2018 Q3 Form 10-Q Financial Statement

#000143710718000091 Filed on November 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q4 2017 Q3
Revenue $2.592B $1.864B $1.651B
YoY Change 57.0% 11.48% 6.11%
Cost Of Revenue $934.0M $724.0M $670.0M
YoY Change 39.4% 12.25% 13.18%
Gross Profit $1.658B $1.140B $981.0M
YoY Change 69.01% 11.0% 1.76%
Gross Profit Margin 63.97% 61.16% 59.42%
Selling, General & Admin $667.0M $507.0M $457.0M
YoY Change 45.95% 9.5% 9.07%
% of Gross Profit 40.23% 44.47% 46.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.261B $603.0M $567.0M
YoY Change 122.4% 7.1% 11.39%
% of Gross Profit 76.06% 52.89% 57.8%
Operating Expenses $667.0M $597.0M $457.0M
YoY Change 45.95% 9.34% 9.07%
Operating Profit $369.0M -$837.0M $433.0M
YoY Change -14.78% -259.43% -5.46%
Interest Expense $185.0M -$216.0M $136.0M
YoY Change 36.03% 213.04% -283.78%
% of Operating Profit 50.14% 31.41%
Other Income/Expense, Net -$15.00M $3.000M -$106.0M
YoY Change -85.85% -25.0% 116.33%
Pretax Income $178.0M -$1.050B $164.0M
YoY Change 8.54% -328.26% -48.91%
Income Tax $43.00M $131.0M -$59.00M
% Of Pretax Income 24.16% -35.98%
Net Earnings $117.0M -$1.144B $218.0M
YoY Change -46.33% -476.32% -0.46%
Net Earnings / Revenue 4.51% -61.37% 13.2%
Basic Earnings Per Share
Diluted Earnings Per Share $0.12 -$2.00 $0.26
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2017 Q4 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $531.0M $7.309B $6.994B
YoY Change -92.41% 2336.33% 3022.32%
Cash & Equivalents $531.0M $7.309B $6.994B
Short-Term Investments
Other Short-Term Assets $243.0M $343.0M $831.0M
YoY Change -70.76% -51.49% -9.08%
Inventory
Prepaid Expenses
Receivables $2.578B $1.838B $1.652B
Other Receivables $213.0M $0.00 $0.00
Total Short-Term Assets $3.914B $9.991B $9.477B
YoY Change -58.7% 299.32% 253.22%
LONG-TERM ASSETS
Property, Plant & Equipment $810.0M $597.0M $523.0M
YoY Change 54.88% 23.86% 12.72%
Goodwill $13.14B $7.073B $8.242B
YoY Change 59.42% -12.03% 0.77%
Intangibles $10.04B $1.770B $1.539B
YoY Change 552.37% 17.06% -5.06%
Long-Term Investments $1.015B $335.0M $4.000M
YoY Change 25275.0% -39.86% -99.22%
Other Assets $879.0M $576.0M $513.0M
YoY Change 71.35% 17.55% 89.3%
Total Long-Term Assets $29.00B $12.56B $13.67B
YoY Change 112.19% -4.6% 3.79%
TOTAL ASSETS
Total Short-Term Assets $3.914B $9.991B $9.477B
Total Long-Term Assets $29.00B $12.56B $13.67B
Total Assets $32.91B $22.56B $23.14B
YoY Change 42.21% 43.92% 46.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $280.0M $277.0M $253.0M
YoY Change 10.67% 14.94% 25.25%
Accrued Expenses $1.623B $1.309B $1.092B
YoY Change 48.63% 21.77% 4.5%
Deferred Revenue $304.0M $255.0M $238.0M
YoY Change 27.73% 56.44%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.653B $30.00M $32.00M
YoY Change 5065.63% -63.41% -66.32%
Total Short-Term Liabilities $3.860B $1.871B $1.615B
YoY Change 139.01% 19.86% 6.11%
LONG-TERM LIABILITIES
Long-Term Debt $15.83B $14.76B $14.68B
YoY Change 7.86% 88.18% 85.75%
Other Long-Term Liabilities $1.089B $587.0M $446.0M
YoY Change 144.17% 49.36% 1.36%
Total Long-Term Liabilities $1.089B $587.0M $446.0M
YoY Change 144.17% 49.36% 1.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.860B $1.871B $1.615B
Total Long-Term Liabilities $1.089B $587.0M $446.0M
Total Liabilities $22.68B $17.53B $17.04B
YoY Change 33.07% 70.84% 63.89%
SHAREHOLDERS EQUITY
Retained Earnings $4.984B $4.632B $5.785B
YoY Change -13.85% -11.47% 14.83%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.737B $6.737B $6.737B
YoY Change 0.0% 5.99% 8.42%
Treasury Stock Shares 167.0M shares
Shareholders Equity $8.116B $4.610B $5.740B
YoY Change
Total Liabilities & Shareholders Equity $32.91B $22.56B $23.14B
YoY Change 42.21% 43.92% 46.01%

Cashflow Statement

Concept 2018 Q3 2017 Q4 2017 Q3
OPERATING ACTIVITIES
Net Income $117.0M -$1.144B $218.0M
YoY Change -46.33% -476.32% -0.46%
Depreciation, Depletion And Amortization $1.261B $603.0M $567.0M
YoY Change 122.4% 7.1% 11.39%
Cash From Operating Activities $931.0M $462.0M $724.0M
YoY Change 28.59% -15.38% 63.43%
INVESTING ACTIVITIES
Capital Expenditures $24.00M $32.00M $25.00M
YoY Change -4.0% 68.42% -3.85%
Acquisitions
YoY Change
Other Investing Activities $58.00M -$78.00M -$205.0M
YoY Change -128.29% -57.38% -1076.19%
Cash From Investing Activities $34.00M -$110.0M -$230.0M
YoY Change -114.78% -45.54% 4500.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -829.0M -32.00M 6.278B
YoY Change -113.2% -84.69% -1677.39%
NET CHANGE
Cash From Operating Activities 931.0M 462.0M 724.0M
Cash From Investing Activities 34.00M -110.0M -230.0M
Cash From Financing Activities -829.0M -32.00M 6.278B
Net Change In Cash 136.0M 320.0M 6.772B
YoY Change -97.99% 137.04% 16830.0%
FREE CASH FLOW
Cash From Operating Activities $931.0M $462.0M $724.0M
Capital Expenditures $24.00M $32.00M $25.00M
Free Cash Flow $907.0M $430.0M $699.0M
YoY Change 29.76% -18.41% 67.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001437107
dei Entity Registrant Name
EntityRegistrantName
Discovery, Inc.
dei Entity Small Business
EntitySmallBusiness
false
CY2017Q4 disca Accumulated Amortization
AccumulatedAmortization
4197000000 USD
CY2018Q3 disca Accumulated Amortization
AccumulatedAmortization
4539000000 USD
disca Cashproceedsfromsettlementofcommonstockrepurchasecontract
Cashproceedsfromsettlementofcommonstockrepurchasecontract
58000000 USD
CY2017Q3 disca Comprehensive Income Loss Netof Tax Attributableto Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest
5000000 USD
disca Comprehensive Income Loss Netof Tax Attributableto Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest
18000000 USD
CY2018Q3 disca Comprehensive Income Loss Netof Tax Attributableto Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest
4000000 USD
disca Comprehensive Income Loss Netof Tax Attributableto Redeemable Noncontrolling Interest
ComprehensiveIncomeLossNetofTaxAttributabletoRedeemableNoncontrollingInterest
15000000 USD
CY2017Q3 disca Content Amortization
ContentAmortization
485000000 USD
disca Content Amortization
ContentAmortization
1386000000 USD
CY2018Q3 disca Content Amortization
ContentAmortization
702000000 USD
disca Content Amortization
ContentAmortization
2178000000 USD
disca Content Amortization And Writeoffs
ContentAmortizationAndWriteoffs
1397000000 USD
disca Content Amortization And Writeoffs
ContentAmortizationAndWriteoffs
2523000000 USD
CY2017Q3 disca Content Expense
ContentExpense
567000000 USD
disca Content Expense
ContentExpense
1618000000 USD
CY2018Q3 disca Content Expense
ContentExpense
959000000 USD
disca Content Expense
ContentExpense
2889000000 USD
CY2017Q3 disca Content Impairments
ContentImpairments
2000000 USD
disca Content Impairments
ContentImpairments
11000000 USD
CY2018Q3 disca Content Impairments
ContentImpairments
163000000 USD
disca Content Impairments
ContentImpairments
345000000 USD
CY2017Q3 disca Content Impairments In Restructuring And Other Charges
ContentImpairmentsInRestructuringAndOtherCharges
0 USD
disca Content Impairments In Restructuring And Other Charges
ContentImpairmentsInRestructuringAndOtherCharges
4000000 USD
CY2018Q3 disca Content Impairments In Restructuring And Other Charges
ContentImpairmentsInRestructuringAndOtherCharges
161000000 USD
disca Content Impairments In Restructuring And Other Charges
ContentImpairmentsInRestructuringAndOtherCharges
338000000 USD
CY2017Q4 disca Content Library Net Current
ContentLibraryNetCurrent
410000000 USD
CY2018Q3 disca Content Library Net Current
ContentLibraryNetCurrent
349000000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.28
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.00
CY2017Q4 disca Content Rights Net
ContentRightsNet
2623000000 USD
CY2017Q4 disca Content Library Net Non Current
ContentLibraryNetNonCurrent
2213000000 USD
CY2018Q3 disca Content Library Net Non Current
ContentLibraryNetNonCurrent
3115000000 USD
CY2018Q3 disca Content Rights Net
ContentRightsNet
3464000000 USD
disca Contract With Customer Asset Additions From Billings
ContractWithCustomerAssetAdditionsFromBillings
5144000000 USD
disca Contract With Customer Asset Additions From Billings
ContractWithCustomerAssetAdditionsFromBillings
8655000000 USD
disca Contract With Customer Asset Decrease From Collections
ContractWithCustomerAssetDecreaseFromCollections
5003000000 USD
disca Contract With Customer Asset Decrease From Collections
ContractWithCustomerAssetDecreaseFromCollections
7906000000 USD
disca Contract With Customer Asset Increase Decrease For Foreign Currency Adjustment
ContractWithCustomerAssetIncreaseDecreaseForForeignCurrencyAdjustment
16000000 USD
disca Contract With Customer Asset Increase Decrease For Foreign Currency Adjustment
ContractWithCustomerAssetIncreaseDecreaseForForeignCurrencyAdjustment
-9000000 USD
disca Contract With Customer Liability Current Decrease From Writeoffs
ContractWithCustomerLiabilityCurrentDecreaseFromWriteoffs
658000000 USD
disca Contract With Customer Liability Current Decrease From Writeoffs
ContractWithCustomerLiabilityCurrentDecreaseFromWriteoffs
946000000 USD
disca Contract With Customer Liability Current Increase Decrease From Foreign Currency Adjustment
ContractWithCustomerLiabilityCurrentIncreaseDecreaseFromForeignCurrencyAdjustment
30000000 USD
disca Contract With Customer Liability Current Increase Decrease From Foreign Currency Adjustment
ContractWithCustomerLiabilityCurrentIncreaseDecreaseFromForeignCurrencyAdjustment
-9000000 USD
disca Contract With Customer Liability Current Revenue Recognized
ContractWithCustomerLiabilityCurrentRevenueRecognized
703000000 USD
disca Contract With Customer Liability Current Revenue Recognized
ContractWithCustomerLiabilityCurrentRevenueRecognized
1004000000 USD
disca Contract With Customer Liability Noncurrent Decrease From Writeoffs
ContractWithCustomerLiabilityNoncurrentDecreaseFromWriteoffs
39000000 USD
disca Contract With Customer Liability Noncurrent Decrease From Writeoffs
ContractWithCustomerLiabilityNoncurrentDecreaseFromWriteoffs
47000000 USD
disca Contract With Customer Liability Noncurrent Increase Decrease From Foreign Currency Adjustment
ContractWithCustomerLiabilityNoncurrentIncreaseDecreaseFromForeignCurrencyAdjustment
3000000 USD
disca Contract With Customer Liability Noncurrent Increase Decrease From Foreign Currency Adjustment
ContractWithCustomerLiabilityNoncurrentIncreaseDecreaseFromForeignCurrencyAdjustment
0 USD
disca Contract With Customer Liability Noncurrent Revenue Recognized
ContractWithCustomerLiabilityNoncurrentRevenueRecognized
27000000 USD
disca Contract With Customer Liability Noncurrent Revenue Recognized
ContractWithCustomerLiabilityNoncurrentRevenueRecognized
37000000 USD
CY2017Q3 disca Effective Income Tax Rate Reconciliation Nondeductible Expense Transaction Costs Amount
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTransactionCostsAmount
0 USD
disca Effective Income Tax Rate Reconciliation Nondeductible Expense Transaction Costs Amount
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTransactionCostsAmount
0 USD
CY2018Q3 disca Effective Income Tax Rate Reconciliation Nondeductible Expense Transaction Costs Amount
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTransactionCostsAmount
2000000 USD
disca Effective Income Tax Rate Reconciliation Nondeductible Expense Transaction Costs Amount
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTransactionCostsAmount
9000000 USD
CY2017Q3 disca Effective Income Tax Rate Reconciliation Nondeductible Expense Transaction Costs Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTransactionCostsPercent
0.00
disca Effective Income Tax Rate Reconciliation Nondeductible Expense Transaction Costs Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTransactionCostsPercent
0.00
CY2018Q3 disca Effective Income Tax Rate Reconciliation Nondeductible Expense Transaction Costs Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTransactionCostsPercent
0.01
disca Effective Income Tax Rate Reconciliation Nondeductible Expense Transaction Costs Percent
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseTransactionCostsPercent
0.02
CY2017Q3 disca Effective Income Tax Rate Reconciliation Preferred Stock Modification Amount
EffectiveIncomeTaxRateReconciliationPreferredStockModificationAmount
9000000 USD
disca Effective Income Tax Rate Reconciliation Preferred Stock Modification Amount
EffectiveIncomeTaxRateReconciliationPreferredStockModificationAmount
9000000 USD
CY2018Q3 disca Effective Income Tax Rate Reconciliation Preferred Stock Modification Amount
EffectiveIncomeTaxRateReconciliationPreferredStockModificationAmount
0 USD
disca Effective Income Tax Rate Reconciliation Preferred Stock Modification Amount
EffectiveIncomeTaxRateReconciliationPreferredStockModificationAmount
0 USD
CY2017Q3 disca Effective Income Tax Rate Reconciliation Preferred Stock Modification Percent
EffectiveIncomeTaxRateReconciliationPreferredStockModificationPercent
0.05
disca Effective Income Tax Rate Reconciliation Preferred Stock Modification Percent
EffectiveIncomeTaxRateReconciliationPreferredStockModificationPercent
0.01
CY2018Q3 disca Effective Income Tax Rate Reconciliation Preferred Stock Modification Percent
EffectiveIncomeTaxRateReconciliationPreferredStockModificationPercent
0.00
disca Effective Income Tax Rate Reconciliation Preferred Stock Modification Percent
EffectiveIncomeTaxRateReconciliationPreferredStockModificationPercent
0.00
disca Fairvalueofnoncashinvestment
Fairvalueofnoncashinvestment
144000000 USD
disca Fairvalueofnoncashinvestment
Fairvalueofnoncashinvestment
0 USD
CY2018Q3 disca Future Minimum Payments Due Net Total
FutureMinimumPaymentsDueNetTotal
8436000000 USD
CY2018Q3 disca Historicalstockrepurchasesnetofnewissuancesasapercentageofsharesoutstandingatinceptionofstockrepurchaseprogram
Historicalstockrepurchasesnetofnewissuancesasapercentageofsharesoutstandingatinceptionofstockrepurchaseprogram
0.33
disca Increase Decrease In Content Rights
IncreaseDecreaseInContentRights
-1400000000 USD
disca Increase Decrease In Content Rights
IncreaseDecreaseInContentRights
-2222000000 USD
CY2018Q3 disca Interest Commitment
InterestCommitment
36000000 USD
CY2017Q3 disca Mark To Market Stock Based Compensation
MarkToMarketStockBasedCompensation
-11000000 USD
disca Mark To Market Stock Based Compensation
MarkToMarketStockBasedCompensation
-4000000 USD
CY2018Q3 disca Mark To Market Stock Based Compensation
MarkToMarketStockBasedCompensation
27000000 USD
disca Mark To Market Stock Based Compensation
MarkToMarketStockBasedCompensation
56000000 USD
CY2017Q3 disca Other Production Charges
OtherProductionCharges
80000000 USD
disca Other Production Charges
OtherProductionCharges
221000000 USD
CY2018Q3 disca Other Production Charges
OtherProductionCharges
94000000 USD
disca Other Production Charges
OtherProductionCharges
366000000 USD
CY2018Q3 disca Price Paid Per Share Percentage Of Average Price Paid Multiplied By Conversion Rate
PricePaidPerSharePercentageOfAveragePricePaidMultipliedByConversionRate
0.99
disca Proceeds From Program Financing Lines Of Credit
ProceedsFromProgramFinancingLinesOfCredit
0 USD
disca Proceeds From Program Financing Lines Of Credit
ProceedsFromProgramFinancingLinesOfCredit
23000000 USD
disca Redeemable Noncontrolling Interest Accumulated Other Comprehensive Income
RedeemableNoncontrollingInterestAccumulatedOtherComprehensiveIncome
-1000000 USD
disca Restructuring Charges Excluding Equity Award Exchanges
RestructuringChargesExcludingEquityAwardExchanges
307000000 USD
CY2018Q3 disca Subsidiary Of Limited Liability Company Or Limited Partnership Ownership Interest Direct
SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterestDirect
0.3330
CY2018Q3 disca Subsidiary Of Limited Liability Company Or Limited Partnership Ownership Interest Indirect
SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterestIndirect
0.6670
CY2017Q4 disca Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
-44000000 USD
disca Tax Settlements Associated With Equity Based Plans
TaxSettlementsAssociatedWithEquityBasedPlans
18000000 USD
CY2017Q3 disca Temporary Equity Adjustment To Redemption Value
TemporaryEquityAdjustmentToRedemptionValue
0 USD
disca Temporary Equity Adjustment To Redemption Value
TemporaryEquityAdjustmentToRedemptionValue
0 USD
CY2018Q3 disca Temporary Equity Adjustment To Redemption Value
TemporaryEquityAdjustmentToRedemptionValue
0 USD
disca Temporary Equity Adjustment To Redemption Value
TemporaryEquityAdjustmentToRedemptionValue
6000000 USD
CY2017Q3 disca Temporary Equity Decreasefrom Distributionsto Noncontrolling Interest Holders
TemporaryEquityDecreasefromDistributionstoNoncontrollingInterestHolders
2000000 USD
disca Temporary Equity Decreasefrom Distributionsto Noncontrolling Interest Holders
TemporaryEquityDecreasefromDistributionstoNoncontrollingInterestHolders
22000000 USD
CY2018Q3 disca Temporary Equity Decreasefrom Distributionsto Noncontrolling Interest Holders
TemporaryEquityDecreasefromDistributionstoNoncontrollingInterestHolders
0 USD
disca Temporary Equity Decreasefrom Distributionsto Noncontrolling Interest Holders
TemporaryEquityDecreasefromDistributionstoNoncontrollingInterestHolders
21000000 USD
CY2017Q3 disca Total Adjusted Oibda
TotalAdjustedOibda
575000000 USD
disca Total Adjusted Oibda
TotalAdjustedOibda
1895000000 USD
CY2018Q3 disca Total Adjusted Oibda
TotalAdjustedOibda
1044000000 USD
disca Total Adjusted Oibda
TotalAdjustedOibda
2955000000 USD
CY2017Q3 disca Variable Interest Entity Equity Gains Losses
VariableInterestEntityEquityGainsLosses
-21000000 USD
disca Variable Interest Entity Equity Gains Losses
VariableInterestEntityEquityGainsLosses
-99000000 USD
CY2018Q3 disca Variable Interest Entity Equity Gains Losses
VariableInterestEntityEquityGainsLosses
4000000 USD
disca Variable Interest Entity Equity Gains Losses
VariableInterestEntityEquityGainsLosses
46000000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
277000000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
280000000 USD
CY2017Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
45000000 USD
CY2018Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
108000000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1309000000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1623000000 USD
CY2017Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
11000000 USD
CY2018Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
0 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-585000000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-764000000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7295000000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10627000000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
71000000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22000000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
43000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
92000000 USD
CY2017Q4 us-gaap Assets
Assets
22555000000 USD
CY2018Q3 us-gaap Assets
Assets
32912000000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
9991000000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
3914000000 USD
CY2017Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
232000000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
815000000 USD
CY2018Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
162000000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
510000000 USD
CY2017Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
62000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
62000000 USD
CY2018Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
26000000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
107000000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
18000000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
36000000 USD
CY2017Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
225000000 USD
CY2018Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
245000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
39000000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
51000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
300000000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6994000000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7309000000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
531000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6694000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6778000000 USD
CY2017Q4 us-gaap Commercial Paper
CommercialPaper
0 USD
CY2018Q3 us-gaap Commercial Paper
CommercialPaper
297000000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
249000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
983000000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
144000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
173000000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
13000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
41000000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
254000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1001000000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
161000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
229000000 USD
CY2016Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1495000000 USD
CY2017Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1652000000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1838000000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2578000000 USD
CY2016Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
163000000 USD
CY2017Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
238000000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
255000000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
304000000 USD
CY2017Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
113000000 USD
CY2017Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
109000000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
99000000 USD
CY2018Q3 us-gaap Contractual Obligation
ContractualObligation
8472000000 USD
CY2016Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
122000000 USD
CY2018Q3 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
3365000000 USD
CY2018Q3 us-gaap Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
718000000 USD
CY2018Q3 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
769000000 USD
CY2018Q3 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
749000000 USD
CY2018Q3 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
1532000000 USD
CY2018Q3 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
1339000000 USD
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
670000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
1911000000 USD
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
934000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
2989000000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
1218000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
3459000000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
2223000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
6521000000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
14913000000 USD
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
17615000000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
128000000 USD
CY2018Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
133000000 USD
CY2017Q4 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
12000000 USD
CY2018Q3 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
39000000 USD
CY2017Q4 us-gaap Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
47000000 USD
CY2018Q3 us-gaap Deferred Compensation Sharebased Arrangements Liability Current And Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent
78000000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
319000000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1901000000 USD
CY2017Q4 us-gaap Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
148000000 USD
CY2018Q3 us-gaap Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
139000000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
80000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
240000000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
398000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1001000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
240000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1001000000 USD
CY2018Q3 us-gaap Derivative Asset Fair Value Of Collateral
DerivativeAssetFairValueOfCollateral
8000000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
0 USD
CY2018Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
0 USD
CY2017Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-77000000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-79000000 USD
CY2018Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1000000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
11000000 USD
CY2017Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
0 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-4000000 USD
CY2018Q3 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
0 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
84000000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
105000000 USD
CY2018Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
153000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
67000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-24000000 USD
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.36
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.10
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.24
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.00
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.00
us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.03
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.05
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.04
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.00
us-gaap Effective Income Tax Rate Reconciliation Deductions Qualified Production Activities
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities
0.00
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.21
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.08
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.03
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.02
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.00
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.00
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.02
us-gaap Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
0.01
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.02
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.00
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.00
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.00
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.02
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.02
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.05
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.03
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.00
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.00
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.02
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.05
CY2017Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.50
us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.16
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.00
us-gaap Effective Income Tax Rate Reconciliation Tax Credits Investment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
0.01
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
535000000 USD
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
471000000 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
267000000 USD
CY2017Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8000000 USD
CY2018Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
10000000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
21000000 USD
CY2018Q3 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
24000000 USD
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-27000000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-62000000 USD
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-8000000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-59000000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-4000000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
84000000 USD
CY2017Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2018Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-1000000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
-44000000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-98000000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0 USD
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-54000000 USD
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017Q4 us-gaap Goodwill
Goodwill
7073000000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
13139000000 USD
CY2017Q4 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
0 USD
CY2018Q3 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
0 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
164000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
913000000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
178000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
528000000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-27000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-122000000 USD
CY2018Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
9000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-53000000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-130000000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-106000000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-59000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
89000000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
43000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
146000000 USD
CY2017Q3 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2018Q3 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
1000000 USD
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-18000000 USD
CY2017Q3 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
9000000 USD
us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
31000000 USD
CY2018Q3 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
0 USD
us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
0 USD
CY2017Q3 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-34000000 USD
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-72000000 USD
CY2018Q3 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-5000000 USD
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
10000000 USD
CY2017Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
58000000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
320000000 USD
CY2018Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
37000000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
111000000 USD
CY2017Q3 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
0 USD
us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
0 USD
CY2018Q3 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
3000000 USD
us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
7000000 USD
CY2017Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-3000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-4000000 USD
CY2018Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-1000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 USD
CY2017Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2000000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
14000000 USD
CY2018Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
10000000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
15000000 USD
CY2017Q3 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
0 USD
us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
1000000 USD
CY2018Q3 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
3000000 USD
us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
29000000 USD
CY2017Q3 us-gaap Income Tax Reconciliation Tax Credits Investment
IncomeTaxReconciliationTaxCreditsInvestment
82000000 USD
us-gaap Income Tax Reconciliation Tax Credits Investment
IncomeTaxReconciliationTaxCreditsInvestment
148000000 USD
CY2018Q3 us-gaap Income Tax Reconciliation Tax Credits Investment
IncomeTaxReconciliationTaxCreditsInvestment
1000000 USD
us-gaap Income Tax Reconciliation Tax Credits Investment
IncomeTaxReconciliationTaxCreditsInvestment
3000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
232000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
290000000 USD
CY2017Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
91000000 USD
CY2018Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
213000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
23000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-123000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
167000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
140000000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-11000000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
53000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
5000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-130000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
138000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
19000000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1770000000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10040000000 USD
CY2017Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
4000000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
11000000 USD
CY2018Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
2000000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
4000000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
136000000 USD
us-gaap Interest Expense
InterestExpense
318000000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
185000000 USD
us-gaap Interest Expense
InterestExpense
558000000 USD
CY2017Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
136000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
318000000 USD
CY2018Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
185000000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
558000000 USD
CY2017Q3 us-gaap Interest Income Other
InterestIncomeOther
0 USD
us-gaap Interest Income Other
InterestIncomeOther
0 USD
CY2018Q3 us-gaap Interest Income Other
InterestIncomeOther
0 USD
us-gaap Interest Income Other
InterestIncomeOther
15000000 USD
us-gaap Interest Paid
InterestPaid
236000000 USD
us-gaap Interest Paid
InterestPaid
576000000 USD
CY2017Q4 us-gaap Investments
Investments
4988000000 USD
CY2018Q3 us-gaap Investments
Investments
1753000000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
335000000 USD
CY2018Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
1015000000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
17532000000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
22679000000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22555000000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32912000000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1871000000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3860000000 USD
us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.002
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
14785000000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
17482000000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14755000000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
15829000000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
30000000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1653000000 USD
CY2017Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
0 USD
CY2018Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
0 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
0 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
1703000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
38000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5983000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
148000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-523000000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
117000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8549000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1167000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1647000000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
218000000 USD
us-gaap Net Income Loss
NetIncomeLoss
807000000 USD
us-gaap Net Income Loss
NetIncomeLoss
325000000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
0 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
13000000 USD
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
41000000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
5000000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
17000000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
5000000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
16000000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
191000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
708000000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
105000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
285000000 USD
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
366000000 USD
us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
7000000 USD
us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
0 shares
us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
3218000000 shares
CY2017Q4 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
0 USD
CY2018Q3 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
96000000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
433000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1550000000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
369000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1223000000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
350000000 USD
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
503000000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
343000000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
243000000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
576000000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
879000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
10000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
14000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
46000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
180000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
35000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-149000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-12000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-29000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-8000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
16000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
33000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
192000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
34000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-169000000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
31000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
177000000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
26000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-153000000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
587000000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1089000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-74000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-54000000 USD
CY2017Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
2000000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
2000000 USD
CY2018Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
7000000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
7000000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-106000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-143000000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-15000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-84000000 USD
CY2017Q3 us-gaap Other Receivables
OtherReceivables
10000000 USD
CY2018Q3 us-gaap Other Receivables
OtherReceivables
0 USD
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
99000000 USD
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
3000000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
387000000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
56000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5000000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
603000000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
198000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
22000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
59000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
40000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
30000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
18000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
8565000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
103000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
106000000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
434000000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
456000000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
29000000 USD
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
107000000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
38000000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
1000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
7488000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2017Q4 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
219000000 USD
CY2018Q3 us-gaap Program Rights Obligations Current
ProgramRightsObligationsCurrent
363000000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
597000000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
45000000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
62000000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
15000000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
44000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
350000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
2000000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-64000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-16000000 USD
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
-48000000 USD
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
293000000 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
0 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
68000000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
223000000 USD
us-gaap Profit Loss
ProfitLoss
824000000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
135000000 USD
us-gaap Profit Loss
ProfitLoss
382000000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
810000000 USD
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1838000000 USD
CY2018Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
2578000000 USD
CY2017Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
15000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
3000000 USD
CY2018Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
9000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
4000000 USD
CY2017Q3 us-gaap Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
27000000 USD
us-gaap Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
28000000 USD
CY2018Q3 us-gaap Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
0 USD
us-gaap Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
6000000 USD
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
413000000 USD
CY2018Q3 us-gaap Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
414000000 USD
CY2017Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
71000000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
141000000 USD
CY2018Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
87000000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
269000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
475000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
100000000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
26000000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
37000000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2000000000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
650000000 USD
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
0 USD
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
11000000 USD
us-gaap Restructuring Charges
RestructuringCharges
39000000 USD
CY2018Q3 us-gaap Restructuring Charges
RestructuringCharges
63000000 USD
us-gaap Restructuring Charges
RestructuringCharges
314000000 USD
CY2017Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
11000000 USD
CY2017Q3 us-gaap Revenues
Revenues
1651000000 USD
us-gaap Revenues
Revenues
5009000000 USD
CY2018Q3 us-gaap Revenues
Revenues
2592000000 USD
us-gaap Revenues
Revenues
7744000000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
457000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1261000000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
43000000 USD
CY2018Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
224000000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
652000000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
43000000 USD
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
152000000 USD
CY2017Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
11000000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
43000000 USD
CY2018Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
224000000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
652000000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4632000000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4984000000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1651000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5009000000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2592000000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7744000000 USD
CY2017Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
156000000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
503000000 USD
CY2018Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
279000000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
711000000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
667000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1963000000 USD
CY2017Q4 us-gaap Senior Notes Current
SeniorNotesCurrent
6800000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
22000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
92000000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
4918000000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
62000000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
4610000000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
8116000000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4610000000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9819000000 USD
CY2016Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
243000000 USD
CY2017Q2 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
237000000 USD
CY2017Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
360000000 USD
CY2017Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
413000000 USD
CY2018Q2 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
410000000 USD
CY2018Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
414000000 USD
CY2017Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
0 USD
us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
0 USD
CY2018Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
0 USD
us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
1000000 USD
CY2017Q3 us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
5000000 USD
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
17000000 USD
CY2018Q3 us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
5000000 USD
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
16000000 USD
CY2017Q3 us-gaap Temporary Equity Other Changes
TemporaryEquityOtherChanges
0 USD
us-gaap Temporary Equity Other Changes
TemporaryEquityOtherChanges
1000000 USD
CY2018Q3 us-gaap Temporary Equity Other Changes
TemporaryEquityOtherChanges
-1000000 USD
us-gaap Temporary Equity Other Changes
TemporaryEquityOtherChanges
-1000000 USD
CY2017Q3 us-gaap Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
93000000 USD
us-gaap Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
93000000 USD
CY2018Q3 us-gaap Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
0 USD
us-gaap Temporary Equity Stock Issued During Period Value New Issues
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
0 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6737000000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6737000000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
189000000 USD
CY2018Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
390000000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions
45000000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
21000000 USD
CY2018Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
53000000 USD
CY2017Q3 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
1000000000 USD
CY2018Q3 us-gaap Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
501000000 USD
CY2017Q4 us-gaap Variable Interest Entity Nonconsolidated Carrying Amount Assets
VariableInterestEntityNonconsolidatedCarryingAmountAssets
181000000 USD
CY2018Q3 us-gaap Variable Interest Entity Nonconsolidated Carrying Amount Assets
VariableInterestEntityNonconsolidatedCarryingAmountAssets
458000000 USD
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentrations Risk</font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Customers</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has long-term contracts with distributors around the world. For the U.S. Networks segment, approximately </font><font style="font-family:inherit;font-size:10pt;">97%</font><font style="font-family:inherit;font-size:10pt;"> of distribution revenue comes from the Company's largest </font><font style="font-family:inherit;font-size:10pt;">10</font><font style="font-family:inherit;font-size:10pt;"> distributors in the U.S. For the International Networks segment, approximately </font><font style="font-family:inherit;font-size:10pt;">41%</font><font style="font-family:inherit;font-size:10pt;"> of distribution revenue comes from the Company's largest </font><font style="font-family:inherit;font-size:10pt;">10</font><font style="font-family:inherit;font-size:10pt;"> distributors outside of the U.S. Agreements in place with the </font><font style="font-family:inherit;font-size:10pt;">10</font><font style="font-family:inherit;font-size:10pt;"> largest cable and satellite operators in the U.S. Networks and International Networks expire at various times from </font><font style="font-family:inherit;font-size:10pt;">2018</font><font style="font-family:inherit;font-size:10pt;"> through </font><font style="font-family:inherit;font-size:10pt;">2023</font><font style="font-family:inherit;font-size:10pt;">. Although the Company seeks to renew its agreements with its distributors prior to expiration of a contract, a delay in securing a renewal that results in a service disruption, a failure to secure a renewal or a renewal on less favorable terms may have a material adverse effect on the Company&#8217;s financial condition and results of operations. Not only could the Company experience a reduction in distribution revenue, but it could also experience a reduction in advertising revenue, as viewership is impacted by affiliate subscriber levels. </font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">No individual customer accounted for more than </font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;"> of total consolidated revenues for the </font><font style="font-family:inherit;font-size:10pt;">three and nine months ended September 30, 2018 or 2017</font><font style="font-family:inherit;font-size:10pt;">. As of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">, the Company&#8217;s trade receivables did not represent a significant concentration of credit risk as the customers and markets in which the Company operates are varied and dispersed across many geographic areas.</font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Financial Institutions</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Cash and cash equivalents are maintained with several financial institutions. The Company has deposits held with banks that exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and are maintained with financial institutions of reputable credit and, therefore, bear minimal credit risk. The Company performs periodic evaluations of the relative credit standing of the financial institutions and attempts to limit exposure with any one institution. Additionally, the Company has cash and cash equivalents held by its foreign subsidiaries. Under the TCJA, the Company is subject to U.S. taxes for the deemed repatriation of certain cash balances held by foreign corporations. The Company intends to continue to permanently reinvest these funds outside of the U.S., and current plans do not demonstrate a need to repatriate them to fund our U.S. operations.</font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Lender Counterparties</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">There is a risk that the counterparties associated with the Company&#8217;s revolving credit facility will not be available to fund as obligated under the terms of the facility and that the Company may, at the time of such unavailability to fund, have limited or no access to the commercial paper market. If funding under the revolving credit facility is unavailable, the Company may have to acquire a replacement credit facility from different counterparties at a higher cost or may be unable to find a suitable replacement. Typically, the Company seeks to manage such risks from its revolving credit facility by contracting with experienced large financial institutions and monitoring the credit quality of its lenders. As of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;">, the Company did not anticipate nonperformance by any of its counterparties. </font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Counterparty Credit Risk</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company is exposed to the risk that the counterparties to outstanding derivative financial instruments will default on their obligations. The Company manages these credit risks by evaluating and monitoring the creditworthiness of, and concentration of risk with, the respective counterparties. In this regard, credit risk associated with outstanding derivative financial instruments is spread across a relatively broad counterparty base of banks and financial institutions. In connection with the Company's economic hedge of certain investments classified as common stock investments with readily determinable fair value, the Company has pledged shares as collateral to the derivative counterparty. (See Note 3.) The Company also has a limited number of arrangements where collateral is required to be posted in the instance that certain fair value thresholds are exceeded. As of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">$8 million</font><font style="font-family:inherit;font-size:10pt;"> of collateral has been posted by the Company under these arrangements and classified as other noncurrent assets in the consolidated balance sheets. As of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2018</font><font style="font-family:inherit;font-size:10pt;">, our exposure to counterparty credit risk included derivative assets with an aggregate fair value of </font><font style="font-family:inherit;font-size:10pt;">$51 million</font><font style="font-family:inherit;font-size:10pt;">. (See Note 4.)</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:6px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Management continually re-evaluates its estimates, judgments and assumptions, and management&#8217;s evaluation could change as actual results may differ materially from those estimates. These estimates are sometimes complex, sensitive to changes in assumptions and may require fair value determinations using Level 3 fair value measurements. Estimates and judgments inherent in the preparation of the consolidated financial statements include accounting for asset impairments, revenue recognition, allowances for doubtful accounts, content rights, depreciation and amortization, business combinations, share-based compensation, defined benefit plans, income taxes, other financial instruments, contingencies and the determination of whether the Company is the primary beneficiary of entities in which it holds variable interests.</font></div></div>

Files In Submission

Name View Source Status
0001437107-18-000091-index-headers.html Edgar Link pending
0001437107-18-000091-index.html Edgar Link pending
0001437107-18-000091.txt Edgar Link pending
0001437107-18-000091-xbrl.zip Edgar Link pending
a20180930-exhibit311.htm Edgar Link pending
a20180930-exhibit312.htm Edgar Link pending
a20180930-exhibit321.htm Edgar Link pending
a20180930-exhibit322.htm Edgar Link pending
disca-20180930.xml Edgar Link completed
disca-20180930.xsd Edgar Link pending
disca-2018093010q.htm Edgar Link pending
disca-20180930_cal.xml Edgar Link unprocessable
disca-20180930_def.xml Edgar Link unprocessable
disca-20180930_lab.xml Edgar Link unprocessable
disca-20180930_pre.xml Edgar Link unprocessable
discoverynewlogoa01.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R120.htm Edgar Link pending
R121.htm Edgar Link pending
R122.htm Edgar Link pending
R123.htm Edgar Link pending
R124.htm Edgar Link pending
R125.htm Edgar Link pending
R126.htm Edgar Link pending
R127.htm Edgar Link pending
R128.htm Edgar Link pending
R129.htm Edgar Link pending
R13.htm Edgar Link pending
R130.htm Edgar Link pending
R131.htm Edgar Link pending
R132.htm Edgar Link pending
R133.htm Edgar Link pending
R134.htm Edgar Link pending
R135.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
sixteenthsupplementalind.htm Edgar Link pending
sixteenthsupplementalind001.jpg Edgar Link pending
sixteenthsupplementalind002.jpg Edgar Link pending
sixteenthsupplementalind003.jpg Edgar Link pending
sixteenthsupplementalind004.jpg Edgar Link pending
sixteenthsupplementalind005.jpg Edgar Link pending
sixteenthsupplementalind006.jpg Edgar Link pending
sixteenthsupplementalind007.jpg Edgar Link pending
sixteenthsupplementalind008.jpg Edgar Link pending
sixteenthsupplementalind009.jpg Edgar Link pending
sixteenthsupplementalind010.jpg Edgar Link pending