|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$9.000K
-99.7%
YoY
|
$2.990M
-80.07%
YoY
|
$15.00M
N/A
|
| Depreciation, Depletion And Amortization |
$140.9M
80.64%
YoY
|
$78.00M
62.5%
YoY
|
$48.00M
N/A
|
| Cash From Operating Activities |
$159.7M
115.8%
YoY
|
$74.00M
54.17%
YoY
|
$48.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$278.6M
74.11%
YoY
|
$160.0M
8.11%
YoY
|
$148.0M
N/A
|
| Acquisitions |
-$39.90M
-123.96%
YoY
|
$166.5M
557.08%
YoY
|
$25.34M
N/A
|
| Other Investing Activities |
$59.95M
-136.55%
YoY
|
-$164.0M
613.04%
YoY
|
-$23.00M
N/A
|
| Cash From Investing Activities |
-$218.6M
-32.52%
YoY
|
-$324.0M
89.47%
YoY
|
-$171.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$685.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$97.19M
-61.13%
YoY
|
$250.0M
93.8%
YoY
|
$129.0M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$159.7M
115.8%
YoY
|
$74.00M
54.17%
YoY
|
$48.00M
N/A
|
| Cash From Investing Activities |
-$218.6M
-32.52%
YoY
|
-$324.0M
89.47%
YoY
|
-$171.0M
N/A
|
| Cash From Financing Activities |
$97.19M
-61.13%
YoY
|
$250.0M
93.8%
YoY
|
$129.0M
N/A
|
| Net Change In Cash |
$38.26M
N/A
|
$0.00
-100.0%
YoY
|
$6.000M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$159.7M
115.8%
YoY
|
$74.00M
54.17%
YoY
|
$48.00M
N/A
|
| Capital Expenditures |
$278.6M
74.11%
YoY
|
$160.0M
8.11%
YoY
|
$148.0M
N/A
|
| Free Cash Flow |
-$118.9M
38.23%
YoY
|
-$86.00M
-14.0%
YoY
|
-$100.0M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.515M
105.44%
YoY
|
-$3.870M
-229.43%
YoY
|
-$667.0K
-120.18%
YoY
|
$7.130M
-270.98%
YoY
|
$2.990M
N/A
|
| Depreciation, Depletion And Amortization |
$44.97M
136.82%
YoY
|
$69.15M
68.65%
YoY
|
$23.30M
33.14%
YoY
|
$42.00M
13.51%
YoY
|
$41.00M
N/A
|
| Cash From Operating Activities |
$95.10M
120.08%
YoY
|
$88.18M
175.56%
YoY
|
$12.34M
N/A
|
$59.00M
40.48%
YoY
|
$32.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$89.21M
15.86%
YoY
|
$59.38M
N/A
|
$130.0M
56.63%
YoY
|
$77.00M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$115.0K
-94.25%
YoY
|
$40.14M
N/A
|
$20.00M
-112.05%
YoY
|
$2.000M
N/A
|
| Cash From Investing Activities |
-$109.7M
320.84%
YoY
|
-$89.09M
18.79%
YoY
|
-$19.24M
N/A
|
-$110.0M
-55.82%
YoY
|
-$75.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.217M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.72M
-585.28%
YoY
|
-$294.2M
-1049.01%
YoY
|
$341.7M
N/A
|
$50.00M
-77.17%
YoY
|
$31.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$95.10M
120.08%
YoY
|
$88.18M
175.56%
YoY
|
$12.34M
N/A
|
$59.00M
40.48%
YoY
|
$32.00M
N/A
|
| Cash From Investing Activities |
-$109.7M
320.84%
YoY
|
-$89.09M
18.79%
YoY
|
-$19.24M
N/A
|
-$110.0M
-55.82%
YoY
|
-$75.00M
N/A
|
| Cash From Financing Activities |
$13.72M
-585.28%
YoY
|
-$294.2M
-1049.01%
YoY
|
$341.7M
N/A
|
$50.00M
-77.17%
YoY
|
$31.00M
N/A
|
| Net Change In Cash |
-$875.0K
-106.11%
YoY
|
-$295.1M
2359.22%
YoY
|
$334.7M
N/A
|
-$1.000M
-108.33%
YoY
|
-$12.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.10M
120.08%
YoY
|
$88.18M
175.56%
YoY
|
$12.34M
N/A
|
$59.00M
40.48%
YoY
|
$32.00M
N/A
|
| Capital Expenditures |
N/A
|
$89.21M
15.86%
YoY
|
$59.38M
N/A
|
$130.0M
56.63%
YoY
|
$77.00M
N/A
|
| Free Cash Flow |
N/A
|
-$1.029M
-97.71%
YoY
|
-$47.04M
N/A
|
-$71.00M
73.17%
YoY
|
-$45.00M
N/A
|
Loading...