|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$727.0M
-106.43%
YoY
|
-$11.31B
261.84%
YoY
|
-$3.126B
-57.59%
YoY
|
-$7.371B
-832.7%
YoY
|
$1.006B
-17.47%
YoY
|
| Depreciation, Depletion And Amortization |
$17.54B
149.24%
YoY
|
$7.037B
-11.87%
YoY
|
$7.985B
11.01%
YoY
|
$7.193B
354.68%
YoY
|
$1.582B
16.41%
YoY
|
| Cash From Operating Activities |
$4.319B
-19.65%
YoY
|
$5.375B
-28.11%
YoY
|
$7.477B
73.72%
YoY
|
$4.304B
53.82%
YoY
|
$2.798B
2.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.231B
29.85%
YoY
|
$948.0M
-27.96%
YoY
|
$1.316B
33.33%
YoY
|
$987.0M
164.61%
YoY
|
$373.0M
-7.21%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
-101.38%
YoY
|
-$3.612B
-180700.0%
YoY
|
$2.000M
-94.87%
YoY
|
| Other Investing Activities |
$52.00M
-267.74%
YoY
|
-$31.00M
-68.37%
YoY
|
-$98.00M
988.89%
YoY
|
-$9.000M
-90.32%
YoY
|
-$93.00M
520.0%
YoY
|
| Cash From Investing Activities |
-$1.179B
237.82%
YoY
|
-$349.0M
-72.28%
YoY
|
-$1.259B
-135.73%
YoY
|
$3.524B
-6392.86%
YoY
|
-$56.00M
-92.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.240B
13.1%
YoY
|
-$3.749B
-35.77%
YoY
|
-$5.837B
-24.61%
YoY
|
-$7.742B
807.62%
YoY
|
-$853.0M
-44.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.319B
-19.65%
YoY
|
$5.375B
-28.11%
YoY
|
$7.477B
73.72%
YoY
|
$4.304B
53.82%
YoY
|
$2.798B
2.15%
YoY
|
| Cash From Investing Activities |
-$1.179B
237.82%
YoY
|
-$349.0M
-72.28%
YoY
|
-$1.259B
-135.73%
YoY
|
$3.524B
-6392.86%
YoY
|
-$56.00M
-92.03%
YoY
|
| Cash From Financing Activities |
-$4.240B
13.1%
YoY
|
-$3.749B
-35.77%
YoY
|
-$5.837B
-24.61%
YoY
|
-$7.742B
807.62%
YoY
|
-$853.0M
-44.93%
YoY
|
| Net Change In Cash |
-$1.100B
-200.27%
YoY
|
$1.097B
182.01%
YoY
|
$389.0M
1456.0%
YoY
|
$25.00M
-98.6%
YoY
|
$1.783B
212.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.319B
-19.65%
YoY
|
$5.375B
-28.11%
YoY
|
$7.477B
73.72%
YoY
|
$4.304B
53.82%
YoY
|
$2.798B
2.15%
YoY
|
| Capital Expenditures |
$1.231B
29.85%
YoY
|
$948.0M
-27.96%
YoY
|
$1.316B
33.33%
YoY
|
$987.0M
164.61%
YoY
|
$373.0M
-7.21%
YoY
|
| Free Cash Flow |
$3.088B
-30.25%
YoY
|
$4.427B
-28.14%
YoY
|
$6.161B
85.74%
YoY
|
$3.317B
36.78%
YoY
|
$2.425B
3.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.916B
543.71%
YoY
|
-$252.0M
-48.99%
YoY
|
-$148.0M
-209.63%
YoY
|
$1.580B
-115.82%
YoY
|
-$453.0M
-53.11%
YoY
|
-$494.0M
23.5%
YoY
|
$135.0M
-132.37%
YoY
|
-$9.986B
705.32%
YoY
|
-$966.0M
-9.64%
YoY
|
-$400.0M
-80.96%
YoY
|
-$417.0M
-81.93%
YoY
|
-$1.240B
-63.72%
YoY
|
-$1.069B
-334.43%
YoY
|
-$2.101B
-5628.95%
YoY
|
-$2.308B
-1579.49%
YoY
|
-$3.418B
-608.63%
YoY
|
$456.0M
225.71%
YoY
|
$38.00M
-85.98%
YoY
|
$156.0M
-48.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.226B
-20.75%
YoY
|
$4.077B
-8.89%
YoY
|
$3.680B
-22.51%
YoY
|
$5.125B
-8.68%
YoY
|
$1.547B
-18.06%
YoY
|
$4.475B
-23.06%
YoY
|
$4.749B
-4.72%
YoY
|
$5.612B
-13.98%
YoY
|
$1.888B
-8.26%
YoY
|
$5.816B
-6.99%
YoY
|
$4.984B
-19.27%
YoY
|
$6.524B
-11.62%
YoY
|
$2.058B
292.0%
YoY
|
$6.253B
379.16%
YoY
|
$6.174B
295.77%
YoY
|
$7.382B
562.66%
YoY
|
$525.0M
45.43%
YoY
|
$1.305B
-69.76%
YoY
|
$1.560B
41.3%
YoY
|
| Cash From Operating Activities |
-$208.0M
-137.61%
YoY
|
$1.804B
-33.55%
YoY
|
$979.0M
15.58%
YoY
|
$983.0M
-19.95%
YoY
|
$553.0M
-5.47%
YoY
|
$2.715B
-24.12%
YoY
|
$847.0M
-66.34%
YoY
|
$1.228B
-39.03%
YoY
|
$585.0M
-192.71%
YoY
|
$3.578B
25.72%
YoY
|
$2.516B
1929.03%
YoY
|
$2.014B
99.21%
YoY
|
-$631.0M
-295.36%
YoY
|
$2.846B
221.95%
YoY
|
$124.0M
-84.71%
YoY
|
$1.011B
21.22%
YoY
|
$323.0M
20.07%
YoY
|
$884.0M
-67.73%
YoY
|
$811.0M
-5.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$268.0M
6.77%
YoY
|
$421.0M
47.2%
YoY
|
$278.0M
29.3%
YoY
|
$281.0M
11.51%
YoY
|
$251.0M
28.72%
YoY
|
$286.0M
6.72%
YoY
|
$215.0M
-52.95%
YoY
|
$252.0M
-13.7%
YoY
|
$195.0M
-34.78%
YoY
|
$268.0M
-26.37%
YoY
|
$457.0M
-244.62%
YoY
|
$292.0M
-231.53%
YoY
|
$299.0M
251.76%
YoY
|
$364.0M
-464.0%
YoY
|
-$316.0M
198.11%
YoY
|
-$222.0M
188.31%
YoY
|
$85.00M
-5.56%
YoY
|
-$100.0M
-75.12%
YoY
|
-$106.0M
-245.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.00M
-257.14%
YoY
|
$3.000M
-98.97%
YoY
|
-$52.00M
1633.33%
YoY
|
$45.00M
-86.02%
YoY
|
$7.000M
-117.07%
YoY
|
$292.0M
758.82%
YoY
|
-$3.000M
200.0%
YoY
|
$322.0M
-1888.89%
YoY
|
-$41.00M
17.14%
YoY
|
$34.00M
-76.71%
YoY
|
-$1.000M
-100.08%
YoY
|
-$18.00M
-100.7%
YoY
|
-$35.00M
105.88%
YoY
|
$146.0M
97.3%
YoY
|
$1.178B
-1081.67%
YoY
|
$2.573B
2099.15%
YoY
|
-$17.00M
-950.0%
YoY
|
$74.00M
-124.58%
YoY
|
-$120.0M
-62.85%
YoY
|
| Cash From Investing Activities |
-$282.0M
44.62%
YoY
|
-$418.0M
-7066.67%
YoY
|
-$330.0M
51.38%
YoY
|
-$236.0M
-437.14%
YoY
|
-$195.0M
-5.8%
YoY
|
$6.000M
-102.56%
YoY
|
-$218.0M
-52.4%
YoY
|
$70.00M
-122.58%
YoY
|
-$207.0M
-19.46%
YoY
|
-$234.0M
7.34%
YoY
|
-$458.0M
-153.13%
YoY
|
-$310.0M
-113.19%
YoY
|
-$257.0M
-148.58%
YoY
|
-$218.0M
738.46%
YoY
|
$862.0M
-481.42%
YoY
|
$2.351B
5777.5%
YoY
|
$529.0M
239.1%
YoY
|
-$26.00M
-96.3%
YoY
|
-$226.0M
-42.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$756.0M
-60.11%
YoY
|
-$1.117B
86.17%
YoY
|
-$1.237B
41.37%
YoY
|
$9.000M
-100.87%
YoY
|
-$1.895B
53.19%
YoY
|
-$600.0M
-60.76%
YoY
|
-$875.0M
-66.67%
YoY
|
-$1.037B
-17.11%
YoY
|
-$1.237B
186.34%
YoY
|
-$1.529B
20.2%
YoY
|
-$2.625B
13.49%
YoY
|
-$1.251B
-64.96%
YoY
|
-$432.0M
-26.41%
YoY
|
-$1.272B
2928.57%
YoY
|
-$2.313B
747.25%
YoY
|
-$3.570B
5073.91%
YoY
|
-$587.0M
25.16%
YoY
|
-$42.00M
-97.29%
YoY
|
-$273.0M
-0.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$208.0M
-137.61%
YoY
|
$1.804B
-33.55%
YoY
|
$979.0M
15.58%
YoY
|
$983.0M
-19.95%
YoY
|
$553.0M
-5.47%
YoY
|
$2.715B
-24.12%
YoY
|
$847.0M
-66.34%
YoY
|
$1.228B
-39.03%
YoY
|
$585.0M
-192.71%
YoY
|
$3.578B
25.72%
YoY
|
$2.516B
1929.03%
YoY
|
$2.014B
99.21%
YoY
|
-$631.0M
-295.36%
YoY
|
$2.846B
221.95%
YoY
|
$124.0M
-84.71%
YoY
|
$1.011B
21.22%
YoY
|
$323.0M
20.07%
YoY
|
$884.0M
-67.73%
YoY
|
$811.0M
-5.7%
YoY
|
| Cash From Investing Activities |
-$282.0M
44.62%
YoY
|
-$418.0M
-7066.67%
YoY
|
-$330.0M
51.38%
YoY
|
-$236.0M
-437.14%
YoY
|
-$195.0M
-5.8%
YoY
|
$6.000M
-102.56%
YoY
|
-$218.0M
-52.4%
YoY
|
$70.00M
-122.58%
YoY
|
-$207.0M
-19.46%
YoY
|
-$234.0M
7.34%
YoY
|
-$458.0M
-153.13%
YoY
|
-$310.0M
-113.19%
YoY
|
-$257.0M
-148.58%
YoY
|
-$218.0M
738.46%
YoY
|
$862.0M
-481.42%
YoY
|
$2.351B
5777.5%
YoY
|
$529.0M
239.1%
YoY
|
-$26.00M
-96.3%
YoY
|
-$226.0M
-42.93%
YoY
|
| Cash From Financing Activities |
-$756.0M
-60.11%
YoY
|
-$1.117B
86.17%
YoY
|
-$1.237B
41.37%
YoY
|
$9.000M
-100.87%
YoY
|
-$1.895B
53.19%
YoY
|
-$600.0M
-60.76%
YoY
|
-$875.0M
-66.67%
YoY
|
-$1.037B
-17.11%
YoY
|
-$1.237B
186.34%
YoY
|
-$1.529B
20.2%
YoY
|
-$2.625B
13.49%
YoY
|
-$1.251B
-64.96%
YoY
|
-$432.0M
-26.41%
YoY
|
-$1.272B
2928.57%
YoY
|
-$2.313B
747.25%
YoY
|
-$3.570B
5073.91%
YoY
|
-$587.0M
25.16%
YoY
|
-$42.00M
-97.29%
YoY
|
-$273.0M
-0.36%
YoY
|
| Net Change In Cash |
-$1.302B
-9.71%
YoY
|
$269.0M
-87.32%
YoY
|
-$588.0M
139.02%
YoY
|
$756.0M
189.66%
YoY
|
-$1.442B
54.56%
YoY
|
$2.121B
16.86%
YoY
|
-$246.0M
-56.61%
YoY
|
$261.0M
-42.38%
YoY
|
-$933.0M
-27.73%
YoY
|
$1.815B
33.85%
YoY
|
-$567.0M
-57.27%
YoY
|
$453.0M
-317.79%
YoY
|
-$1.291B
-596.54%
YoY
|
$1.356B
66.18%
YoY
|
-$1.327B
-525.32%
YoY
|
-$208.0M
-125.84%
YoY
|
$260.0M
-328.07%
YoY
|
$816.0M
67.56%
YoY
|
$312.0M
64.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$208.0M
-137.61%
YoY
|
$1.804B
-33.55%
YoY
|
$979.0M
15.58%
YoY
|
$983.0M
-19.95%
YoY
|
$553.0M
-5.47%
YoY
|
$2.715B
-24.12%
YoY
|
$847.0M
-66.34%
YoY
|
$1.228B
-39.03%
YoY
|
$585.0M
-192.71%
YoY
|
$3.578B
25.72%
YoY
|
$2.516B
1929.03%
YoY
|
$2.014B
99.21%
YoY
|
-$631.0M
-295.36%
YoY
|
$2.846B
221.95%
YoY
|
$124.0M
-84.71%
YoY
|
$1.011B
21.22%
YoY
|
$323.0M
20.07%
YoY
|
$884.0M
-67.73%
YoY
|
$811.0M
-5.7%
YoY
|
| Capital Expenditures |
$268.0M
6.77%
YoY
|
$421.0M
47.2%
YoY
|
$278.0M
29.3%
YoY
|
$281.0M
11.51%
YoY
|
$251.0M
28.72%
YoY
|
$286.0M
6.72%
YoY
|
$215.0M
-52.95%
YoY
|
$252.0M
-13.7%
YoY
|
$195.0M
-34.78%
YoY
|
$268.0M
-26.37%
YoY
|
$457.0M
-244.62%
YoY
|
$292.0M
-231.53%
YoY
|
$299.0M
251.76%
YoY
|
$364.0M
-464.0%
YoY
|
-$316.0M
198.11%
YoY
|
-$222.0M
188.31%
YoY
|
$85.00M
-5.56%
YoY
|
-$100.0M
-75.12%
YoY
|
-$106.0M
-245.21%
YoY
|
| Free Cash Flow |
-$476.0M
-257.62%
YoY
|
$1.383B
-43.06%
YoY
|
$701.0M
10.92%
YoY
|
$702.0M
-28.07%
YoY
|
$302.0M
-22.56%
YoY
|
$2.429B
-26.62%
YoY
|
$632.0M
-69.31%
YoY
|
$976.0M
-43.32%
YoY
|
$390.0M
-141.94%
YoY
|
$3.310B
33.36%
YoY
|
$2.059B
367.95%
YoY
|
$1.722B
39.66%
YoY
|
-$930.0M
-490.76%
YoY
|
$2.482B
152.24%
YoY
|
$440.0M
-52.02%
YoY
|
$1.233B
35.35%
YoY
|
$238.0M
32.96%
YoY
|
$984.0M
-68.67%
YoY
|
$917.0M
16.52%
YoY
|
Loading...