$WBD
Warner Bros. Discovery, Inc. Stock $wbd

$wbd Overview Financials Valuation SEC Filings Company Website

2013 Q1 Form 10-Q Financial Statement

#000143710713000021 Filed on May 07, 2013

Income Statement

Concept	2013 Q1	2012 Q1
Revenue	$1.156B	$1.085B
YoY Change	6.54%	16.17%
Cost Of Revenue	$342.0M	$296.0M
YoY Change	15.54%	8.42%
Gross Profit	$814.0M	$789.0M
YoY Change	3.17%	16.37%
Gross Profit Margin	70.42%	72.72%
Selling, General & Admin	$365.0M	$311.0M
YoY Change	17.36%	15.61%
% of Gross Profit	44.84%	39.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$32.00M	$30.00M
YoY Change	6.67%	-86.05%
% of Gross Profit	3.93%	3.8%
Operating Expenses	$365.0M	$311.0M
YoY Change	17.36%	4.01%
Operating Profit	$416.0M	$448.0M
YoY Change	-7.14%	-11.81%
Interest Expense	-$129.0M	-$103.0M
YoY Change	25.24%	71.67%
% of Operating Profit	-31.01%	-22.99%
Other Income/Expense, Net	$31.00M	-$2.000M
YoY Change	-1650.0%	-150.0%
Pretax Income	$377.0M	$343.0M
YoY Change	9.91%	-23.95%
Income Tax	$146.0M	$120.0M
% Of Pretax Income	38.73%	34.99%
Net Earnings	$231.0M	$221.0M
YoY Change	4.52%	-27.54%
Net Earnings / Revenue	19.98%	20.37%
Basic Earnings Per Share	$0.32	$0.57
Diluted Earnings Per Share	$0.32	$0.57
COMMON SHARES
Basic Shares Outstanding	363.0M shares	386.0M shares
Diluted Shares Outstanding	367.0M shares	390.0M shares

Balance Sheet

Concept	2013 Q1	2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$2.360B	$1.044B
YoY Change	126.05%	130.46%
Cash & Equivalents	$2.360B	$1.044B
Short-Term Investments
Other Short-Term Assets	$505.0M	$345.0M
YoY Change	46.38%	11.29%
Inventory
Prepaid Expenses
Receivables	$1.148B	$1.062B
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$4.013B	$2.451B
YoY Change	63.73%	50.46%
LONG-TERM ASSETS
Property, Plant & Equipment	$377.0M	$374.0M
YoY Change	0.8%	-3.86%
Goodwill	$6.501B
YoY Change
Intangibles	$680.0M
YoY Change
Long-Term Investments	$1.112B	$778.0M
YoY Change	42.93%	-0.38%
Other Assets	$162.0M	$137.0M
YoY Change	18.25%	0.74%
Total Long-Term Assets	$10.41B	$9.484B
YoY Change	9.74%	0.05%
TOTAL ASSETS
Total Short-Term Assets	$4.013B	$2.451B
Total Long-Term Assets	$10.41B	$9.484B
Total Assets	$14.42B	$11.94B
YoY Change	20.83%	7.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$67.00M	$63.00M
YoY Change	6.35%	1.61%
Accrued Expenses	$912.0M	$567.0M
YoY Change	60.85%	36.3%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$22.00M	$19.00M
YoY Change	15.79%	-9.52%
Total Short-Term Liabilities	$1.101B	$740.0M
YoY Change	48.78%	13.15%
LONG-TERM LIABILITIES
Long-Term Debt	$6.407B	$4.218B
YoY Change	51.9%	17.46%
Other Long-Term Liabilities	$210.0M	$88.00M
YoY Change	138.64%	-12.0%
Total Long-Term Liabilities	$210.0M	$4.306B
YoY Change	-95.12%	16.66%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.101B	$740.0M
Total Long-Term Liabilities	$210.0M	$4.306B
Total Liabilities	$8.146B	$5.370B
YoY Change	51.69%	14.26%
SHAREHOLDERS EQUITY
Retained Earnings	$2.052B
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)	$2.482B
YoY Change
Treasury Stock Shares
Shareholders Equity	$6.240B	$6.565B
YoY Change
Total Liabilities & Shareholders Equity	$14.42B	$11.94B
YoY Change	20.83%	7.45%

Cashflow Statement

Concept	2013 Q1	2012 Q1
OPERATING ACTIVITIES
Net Income	$231.0M	$221.0M
YoY Change	4.52%	-27.54%
Depreciation, Depletion And Amortization	$32.00M	$30.00M
YoY Change	6.67%	-86.05%
Cash From Operating Activities	$131.0M	$248.0M
YoY Change	-47.18%	14.29%
INVESTING ACTIVITIES
Capital Expenditures	$26.00M	$21.00M
YoY Change	23.81%	90.91%
Acquisitions	$60.00M	$0.00
YoY Change
Other Investing Activities	-$124.0M	-$21.00M
YoY Change	490.48%	-64.41%
Cash From Investing Activities	-$150.0M	-$42.00M
YoY Change	257.14%	-40.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net	$0.00	$288.0M
YoY Change	-100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	$1.182B	-$213.0M
YoY Change	-654.93%	26.79%
NET CHANGE
Cash From Operating Activities	$131.0M	$248.0M
Cash From Investing Activities	-$150.0M	-$42.00M
Cash From Financing Activities	$1.182B	-$213.0M
Net Change In Cash	$1.163B	-$7.000M
YoY Change	-16714.29%	-66.67%
FREE CASH FLOW
Cash From Operating Activities	$131.0M	$248.0M
Capital Expenditures	$26.00M	$21.00M
Free Cash Flow	$105.0M	$227.0M
YoY Change	-53.74%	10.19%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2012Q4	disca	Accumulated Amortization AccumulatedAmortization	2497000000	USD
CY2013Q1	disca	Accumulated Amortization AccumulatedAmortization	2597000000	USD
CY2013Q1	disca	Amortization Of Deferred Launch AmortizationOfDeferredLaunch	5000000	USD
CY2012Q1	disca	Amortization Of Deferred Launch AmortizationOfDeferredLaunch	5000000	USD
CY2013Q1	disca	Board Members Other BoardMembersOther	3
CY2012Q4	disca	Capital Lease And Other Obligations CapitalLeaseAndOtherObligations	110000000	USD
CY2013Q1	disca	Capital Lease And Other Obligations CapitalLeaseAndOtherObligations	97000000	USD
CY2013Q1	disca	Co Produced Content Rights Completed CoProducedContentRightsCompleted	578000000	USD
CY2012Q4	disca	Co Produced Content Rights Completed CoProducedContentRightsCompleted	566000000	USD
CY2012Q4	disca	Co Produced Content Rights In Production CoProducedContentRightsInProduction	76000000	USD
CY2013Q1	disca	Co Produced Content Rights In Production CoProducedContentRightsInProduction	77000000	USD
CY2013Q1	disca	Component Of Year Over Year Changes In Effective Tax Reconciliation ComponentOfYearOverYearChangesInEffectiveTaxReconciliation	11000000	USD
CY2013Q1	disca	Concentration Risk Number Of Customers ConcentrationRiskNumberOfCustomers	0
CY2012Q1	disca	Concentration Risk Number Of Customers ConcentrationRiskNumberOfCustomers	0
CY2012Q1	disca	Content Amortization And Writeoffs ContentAmortizationAndWriteoffs	207000000	USD
CY2013Q1	disca	Content Amortization And Writeoffs ContentAmortizationAndWriteoffs	231000000	USD
CY2012Q1	disca	Content Expense ContentExpense	228000000	USD
CY2013Q1	disca	Content Expense ContentExpense	256000000	USD
CY2012Q1	disca	Content Impairments ContentImpairments	3000000	USD
CY2013Q1	disca	Content Impairments ContentImpairments	4000000	USD
CY2013Q1	disca	Content Library Net Current ContentLibraryNetCurrent	127000000	USD
CY2012Q4	disca	Content Library Net Current ContentLibraryNetCurrent	122000000	USD
CY2013Q1	disca	Content Library Net Non Current ContentLibraryNetNonCurrent	1583000000	USD
CY2012Q4	disca	Content Library Net Non Current ContentLibraryNetNonCurrent	1555000000	USD
CY2013Q1	disca	Content Library Net Noncurrent ContentLibraryNetNoncurrent	1583000000	USD
CY2012Q4	disca	Content Library Net Noncurrent ContentLibraryNetNoncurrent	1555000000	USD
CY2012Q4	disca	Content Rights Net ContentRightsNet	1677000000	USD
CY2013Q1	disca	Content Rights Net ContentRightsNet	1710000000	USD
CY2013Q1	disca	Content Rights Payable ContentRightsPayable	96000000	USD
CY2012Q4	disca	Content Rights Payable ContentRightsPayable	131000000	USD
CY2013Q1	disca	Derivative Assets And Liabilities Able To Offset Under Master Netting Agreements DerivativeAssetsAndLiabilitiesAbleToOffsetUnderMasterNettingAgreements	0	USD
CY2012Q4	disca	Derivative Assets And Liabilities Able To Offset Under Master Netting Agreements DerivativeAssetsAndLiabilitiesAbleToOffsetUnderMasterNettingAgreements	0	USD
CY2013Q1	disca	Distribution Revenue DistributionRevenue	583000000	USD
CY2012Q1	disca	Distribution Revenue DistributionRevenue	576000000	USD
CY2012Q1	disca	Effective Income Tax Rate Reconciliations Remeasurement Gain On Previously Held Equity Interest EffectiveIncomeTaxRateReconciliationsRemeasurementGainOnPreviouslyHeldEquityInterest	0.00
CY2013Q1	disca	Effective Income Tax Rate Reconciliations Remeasurement Gain On Previously Held Equity Interest EffectiveIncomeTaxRateReconciliationsRemeasurementGainOnPreviouslyHeldEquityInterest	-0.02
CY2012Q1	disca	Increase Decrease In Content Rights IncreaseDecreaseInContentRights	-226000000	USD
CY2013Q1	disca	Increase Decrease In Content Rights IncreaseDecreaseInContentRights	-301000000	USD
CY2012Q4	disca	Licensed Content Rights Acquired LicensedContentRightsAcquired	483000000	USD
CY2013Q1	disca	Licensed Content Rights Acquired LicensedContentRightsAcquired	487000000	USD
CY2013Q1	disca	Licensed Content Rights Prepaid LicensedContentRightsPrepaid	16000000	USD
CY2012Q4	disca	Licensed Content Rights Prepaid LicensedContentRightsPrepaid	17000000	USD
CY2013Q1	disca	Mark To Market Stock Based Compensation MarkToMarketStockBasedCompensation	46000000	USD
CY2012Q1	disca	Mark To Market Stock Based Compensation MarkToMarketStockBasedCompensation	25000000	USD
CY2013Q1	disca	Noncash Contribution To Equity Investee NoncashContributionToEquityInvestee	0	USD
CY2012Q1	disca	Noncash Contribution To Equity Investee NoncashContributionToEquityInvestee	6000000	USD
CY2013Q1	disca	Other Comprehensive Income Loss Arising During Period Except For Reclassifications Net Of Tax OtherComprehensiveIncomeLossArisingDuringPeriodExceptForReclassificationsNetOfTax	-49000000	USD
CY2012Q1	disca	Other Comprehensive Income Loss Arising During Period Except For Reclassifications Net Of Tax OtherComprehensiveIncomeLossArisingDuringPeriodExceptForReclassificationsNetOfTax	11000000	USD
CY2012Q1	disca	Other Comprehensive Income Loss Reclassification Adjustments Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentsNetOfTax	0	USD
CY2013Q1	disca	Other Comprehensive Income Loss Reclassification Adjustments Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentsNetOfTax	-6000000	USD
CY2013Q1	disca	Other Nonoperating Income Expense Other Net OtherNonoperatingIncomeExpenseOtherNet	0	USD
CY2012Q1	disca	Other Nonoperating Income Expense Other Net OtherNonoperatingIncomeExpenseOtherNet	-2000000	USD
CY2012Q1	disca	Preferred Shares Excluded From Diluted Earnings Per Share PreferredSharesExcludedFromDilutedEarningsPerShare	1000000	shares
CY2013Q1	disca	Preferred Shares Excluded From Diluted Earnings Per Share PreferredSharesExcludedFromDilutedEarningsPerShare	1000000	shares
CY2012Q4	disca	Produced Content Rights Completed ProducedContentRightsCompleted	2724000000	USD
CY2013Q1	disca	Produced Content Rights Completed ProducedContentRightsCompleted	2821000000	USD
CY2013Q1	disca	Produced Content Rights In Production ProducedContentRightsInProduction	328000000	USD
CY2012Q4	disca	Produced Content Rights In Production ProducedContentRightsInProduction	308000000	USD
CY2013Q1	disca	Put Right Obligations PutRightObligations	0	USD
CY2012Q4	disca	Put Right Obligations PutRightObligations	0	USD
CY2013Q1	disca	Subsidiary Of Limited Liability Company Or Limited Partnership Ownership Interest Direct SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterestDirect	0.333
CY2013Q1	disca	Subsidiary Of Limited Liability Company Or Limited Partnership Ownership Interest Indirect SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterestIndirect	0.667
CY2012Q1	disca	Tax Settlements Associated With Equity Based Plans TaxSettlementsAssociatedWithEquityBasedPlans	3000000	USD
CY2013Q1	disca	Tax Settlements Associated With Equity Based Plans TaxSettlementsAssociatedWithEquityBasedPlans	22000000	USD
CY2013Q1	disca	Temporary Equity Adjustment To Redemption Value TemporaryEquityAdjustmentToRedemptionValue	-2000000	USD
CY2012Q1	disca	Temporary Equity Adjustment To Redemption Value TemporaryEquityAdjustmentToRedemptionValue	0	USD
CY2013Q1	disca	Total Adjusted Oibda TotalAdjustedOibda	498000000	USD
CY2012Q1	disca	Total Adjusted Oibda TotalAdjustedOibda	508000000	USD
CY2013Q1	disca	Variable Interest Entity Equity Losses VariableInterestEntityEquityLosses	-1000000	USD
CY2012Q1	disca	Variable Interest Entity Equity Losses VariableInterestEntityEquityLosses	-48000000	USD
CY2013Q1	disca	Variable Interest Entity Funded Notes Receivable VariableInterestEntityFundedNotesReceivable	505000000	USD
CY2012Q4	disca	Variable Interest Entity Funded Notes Receivable VariableInterestEntityFundedNotesReceivable	482000000	USD
CY2013Q1	disca	Year Over Year Effective Tax Rate Change Percent YearOverYearEffectiveTaxRateChangePercent	0.04
CY2012Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	71000000	USD
CY2013Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	67000000	USD
CY2013Q1	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	53000000	USD
CY2012Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	59000000	USD
CY2013Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	912000000	USD
CY2012Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	721000000	USD
CY2013Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-51000000	USD
CY2012Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	4000000	USD
CY2011Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-23000000	USD
CY2012Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-12000000	USD
CY2012Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	6689000000	USD
CY2013Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	6716000000	USD
CY2012Q1	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	30000000	USD
CY2013Q1	us-gaap	Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet	13000000	USD
CY2012Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	18000000	USD
CY2013Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	20000000	USD
CY2012Q1	us-gaap	Advertising Revenue AdvertisingRevenue	453000000	USD
CY2013Q1	us-gaap	Advertising Revenue AdvertisingRevenue	508000000	USD
CY2013Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	60000000	USD
CY2012Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	41000000	USD
CY2012Q4	us-gaap	Assets Assets	12930000000	USD
CY2013Q1	us-gaap	Assets Assets	14421000000	USD
CY2012Q4	us-gaap	Assets Current AssetsCurrent	2730000000	USD
CY2013Q1	us-gaap	Assets Current AssetsCurrent	4013000000	USD
CY2013Q1	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	1951000000	USD
CY2012Q4	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	571000000	USD
CY2013Q1	us-gaap	Available For Sale Securities Fair Value Disclosure AvailableForSaleSecuritiesFairValueDisclosure	1827000000	USD
CY2012Q4	us-gaap	Available For Sale Securities Fair Value Disclosure AvailableForSaleSecuritiesFairValueDisclosure	475000000	USD
CY2012Q1	us-gaap	Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain	0	USD
CY2013Q1	us-gaap	Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain	92000000	USD
CY2013Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	2360000000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1201000000	USD
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1048000000	USD
CY2012Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1044000000	USD
CY2012Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-4000000	USD
CY2013Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	1159000000	USD
CY2013Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2012Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2013Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	176000000	USD
CY2012Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	232000000	USD
CY2012Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	1000000	USD
CY2013Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	0	USD
CY2012Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	233000000	USD
CY2013Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	176000000	USD
CY2013Q1	us-gaap	Concentration Risk Percentage1 ConcentrationRiskPercentage1	0.1
CY2012Q1	us-gaap	Concentration Risk Percentage1 ConcentrationRiskPercentage1	0.1
CY2013Q1	us-gaap	Cost Of Revenue CostOfRevenue	342000000	USD
CY2012Q1	us-gaap	Cost Of Revenue CostOfRevenue	296000000	USD
CY2012Q1	us-gaap	Costs And Expenses CostsAndExpenses	637000000	USD
CY2013Q1	us-gaap	Costs And Expenses CostsAndExpenses	742000000	USD
CY2012Q4	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	5260000000	USD
CY2013Q1	us-gaap	Debt Instrument Carrying Amount DebtInstrumentCarryingAmount	6447000000	USD
CY2013Q1	us-gaap	Debt Instrument Unamortized Discount Premium Net DebtInstrumentUnamortizedDiscountPremiumNet	18000000	USD
CY2012Q4	us-gaap	Debt Instrument Unamortized Discount Premium Net DebtInstrumentUnamortizedDiscountPremiumNet	17000000	USD
CY2012Q4	us-gaap	Deferred Compensation Cashbased Arrangements Liability Current And Noncurrent DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent	96000000	USD
CY2013Q1	us-gaap	Deferred Compensation Cashbased Arrangements Liability Current And Noncurrent DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent	114000000	USD
CY2012Q4	us-gaap	Deferred Compensation Share Based Arrangements Liability Current DeferredCompensationShareBasedArrangementsLiabilityCurrent	55000000	USD
CY2013Q1	us-gaap	Deferred Compensation Share Based Arrangements Liability Current DeferredCompensationShareBasedArrangementsLiabilityCurrent	46000000	USD
CY2012Q4	us-gaap	Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent	80000000	USD
CY2012Q1	us-gaap	Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet	0	USD
CY2012Q4	us-gaap	Derivative Liabilities DerivativeLiabilities	2000000	USD
CY2013Q1	us-gaap	Derivative Liabilities DerivativeLiabilities	22000000	USD
CY2013Q1	us-gaap	Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent	60000000	USD
CY2013Q1	us-gaap	Deferred Revenue DeferredRevenue	100000000	USD
CY2012Q4	us-gaap	Deferred Revenue DeferredRevenue	123000000	USD
CY2013Q1	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	74000000	USD
CY2012Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	74000000	USD
CY2013Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	428000000	USD
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	272000000	USD
CY2013Q1	us-gaap	Deposit Liabilities Accrued Interest DepositLiabilitiesAccruedInterest	80000000	USD
CY2012Q4	us-gaap	Deposit Liabilities Accrued Interest DepositLiabilitiesAccruedInterest	30000000	USD
CY2012Q1	us-gaap	Depreciation And Amortization DepreciationAndAmortization	29000000	USD
CY2013Q1	us-gaap	Depreciation And Amortization DepreciationAndAmortization	32000000	USD
CY2012Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	30000000	USD
CY2013Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	32000000	USD
CY2013Q1	us-gaap	Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet	-59000000	USD
CY2012Q4	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	19000000	USD
CY2013Q1	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	15000000	USD
CY2013Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.64
CY2012Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.57
CY2013Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.63
CY2012Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.57
CY2013Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-4000000	USD
CY2012Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	3000000	USD
CY2012Q1	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.35
CY2013Q1	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.39
CY2013Q1	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2012Q1	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2013Q1	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	4307000000	USD
CY2012Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	4174000000	USD
CY2012Q4	us-gaap	Goodwill Goodwill	6399000000	USD
CY2012Q1	us-gaap	Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities	0.03
CY2013Q1	us-gaap	Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities	-0.01
CY2012Q1	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	0.01
CY2013Q1	us-gaap	Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential	0.01
CY2012Q1	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	-0.01
CY2013Q1	us-gaap	Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments	0.01
CY2013Q1	us-gaap	Goodwill Goodwill	6501000000	USD
CY2013Q1	us-gaap	Guarantee Obligations Current Carrying Value GuaranteeObligationsCurrentCarryingValue	0	USD
CY2012Q4	us-gaap	Guarantee Obligations Current Carrying Value GuaranteeObligationsCurrentCarryingValue	0	USD
CY2013Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	231000000	USD
CY2012Q1	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	222000000	USD
CY2013Q1	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.03
CY2012Q1	us-gaap	Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes	0.03
CY2012Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	275000000	USD
CY2013Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	212000000	USD
CY2012Q1	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	15000000	USD
CY2013Q1	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	23000000	USD
CY2013Q1	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	13000000	USD
CY2012Q1	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	30000000	USD
CY2013Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	377000000	USD
CY2012Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	343000000	USD
CY2013Q1	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	231000000	USD
CY2012Q1	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	223000000	USD
CY2013Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.64
CY2012Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	0.58
CY2013Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.63
CY2012Q1	us-gaap	Income Loss From Continuing Operations Per Diluted Share IncomeLossFromContinuingOperationsPerDilutedShare	0.57
CY2012Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-1000000	USD
CY2013Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	0	USD
CY2012Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	-1000000	USD
CY2013Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity	0	USD
CY2012Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
CY2013Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Basic Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare	0.00
CY2012Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.00
CY2013Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax Per Diluted Share IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare	0.00
CY2012Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	-48000000	USD
CY2013Q1	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	-2000000	USD
CY2013Q1	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	-4000000	USD
CY2012Q1	us-gaap	Income Loss From Equity Method Investments Net Of Dividends Or Distributions IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions	-58000000	USD
CY2012Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	120000000	USD
CY2013Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	146000000	USD
CY2013Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	63000000	USD
CY2013Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	680000000	USD
CY2012Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	611000000	USD
CY2012Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	38000000	USD
CY2013Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-70000000	USD
CY2012Q1	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-23000000	USD
CY2012Q1	us-gaap	Increase Decrease In Deferred Compensation IncreaseDecreaseInDeferredCompensation	-24000000	USD
CY2013Q1	us-gaap	Increase Decrease In Deferred Compensation IncreaseDecreaseInDeferredCompensation	-59000000	USD
CY2013Q1	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	-134000000	USD
CY2012Q1	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	22000000	USD
CY2012Q1	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	-20000000	USD
CY2013Q1	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	62000000	USD
CY2013Q1	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	26000000	USD
CY2012Q1	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	17000000	USD
CY2012Q1	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	29000000	USD
CY2013Q1	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	20000000	USD
CY2013Q1	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	4000000	shares
CY2012Q1	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	4000000	shares
CY2013Q1	us-gaap	Interest Expense Debt InterestExpenseDebt	68000000	USD
CY2012Q1	us-gaap	Interest Expense Debt InterestExpenseDebt	55000000	USD
CY2013Q1	us-gaap	Interest Paid InterestPaid	29000000	USD
CY2012Q1	us-gaap	Interest Paid InterestPaid	16000000	USD
CY2012Q4	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	1095000000	USD
CY2013Q1	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	1105000000	USD
CY2013Q1	us-gaap	Liabilities Liabilities	8146000000	USD
CY2012Q4	us-gaap	Liabilities Liabilities	6637000000	USD
CY2013Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	14421000000	USD
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	12930000000	USD
CY2013Q1	us-gaap	Liabilities Current LiabilitiesCurrent	1101000000	USD
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	946000000	USD
CY2013Q1	us-gaap	Liabilities Fair Value Disclosure LiabilitiesFairValueDisclosure	150000000	USD
CY2012Q4	us-gaap	Liabilities Fair Value Disclosure LiabilitiesFairValueDisclosure	98000000	USD
CY2013Q1	us-gaap	Liabilities Related To Investment Contracts Fair Value Disclosure LiabilitiesRelatedToInvestmentContractsFairValueDisclosure	14000000	USD
CY2012Q4	us-gaap	Long Term Debt LongTermDebt	5243000000	USD
CY2013Q1	us-gaap	Long Term Debt LongTermDebt	6429000000	USD
CY2013Q1	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	6407000000	USD
CY2012Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	5212000000	USD
CY2013Q1	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	22000000	USD
CY2012Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	31000000	USD
CY2013Q1	us-gaap	Loss Contingency Accrual At Carrying Value LossContingencyAccrualAtCarryingValue	0	USD
CY2012Q4	us-gaap	Loss Contingency Accrual At Carrying Value LossContingencyAccrualAtCarryingValue	0	USD
CY2013Q1	us-gaap	Minority Interest MinorityInterest	2000000	USD
CY2012Q4	us-gaap	Minority Interest MinorityInterest	2000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationTax	0	USD
CY2013Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	131000000	USD
CY2012Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-213000000	USD
CY2013Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	1182000000	USD
CY2012Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-42000000	USD
CY2013Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-150000000	USD
CY2012Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	248000000	USD
CY2013Q1	us-gaap	Net Income Loss NetIncomeLoss	231000000	USD
CY2012Q1	us-gaap	Net Income Loss NetIncomeLoss	221000000	USD
CY2013Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	0	USD
CY2012Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	1000000	USD
CY2013Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	231000000	USD
CY2012Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	221000000	USD
CY2013Q1	us-gaap	Notional Amount Of Interest Rate Derivatives NotionalAmountOfInterestRateDerivatives	0	USD
CY2012Q4	us-gaap	Notional Amount Of Interest Rate Derivatives NotionalAmountOfInterestRateDerivatives	0	USD
CY2013Q1	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3
CY2013Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	414000000	USD
CY2012Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	448000000	USD
CY2012Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	171000000	USD
CY2013Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	169000000	USD
CY2013Q1	us-gaap	Other Accrued Liabilities Current And Noncurrent OtherAccruedLiabilitiesCurrentAndNoncurrent	256000000	USD
CY2012Q4	us-gaap	Other Accrued Liabilities Current And Noncurrent OtherAccruedLiabilitiesCurrentAndNoncurrent	0	USD
CY2013Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	162000000	USD
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	152000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	11000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax	-53000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax	-64000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax	18000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax	-11000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax	7000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Before Tax OtherComprehensiveIncomeLossBeforeTax	-66000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Loss Before Tax OtherComprehensiveIncomeLossBeforeTax	18000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-59000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	11000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationNetOfTax	0	USD
CY2012Q1	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	0	USD
CY2012Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Before Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationBeforeTax	0	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Before Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationBeforeTax	-9000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationNetOfTax	-6000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationTax	-3000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-55000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	11000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Loss Tax OtherComprehensiveIncomeLossTax	7000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Loss Tax OtherComprehensiveIncomeLossTax	-11000000	USD
CY2013Q1	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	4000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	0	USD
CY2013Q1	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	3000000	USD
CY2012Q1	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax	0	USD
CY2013Q1	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax	7000000	USD
CY2013Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	210000000	USD
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	207000000	USD
CY2012Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-11000000	USD
CY2013Q1	us-gaap	Other Noncash Income Expense OtherNoncashIncomeExpense	-69000000	USD
CY2012Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-2000000	USD
CY2013Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	33000000	USD
CY2013Q1	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	65000000	USD
CY2012Q1	us-gaap	Other Sales Revenue Net OtherSalesRevenueNet	56000000	USD
CY2013Q1	us-gaap	Payments For Hedge Investing Activities PaymentsForHedgeInvestingActivities	39000000	USD
CY2012Q1	us-gaap	Payments For Hedge Investing Activities PaymentsForHedgeInvestingActivities	0	USD
CY2013Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
CY2012Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	288000000	USD
CY2013Q1	us-gaap	Payments For Repurchase Of Equity PaymentsForRepurchaseOfEquity	256000000	USD
CY2012Q1	us-gaap	Payments For Repurchase Of Equity PaymentsForRepurchaseOfEquity	0	USD
CY2012Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	3000000	USD
CY2013Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	22000000	USD
CY2012Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2013Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	60000000	USD
CY2013Q1	us-gaap	Payments To Acquire Equity Method Investments PaymentsToAcquireEquityMethodInvestments	25000000	USD
CY2012Q1	us-gaap	Payments To Acquire Equity Method Investments PaymentsToAcquireEquityMethodInvestments	38000000	USD
CY2013Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	26000000	USD
CY2012Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	21000000	USD
CY2013Q1	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	304000000	USD
CY2012Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	203000000	USD
CY2013Q1	us-gaap	Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital	0	USD
CY2012Q1	us-gaap	Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital	17000000	USD
CY2012Q1	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
CY2013Q1	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	1186000000	USD
CY2013Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	16000000	USD
CY2012Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	58000000	USD
CY2012Q1	us-gaap	Profit Loss ProfitLoss	222000000	USD
CY2013Q1	us-gaap	Profit Loss ProfitLoss	231000000	USD
CY2013Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	377000000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	388000000	USD
CY2013Q1	us-gaap	Receivables Net Current ReceivablesNetCurrent	1148000000	USD
CY2012Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	1130000000	USD
CY2013Q1	us-gaap	Redeemable Noncontrolling Interest Equity Common Carrying Amount RedeemableNoncontrollingInterestEquityCommonCarryingAmount	33000000	USD
CY2012Q4	us-gaap	Redeemable Noncontrolling Interest Equity Common Carrying Amount RedeemableNoncontrollingInterestEquityCommonCarryingAmount	0	USD
CY2013Q1	us-gaap	Related Party Transaction Expenses From Transactions With Related Party RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty	6000000	USD
CY2012Q1	us-gaap	Related Party Transaction Expenses From Transactions With Related Party RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty	8000000	USD
CY2012Q1	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	10000000	USD
CY2013Q1	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	11000000	USD
CY2013Q1	us-gaap	Restructuring Charges RestructuringCharges	1000000	USD
CY2012Q1	us-gaap	Restructuring Charges RestructuringCharges	1000000	USD
CY2012Q1	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	1000000	USD
CY2013Q1	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	1000000	USD
CY2013Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	2052000000	USD
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	2075000000	USD
CY2012Q1	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	40000000	USD
CY2013Q1	us-gaap	Revenue From Related Parties RevenueFromRelatedParties	32000000	USD
CY2013Q1	us-gaap	Sales Revenue Net SalesRevenueNet	1156000000	USD
CY2012Q1	us-gaap	Sales Revenue Net SalesRevenueNet	1085000000	USD
CY2012Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	311000000	USD
CY2013Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	367000000	USD
CY2013Q1	us-gaap	Share Based Compensation ShareBasedCompensation	60000000	USD
CY2012Q1	us-gaap	Share Based Compensation ShareBasedCompensation	41000000	USD
CY2013Q1	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	16000000	USD
CY2012Q1	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	59000000	USD
CY2013Q1	us-gaap	Stock Repurchase Program Authorized Amount StockRepurchaseProgramAuthorizedAmount	4000000000	USD
CY2013Q1	us-gaap	Stock Repurchase Program Remaining Authorized Repurchase Amount StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount	1500000000	USD
CY2013Q1	us-gaap	Stock Repurchased During Period Shares StockRepurchasedDuringPeriodShares	0	shares
CY2013Q1	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	256000000	USD
CY2012Q1	us-gaap	Stock Repurchased During Period Value StockRepurchasedDuringPeriodValue	288000000	USD
CY2013Q1	us-gaap	Stockholders Equity StockholdersEquity	6240000000	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	6291000000	USD
CY2012Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	6293000000	USD
CY2013Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	6242000000	USD
CY2012Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	6568000000	USD
CY2011Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	6519000000	USD
CY2013Q1	us-gaap	Trading Account Assets Fair Value Disclosure TradingAccountAssetsFairValueDisclosure	114000000	USD
CY2012Q4	us-gaap	Trading Account Assets Fair Value Disclosure TradingAccountAssetsFairValueDisclosure	96000000	USD
CY2013Q1	us-gaap	Treasury Stock Value TreasuryStockValue	2482000000	USD
CY2012Q4	us-gaap	Treasury Stock Value TreasuryStockValue	2482000000	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	128000000	USD
CY2013Q1	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	132000000	USD
CY2013Q1	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions	10000000	USD
CY2013Q1	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	11000000	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	9000000	USD
CY2013Q1	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Management continually re-evaluates its estimates, judgments and assumptions, and management’s assessments could change. Actual results may differ from those estimates.</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Significant estimates inherent in the preparation of the consolidated financial statements include accounting for asset impairments, revenue recognition, allowances for doubtful accounts, content rights, depreciation and amortization, business combinations, equity-based compensation, income taxes, other financial instruments, contingencies, and the determination of whether the Company is the primary beneficiary of entities in which it holds variable interests.</font></div></div>
CY2013Q1	us-gaap	Variable Interest Entity Entity Maximum Loss Exposure Amount VariableInterestEntityEntityMaximumLossExposureAmount	887000000	USD
CY2013Q1	us-gaap	Variable Interest Entity Nonconsolidated Carrying Amount Assets VariableInterestEntityNonconsolidatedCarryingAmountAssets	836000000	USD
CY2012Q4	us-gaap	Variable Interest Entity Nonconsolidated Carrying Amount Assets VariableInterestEntityNonconsolidatedCarryingAmountAssets	825000000	USD
CY2013Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	367000000	shares
CY2012Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	390000000	shares
CY2013Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	363000000	shares
CY2012Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	386000000	shares
CY2013Q1	dei	Amendment Flag AmendmentFlag	false
CY2013Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2013Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2013Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2013
CY2013Q1	dei	Document Period End Date DocumentPeriodEndDate	2013-03-31
CY2013Q1	dei	Document Type DocumentType	10-Q
CY2013Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001437107
CY2013Q1	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
CY2013Q1	dei	Entity Registrant Name EntityRegistrantName	Discovery Communications, Inc.

Files In Submission

Name	View Source	Status
0001437107-13-000021-index-headers.html	Edgar Link	pending
0001437107-13-000021-index.html	Edgar Link	pending
0001437107-13-000021.txt	Edgar Link	pending
0001437107-13-000021-xbrl.zip	Edgar Link	pending
a2013331-exhibit101.htm	Edgar Link	pending
a2013331-exhibit311.htm	Edgar Link	pending
a2013331-exhibit312.htm	Edgar Link	pending
a2013331-exhibit321.htm	Edgar Link	pending
a2013331-exhibit322.htm	Edgar Link	pending
disca-20130331.xml	Edgar Link	completed
disca-20130331.xsd	Edgar Link	pending
disca-20130331_cal.xml	Edgar Link	unprocessable
disca-20130331_def.xml	Edgar Link	unprocessable
disca-20130331_lab.xml	Edgar Link	unprocessable
disca-20130331_pre.xml	Edgar Link	unprocessable
disca-201333110q.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
q1-13_image1.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R79.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R80.htm	Edgar Link	pending
R81.htm	Edgar Link	pending
R82.htm	Edgar Link	pending
R83.htm	Edgar Link	pending
R84.htm	Edgar Link	pending
R85.htm	Edgar Link	pending
R86.htm	Edgar Link	pending
R87.htm	Edgar Link	pending
R88.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$WBD
Warner Bros. Discovery, Inc. Stock $wbd

2013 Q1 Form 10-Q Financial Statement

#000143710713000021 Filed on May 07, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$WBD Warner Bros. Discovery, Inc. Stock $wbd

2013 Q1 Form 10-Q Financial Statement

#000143710713000021 Filed on May 07, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$WBD
Warner Bros. Discovery, Inc. Stock $wbd