|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash Flows From Operating Activities: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Amortization of intangible assets | |||
| Depreciation of leasehold improvements and equipment and right of use assets | |||
| Loss on disposal of discontinued operations | |||
| Provision for expected credit loss on accounts receivable | |||
| Reversal for expected credit loss on note receivable | |||
| Provision for expected credit loss on prepaid expenses and other assets | |||
| Reversal of expected credit losses on prepaid expenses and other assets | |||
| Share-based compensation | |||
| Non-cash lease costs | |||
| Interest income | |||
| Changes in operating assets and liabilities: | |||
| Inventories | |||
| Accounts receivable | |||
| Prepaid expenses and other assets | |||
| Operating lease liability | |||
| Accounts payable | |||
| Deferred revenue | |||
| Other current liabilities | |||
| Amount due from/to related parties | |||
| Net Cash used in Operating Activities | |||
| Cash Flows From Investing Activities: | |||
| Purchase of intangible assets | |||
| Purchase of leasehold improvements and equipment | |||
| Proceeds from disposal of assets related to discontinued operations | |||
| Net Cash used in Investing Activities | |||
| Cash Flows From Financing Activities | |||
| Proceeds from issuance of ordinary shares | |||
| Proceeds from issuance of convertible notes | |||
| Proceeds from term loan | |||
| Repayment of loan payables | |||
| Proceeds / (Payment) from term loan | |||
| Net Cash provided by Financing Activities | |||
| Effect of Exchange Rate Changes on Cash | |||
| Net changes in cash | |||
| Cash at beginning of the year | |||
| Cash at end of the year | |||
| Supplemental Disclosure of Cash Flow Information: | |||
| Cash paid for interest | |||
| Supplemental Disclosure of Non-Cash Financing Activities: | |||
| Conversion of convertible notes into ordinary shares |
Loading...