|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$112.1M
-686.09%
YoY
|
-$19.13M
-62.74%
YoY
|
-$51.33M
16.59%
YoY
|
-$44.03M
-6.55%
YoY
|
-$47.12M
N/A
|
| Depreciation, Depletion And Amortization |
$140.5M
-24.69%
YoY
|
$186.6M
5.76%
YoY
|
$176.5M
-3.66%
YoY
|
$183.2M
4.04%
YoY
|
$176.1M
N/A
|
| Cash From Operating Activities |
$309.7M
82.41%
YoY
|
$169.8M
229.9%
YoY
|
$51.46M
-49.86%
YoY
|
$102.6M
-3.54%
YoY
|
$106.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.48M
-2.89%
YoY
|
$27.27M
26.73%
YoY
|
$21.52M
23.43%
YoY
|
$17.43M
19.89%
YoY
|
$14.54M
N/A
|
| Acquisitions |
$629.5M
N/A
|
$0.00
-100.0%
YoY
|
$40.00M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$654.4M
N/A
|
N/A
|
-$40.00M
N/A
|
$0.00
-100.0%
YoY
|
-$429.8M
N/A
|
| Cash From Investing Activities |
-$680.9M
2397.05%
YoY
|
-$27.27M
-55.67%
YoY
|
-$61.52M
252.88%
YoY
|
-$17.43M
-96.08%
YoY
|
-$444.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$839.0K
219.01%
YoY
|
-$263.0K
-85.43%
YoY
|
-$1.805M
32.23%
YoY
|
-$1.365M
N/A
|
| Debt Paid & Issued, Net |
$152.4M
-90.38%
YoY
|
$1.584B
4070.5%
YoY
|
$37.98M
-41.55%
YoY
|
$64.98M
N/A
|
N/A
|
| Cash From Financing Activities |
$243.5M
1361.81%
YoY
|
$16.65M
-197.1%
YoY
|
-$17.15M
-74.43%
YoY
|
-$67.07M
-120.23%
YoY
|
$331.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$309.7M
82.41%
YoY
|
$169.8M
229.9%
YoY
|
$51.46M
-49.86%
YoY
|
$102.6M
-3.54%
YoY
|
$106.4M
N/A
|
| Cash From Investing Activities |
-$680.9M
2397.05%
YoY
|
-$27.27M
-55.67%
YoY
|
-$61.52M
252.88%
YoY
|
-$17.43M
-96.08%
YoY
|
-$444.3M
N/A
|
| Cash From Financing Activities |
$243.5M
1361.81%
YoY
|
$16.65M
-197.1%
YoY
|
-$17.15M
-74.43%
YoY
|
-$67.07M
-120.23%
YoY
|
$331.5M
N/A
|
| Net Change In Cash |
-$127.8M
-180.28%
YoY
|
$159.2M
-684.95%
YoY
|
-$27.21M
-250.02%
YoY
|
$18.14M
-382.14%
YoY
|
-$6.428M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$309.7M
82.41%
YoY
|
$169.8M
229.9%
YoY
|
$51.46M
-49.86%
YoY
|
$102.6M
-3.54%
YoY
|
$106.4M
N/A
|
| Capital Expenditures |
$26.48M
-2.89%
YoY
|
$27.27M
26.73%
YoY
|
$21.52M
23.43%
YoY
|
$17.43M
19.89%
YoY
|
$14.54M
N/A
|
| Free Cash Flow |
$283.2M
98.73%
YoY
|
$142.5M
375.9%
YoY
|
$29.94M
-64.86%
YoY
|
$85.20M
-7.25%
YoY
|
$91.87M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$43.28M
47.88%
YoY
|
$19.99M
4.76%
YoY
|
$30.65M
466.19%
YoY
|
$32.18M
-216.25%
YoY
|
$29.27M
-283.71%
YoY
|
$19.08M
-232.36%
YoY
|
$5.413M
-134.95%
YoY
|
-$27.69M
156.11%
YoY
|
-$15.93M
N/A
|
-$14.42M
N/A
|
-$15.49M
N/A
|
| Depreciation, Depletion And Amortization |
$41.45M
24.18%
YoY
|
$40.44M
6.44%
YoY
|
$5.400M
-74.41%
YoY
|
$5.300M
1.92%
YoY
|
$33.38M
-24.44%
YoY
|
$38.00M
-14.97%
YoY
|
$21.10M
-83.99%
YoY
|
$5.200M
36.84%
YoY
|
$44.17M
N/A
|
$44.69M
N/A
|
$131.8M
N/A
|
| Cash From Operating Activities |
$84.91M
32.16%
YoY
|
$66.63M
2.88%
YoY
|
$82.03M
4.08%
YoY
|
$96.76M
526.28%
YoY
|
$64.25M
498.78%
YoY
|
$64.77M
465.38%
YoY
|
$78.82M
97.03%
YoY
|
$15.45M
N/A
|
$10.73M
N/A
|
$11.46M
N/A
|
$40.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.33M
182.47%
YoY
|
$9.412M
51.22%
YoY
|
$5.876M
-31.8%
YoY
|
$5.767M
-16.03%
YoY
|
$5.426M
-2.41%
YoY
|
$6.224M
7.48%
YoY
|
$8.616M
-45.21%
YoY
|
$6.868M
N/A
|
$5.560M
N/A
|
$5.791M
N/A
|
$15.73M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$97.16M
297.68%
YoY
|
-$654.4M
N/A
|
$50.53M
N/A
|
-$26.09M
N/A
|
-$24.43M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$9.973M
N/A
|
-$30.03M
N/A
|
| Cash From Investing Activities |
-$112.5M
276.75%
YoY
|
-$663.8M
10565.6%
YoY
|
$44.65M
-618.21%
YoY
|
-$31.86M
363.91%
YoY
|
-$29.86M
437.0%
YoY
|
-$6.224M
-60.52%
YoY
|
-$8.616M
-81.17%
YoY
|
-$6.868M
N/A
|
-$5.560M
N/A
|
-$15.76M
N/A
|
-$45.75M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.69M
-7038.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$154.0K
N/A
|
N/A
N/A
|
-$404.0K
N/A
|
| Debt Paid & Issued, Net |
$23.55M
707.3%
YoY
|
N/A
|
N/A
|
N/A
|
$2.917M
-99.44%
YoY
|
N/A
|
N/A
|
N/A
|
$516.8M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.46M
25.31%
YoY
|
$228.6M
13437.3%
YoY
|
$7.209M
-214.19%
YoY
|
-$3.148M
-394.76%
YoY
|
$10.74M
-46.84%
YoY
|
$1.689M
-154.15%
YoY
|
-$6.313M
-55.01%
YoY
|
$1.068M
N/A
|
$20.21M
N/A
|
-$3.119M
N/A
|
-$14.03M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$84.91M
32.16%
YoY
|
$66.63M
2.88%
YoY
|
$82.03M
4.08%
YoY
|
$96.76M
526.28%
YoY
|
$64.25M
498.78%
YoY
|
$64.77M
465.38%
YoY
|
$78.82M
97.03%
YoY
|
$15.45M
N/A
|
$10.73M
N/A
|
$11.46M
N/A
|
$40.00M
N/A
|
| Cash From Investing Activities |
-$112.5M
276.75%
YoY
|
-$663.8M
10565.6%
YoY
|
$44.65M
-618.21%
YoY
|
-$31.86M
363.91%
YoY
|
-$29.86M
437.0%
YoY
|
-$6.224M
-60.52%
YoY
|
-$8.616M
-81.17%
YoY
|
-$6.868M
N/A
|
-$5.560M
N/A
|
-$15.76M
N/A
|
-$45.75M
N/A
|
| Cash From Financing Activities |
$13.46M
25.31%
YoY
|
$228.6M
13437.3%
YoY
|
$7.209M
-214.19%
YoY
|
-$3.148M
-394.76%
YoY
|
$10.74M
-46.84%
YoY
|
$1.689M
-154.15%
YoY
|
-$6.313M
-55.01%
YoY
|
$1.068M
N/A
|
$20.21M
N/A
|
-$3.119M
N/A
|
-$14.03M
N/A
|
| Net Change In Cash |
-$14.11M
-131.26%
YoY
|
-$368.5M
-711.85%
YoY
|
$133.9M
109.56%
YoY
|
$61.75M
539.91%
YoY
|
$45.14M
77.84%
YoY
|
$60.23M
-911.03%
YoY
|
$63.89M
-422.98%
YoY
|
$9.650M
N/A
|
$25.38M
N/A
|
-$7.427M
N/A
|
-$19.78M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.91M
32.16%
YoY
|
$66.63M
2.88%
YoY
|
$82.03M
4.08%
YoY
|
$96.76M
526.28%
YoY
|
$64.25M
498.78%
YoY
|
$64.77M
465.38%
YoY
|
$78.82M
97.03%
YoY
|
$15.45M
N/A
|
$10.73M
N/A
|
$11.46M
N/A
|
$40.00M
N/A
|
| Capital Expenditures |
$15.33M
182.47%
YoY
|
$9.412M
51.22%
YoY
|
$5.876M
-31.8%
YoY
|
$5.767M
-16.03%
YoY
|
$5.426M
-2.41%
YoY
|
$6.224M
7.48%
YoY
|
$8.616M
-45.21%
YoY
|
$6.868M
N/A
|
$5.560M
N/A
|
$5.791M
N/A
|
$15.73M
N/A
|
| Free Cash Flow |
$69.59M
18.3%
YoY
|
$57.22M
-2.26%
YoY
|
$76.15M
8.48%
YoY
|
$90.99M
960.28%
YoY
|
$58.82M
1037.78%
YoY
|
$58.55M
933.47%
YoY
|
$70.20M
189.16%
YoY
|
$8.582M
N/A
|
$5.170M
N/A
|
$5.665M
N/A
|
$24.28M
N/A
|
Loading...