%
YoY
|
-$55.02K
-57.68%
YoY
|
-$107.7K
977.2%
YoY
|
| Cash From Financing Activities |
$31.81M
137.05%
YoY
|
-$50.00K
-101.93%
YoY
|
$6.708M
846.12%
YoY
|
$1.471M
-4557.58%
YoY
|
$13.42M
624.28%
YoY
|
$2.584M
229.44%
YoY
|
$709.0K
-19.43%
YoY
|
-$33.00K
N/A
|
$1.853M
-65.79%
YoY
|
$784.3K
2.14%
YoY
|
$880.0K
935.54%
YoY
|
$0.00
-100.0%
YoY
|
$5.417M
5097.68%
YoY
|
$767.9K
-97.16%
YoY
|
$84.98K
-31.91%
YoY
|
$60.51K
-48.39%
YoY
|
$104.2K
-10.93%
YoY
|
$27.07M
-30.44%
YoY
|
$124.8K
4.0%
YoY
|
| Net Change In Cash |
$26.20M
200.09%
YoY
|
-$2.497M
2447.96%
YoY
|
$4.236M
-224.44%
YoY
|
-$1.423M
-75.72%
YoY
|
$8.732M
-371.1%
YoY
|
-$98.00K
-96.28%
YoY
|
-$3.404M
0.41%
YoY
|
-$5.860M
-8.29%
YoY
|
-$3.221M
-6215.78%
YoY
|
-$2.631M
-35.32%
YoY
|
-$3.390M
-36.21%
YoY
|
-$6.390M
-10.06%
YoY
|
$52.67K
-100.82%
YoY
|
-$4.068M
-119.57%
YoY
|
-$5.314M
-46.56%
YoY
|
-$7.104M
8.74%
YoY
|
-$6.401M
7.2%
YoY
|
$20.79M
-37.81%
YoY
|
-$9.944M
62.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.600M
19.15%
YoY
|
-$2.408M
-10.22%
YoY
|
-$2.466M
-39.08%
YoY
|
-$2.878M
-50.12%
YoY
|
-$4.700M
-7.84%
YoY
|
-$2.682M
-19.42%
YoY
|
-$4.048M
-4.08%
YoY
|
-$5.770M
-8.99%
YoY
|
-$5.100M
-4.93%
YoY
|
-$3.329M
-30.63%
YoY
|
-$4.220M
-21.63%
YoY
|
-$6.340M
-10.67%
YoY
|
-$5.364M
-15.61%
YoY
|
-$4.798M
-22.88%
YoY
|
-$5.385M
-45.94%
YoY
|
-$7.097M
8.22%
YoY
|
-$6.357M
6.37%
YoY
|
-$6.222M
16.29%
YoY
|
-$9.961M
60.15%
YoY
|
| Capital Expenditures |
$38.00K
80.95%
YoY
|
$39.00K
N/A
|
$6.000K
-90.77%
YoY
|
$16.00K
-71.93%
YoY
|
$21.00K
2000.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.00K
30.0%
YoY
|
$57.00K
14.0%
YoY
|
$1.000K
N/A
|
$87.08K
130.43%
YoY
|
$50.00K
-440.37%
YoY
|
$50.00K
-173.51%
YoY
|
$0.00
-100.0%
YoY
|
$37.79K
-168.68%
YoY
|
-$14.69K
-86.36%
YoY
|
-$68.02K
-26.86%
YoY
|
-$44.49K
-139.82%
YoY
|
-$55.02K
-57.68%
YoY
|
-$107.7K
977.2%
YoY
|
| Free Cash Flow |
-$5.638M
19.42%
YoY
|
-$2.447M
-8.76%
YoY
|
-$2.472M
-39.9%
YoY
|
-$2.894M
-50.33%
YoY
|
-$4.721M
-7.45%
YoY
|
-$2.682M
-21.48%
YoY
|
-$4.113M
-3.68%
YoY
|
-$5.827M
-8.81%
YoY
|
-$5.101M
-4.91%
YoY
|
-$3.416M
-29.37%
YoY
|
-$4.270M
-20.48%
YoY
|
-$6.390M
-9.09%
YoY
|
-$5.364M
-15.02%
YoY
|
-$4.836M
-21.58%
YoY
|
-$5.370M
-45.5%
YoY
|
-$7.029M
8.73%
YoY
|
-$6.312M
3.68%
YoY
|
-$6.167M
18.13%
YoY
|
-$9.853M
58.67%
YoY
|
Loading...