|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.534M
28.98%
YoY
|
-$6.617M
28.57%
YoY
|
-$5.146M
-22.74%
YoY
|
-$6.661M
-17.15%
YoY
|
-$8.040M
159.11%
YoY
|
| Depreciation, Depletion And Amortization |
$939.2K
-5.61%
YoY
|
$995.0K
-25.38%
YoY
|
$1.333M
204.9%
YoY
|
$437.3K
145.58%
YoY
|
$178.1K
211.97%
YoY
|
| Cash From Operating Activities |
-$2.930M
-58.07%
YoY
|
-$6.987M
-2.42%
YoY
|
-$7.161M
73.9%
YoY
|
-$4.118M
3.07%
YoY
|
-$3.995M
39.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$633.5K
-32.92%
YoY
|
$944.4K
-40.55%
YoY
|
$1.589M
39.47%
YoY
|
$1.139M
84.98%
YoY
|
$615.8K
199.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$429.3K
N/A
|
N/A
|
-$3.000M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$204.1K
-78.39%
YoY
|
-$944.4K
-79.42%
YoY
|
-$4.589M
302.85%
YoY
|
-$1.139M
84.98%
YoY
|
-$615.8K
199.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.683M
-46.72%
YoY
|
$5.036M
-67.6%
YoY
|
$15.54M
5081.25%
YoY
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.388M
-62.34%
YoY
|
$6.340M
-59.18%
YoY
|
$15.53M
190.15%
YoY
|
$5.352M
452.35%
YoY
|
$968.9K
-84.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.930M
-58.07%
YoY
|
-$6.987M
-2.42%
YoY
|
-$7.161M
73.9%
YoY
|
-$4.118M
3.07%
YoY
|
-$3.995M
39.48%
YoY
|
| Cash From Investing Activities |
-$204.1K
-78.39%
YoY
|
-$944.4K
-79.42%
YoY
|
-$4.589M
302.85%
YoY
|
-$1.139M
84.98%
YoY
|
-$615.8K
199.92%
YoY
|
| Cash From Financing Activities |
$2.388M
-62.34%
YoY
|
$6.340M
-59.18%
YoY
|
$15.53M
190.15%
YoY
|
$5.352M
452.35%
YoY
|
$968.9K
-84.42%
YoY
|
| Net Change In Cash |
-$1.092M
-12.31%
YoY
|
-$1.246M
-132.95%
YoY
|
$3.780M
3863.31%
YoY
|
$95.37K
-102.62%
YoY
|
-$3.642M
-215.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.930M
-58.07%
YoY
|
-$6.987M
-2.42%
YoY
|
-$7.161M
73.9%
YoY
|
-$4.118M
3.07%
YoY
|
-$3.995M
39.48%
YoY
|
| Capital Expenditures |
$633.5K
-32.92%
YoY
|
$944.4K
-40.55%
YoY
|
$1.589M
39.47%
YoY
|
$1.139M
84.98%
YoY
|
$615.8K
199.92%
YoY
|
| Free Cash Flow |
-$3.564M
-55.07%
YoY
|
-$7.932M
-9.34%
YoY
|
-$8.749M
66.44%
YoY
|
-$5.257M
14.01%
YoY
|
-$4.611M
50.21%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$8.534M
28.98%
YoY
|
-$7.671M
163.2%
YoY
|
-$6.617M
28.57%
YoY
|
-$2.914M
-19.26%
YoY
|
-$5.146M
-22.74%
YoY
|
-$3.609M
-13.17%
YoY
|
-$6.661M
-17.15%
YoY
|
-$4.157M
N/A
|
| Depreciation, Depletion And Amortization |
$903.3K
-28.22%
YoY
|
$753.9K
58.92%
YoY
|
$1.259M
22.99%
YoY
|
$474.4K
52.99%
YoY
|
$1.023M
326.37%
YoY
|
$310.1K
63.19%
YoY
|
$240.0K
100.0%
YoY
|
$190.0K
216.67%
YoY
|
| Cash From Operating Activities |
-$706.7K
-50.81%
YoY
|
-$2.219M
-60.03%
YoY
|
-$1.437M
-77.11%
YoY
|
-$5.551M
527.42%
YoY
|
-$6.276M
315.62%
YoY
|
-$884.7K
-66.1%
YoY
|
-$1.510M
-41.47%
YoY
|
-$2.610M
85.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$627.9K
-19.96%
YoY
|
$5.500K
-96.56%
YoY
|
$784.5K
-23.41%
YoY
|
$159.9K
-71.66%
YoY
|
$1.024M
48.45%
YoY
|
$564.3K
25.41%
YoY
|
$690.0K
213.64%
YoY
|
$450.0K
12.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$429.3K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$500.0K
N/A
|
-$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$198.6K
-84.54%
YoY
|
-$5.500K
-101.62%
YoY
|
-$1.285M
-68.08%
YoY
|
$340.1K
-160.26%
YoY
|
-$4.024M
483.24%
YoY
|
-$564.3K
25.41%
YoY
|
-$690.0K
213.64%
YoY
|
-$450.0K
12.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.683M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.54M
5081.25%
YoY
|
N/A
N/A
|
$300.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.732M
-41.14%
YoY
|
-$344.1K
-120.26%
YoY
|
$4.641M
-68.42%
YoY
|
$1.698M
104.24%
YoY
|
$14.70M
1589.36%
YoY
|
$831.6K
-81.44%
YoY
|
$870.0K
-11.22%
YoY
|
$4.480M
-44900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$706.7K
-50.81%
YoY
|
-$2.219M
-60.03%
YoY
|
-$1.437M
-77.11%
YoY
|
-$5.551M
527.42%
YoY
|
-$6.276M
315.62%
YoY
|
-$884.7K
-66.1%
YoY
|
-$1.510M
-41.47%
YoY
|
-$2.610M
85.11%
YoY
|
| Cash From Investing Activities |
-$198.6K
-84.54%
YoY
|
-$5.500K
-101.62%
YoY
|
-$1.285M
-68.08%
YoY
|
$340.1K
-160.26%
YoY
|
-$4.024M
483.24%
YoY
|
-$564.3K
25.41%
YoY
|
-$690.0K
213.64%
YoY
|
-$450.0K
12.5%
YoY
|
| Cash From Financing Activities |
$2.732M
-41.14%
YoY
|
-$344.1K
-120.26%
YoY
|
$4.641M
-68.42%
YoY
|
$1.698M
104.24%
YoY
|
$14.70M
1589.36%
YoY
|
$831.6K
-81.44%
YoY
|
$870.0K
-11.22%
YoY
|
$4.480M
-44900.0%
YoY
|
| Net Change In Cash |
$1.826M
-4.88%
YoY
|
-$2.568M
-26.87%
YoY
|
$1.920M
-56.34%
YoY
|
-$3.512M
468.86%
YoY
|
$4.397M
-430.62%
YoY
|
-$617.4K
-143.48%
YoY
|
-$1.330M
-26.92%
YoY
|
$1.420M
-178.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$706.7K
-50.81%
YoY
|
-$2.219M
-60.03%
YoY
|
-$1.437M
-77.11%
YoY
|
-$5.551M
527.42%
YoY
|
-$6.276M
315.62%
YoY
|
-$884.7K
-66.1%
YoY
|
-$1.510M
-41.47%
YoY
|
-$2.610M
85.11%
YoY
|
| Capital Expenditures |
$627.9K
-19.96%
YoY
|
$5.500K
-96.56%
YoY
|
$784.5K
-23.41%
YoY
|
$159.9K
-71.66%
YoY
|
$1.024M
48.45%
YoY
|
$564.3K
25.41%
YoY
|
$690.0K
213.64%
YoY
|
$450.0K
12.5%
YoY
|
| Free Cash Flow |
-$1.335M
-39.91%
YoY
|
-$2.224M
-61.05%
YoY
|
-$2.221M
-69.57%
YoY
|
-$5.711M
294.1%
YoY
|
-$7.300M
231.83%
YoY
|
-$1.449M
-52.65%
YoY
|
-$2.200M
-21.43%
YoY
|
-$3.060M
69.06%
YoY
|
Loading...