|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.2M
-32.02%
YoY
|
-$151.8M
35.44%
YoY
|
-$112.1M
78.46%
YoY
|
-$62.80M
-71.94%
YoY
|
-$223.8M
1862.98%
YoY
|
| Depreciation, Depletion And Amortization |
$34.19M
-9.73%
YoY
|
$37.87M
33.15%
YoY
|
$28.44M
50.57%
YoY
|
$18.89M
122.76%
YoY
|
$8.480M
256.3%
YoY
|
| Cash From Operating Activities |
$9.999M
-119.4%
YoY
|
-$51.53M
-19.61%
YoY
|
-$64.10M
-52.97%
YoY
|
-$136.3M
95.74%
YoY
|
-$69.63M
500.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.04M
-71.72%
YoY
|
$35.49M
-20.09%
YoY
|
$44.41M
-31.86%
YoY
|
$65.18M
-314.83%
YoY
|
-$30.34M
61.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.66M
-645.59%
YoY
|
-$3.970M
-59.2%
YoY
|
-$9.731M
-119.0%
YoY
|
$51.22M
-188.37%
YoY
|
-$57.96M
10633.33%
YoY
|
| Cash From Investing Activities |
$11.62M
-129.45%
YoY
|
-$39.46M
-27.12%
YoY
|
-$54.15M
287.89%
YoY
|
-$13.96M
-84.19%
YoY
|
-$88.30M
356.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$210.4M
1810.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.19M
-1189.41%
YoY
|
$2.955M
-97.9%
YoY
|
$140.6M
25.85%
YoY
|
$111.7M
-54.74%
YoY
|
$246.9M
428.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.999M
-119.4%
YoY
|
-$51.53M
-19.61%
YoY
|
-$64.10M
-52.97%
YoY
|
-$136.3M
95.74%
YoY
|
-$69.63M
500.78%
YoY
|
| Cash From Investing Activities |
$11.62M
-129.45%
YoY
|
-$39.46M
-27.12%
YoY
|
-$54.15M
287.89%
YoY
|
-$13.96M
-84.19%
YoY
|
-$88.30M
356.1%
YoY
|
| Cash From Financing Activities |
-$32.19M
-1189.41%
YoY
|
$2.955M
-97.9%
YoY
|
$140.6M
25.85%
YoY
|
$111.7M
-54.74%
YoY
|
$246.9M
428.17%
YoY
|
| Net Change In Cash |
-$10.57M
-87.99%
YoY
|
-$88.04M
-493.27%
YoY
|
$22.39M
-158.14%
YoY
|
-$38.50M
-143.27%
YoY
|
$88.99M
463.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.999M
-119.4%
YoY
|
-$51.53M
-19.61%
YoY
|
-$64.10M
-52.97%
YoY
|
-$136.3M
95.74%
YoY
|
-$69.63M
500.78%
YoY
|
| Capital Expenditures |
$10.04M
-71.72%
YoY
|
$35.49M
-20.09%
YoY
|
$44.41M
-31.86%
YoY
|
$65.18M
-314.83%
YoY
|
-$30.34M
61.21%
YoY
|
| Free Cash Flow |
-$38.00K
-99.96%
YoY
|
-$87.02M
-19.8%
YoY
|
-$108.5M
-46.14%
YoY
|
-$201.5M
412.78%
YoY
|
-$39.29M
-643.43%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$68.08M
-24.97%
YoY
|
-$33.68M
-42.17%
YoY
|
-$90.75M
119.0%
YoY
|
-$58.23M
-17.55%
YoY
|
-$41.44M
-23.42%
YoY
|
-$70.63M
712.61%
YoY
|
-$54.11M
N/A
|
-$8.692M
N/A
|
| Depreciation, Depletion And Amortization |
$13.90M
-28.54%
YoY
|
$20.29M
10.14%
YoY
|
$19.46M
21.03%
YoY
|
$18.42M
48.77%
YoY
|
$16.08M
47.6%
YoY
|
$12.38M
54.77%
YoY
|
$10.89M
N/A
|
$7.999M
N/A
|
| Cash From Operating Activities |
-$2.120M
-93.75%
YoY
|
$12.12M
-168.89%
YoY
|
-$33.94M
72.81%
YoY
|
-$17.59M
-60.43%
YoY
|
-$19.64M
-77.04%
YoY
|
-$44.46M
-12.41%
YoY
|
-$85.53M
N/A
|
-$50.76M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.843M
-78.52%
YoY
|
$7.194M
-67.68%
YoY
|
$13.23M
-13.76%
YoY
|
$22.26M
-23.43%
YoY
|
$15.34M
-56.45%
YoY
|
$29.07M
-197.06%
YoY
|
$35.23M
N/A
|
-$29.95M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$286.0K
-150.44%
YoY
|
$21.37M
-728.09%
YoY
|
-$567.0K
-94.18%
YoY
|
-$3.403M
-34130.0%
YoY
|
-$9.741M
-3536.22%
YoY
|
$10.00K
-99.98%
YoY
|
$283.5K
N/A
|
$50.94M
N/A
|
| Cash From Investing Activities |
-$2.557M
-81.47%
YoY
|
$14.18M
-155.26%
YoY
|
-$13.80M
-45.01%
YoY
|
-$25.66M
-11.67%
YoY
|
-$25.10M
-28.19%
YoY
|
-$29.05M
-238.42%
YoY
|
-$34.95M
N/A
|
$20.99M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$23.24M
13653.25%
YoY
|
N/A
N/A
|
$169.0K
-99.67%
YoY
|
N/A
N/A
|
$51.95M
1013.07%
YoY
|
N/A
N/A
|
$4.667M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.93M
-679.96%
YoY
|
-$3.258M
60.18%
YoY
|
$4.989M
-88.52%
YoY
|
-$2.034M
-102.09%
YoY
|
$43.47M
-48.67%
YoY
|
$97.16M
259.09%
YoY
|
$84.69M
N/A
|
$27.06M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.120M
-93.75%
YoY
|
$12.12M
-168.89%
YoY
|
-$33.94M
72.81%
YoY
|
-$17.59M
-60.43%
YoY
|
-$19.64M
-77.04%
YoY
|
-$44.46M
-12.41%
YoY
|
-$85.53M
N/A
|
-$50.76M
N/A
|
| Cash From Investing Activities |
-$2.557M
-81.47%
YoY
|
$14.18M
-155.26%
YoY
|
-$13.80M
-45.01%
YoY
|
-$25.66M
-11.67%
YoY
|
-$25.10M
-28.19%
YoY
|
-$29.05M
-238.42%
YoY
|
-$34.95M
N/A
|
$20.99M
N/A
|
| Cash From Financing Activities |
-$28.93M
-679.96%
YoY
|
-$3.258M
60.18%
YoY
|
$4.989M
-88.52%
YoY
|
-$2.034M
-102.09%
YoY
|
$43.47M
-48.67%
YoY
|
$97.16M
259.09%
YoY
|
$84.69M
N/A
|
$27.06M
N/A
|
| Net Change In Cash |
-$33.61M
-21.38%
YoY
|
$23.04M
-150.88%
YoY
|
-$42.75M
3282.12%
YoY
|
-$45.29M
-291.49%
YoY
|
-$1.264M
-96.47%
YoY
|
$23.65M
-971.4%
YoY
|
-$35.79M
N/A
|
-$2.714M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.120M
-93.75%
YoY
|
$12.12M
-168.89%
YoY
|
-$33.94M
72.81%
YoY
|
-$17.59M
-60.43%
YoY
|
-$19.64M
-77.04%
YoY
|
-$44.46M
-12.41%
YoY
|
-$85.53M
N/A
|
-$50.76M
N/A
|
| Capital Expenditures |
$2.843M
-78.52%
YoY
|
$7.194M
-67.68%
YoY
|
$13.23M
-13.76%
YoY
|
$22.26M
-23.43%
YoY
|
$15.34M
-56.45%
YoY
|
$29.07M
-197.06%
YoY
|
$35.23M
N/A
|
-$29.95M
N/A
|
| Free Cash Flow |
-$4.963M
-89.48%
YoY
|
$4.925M
-112.36%
YoY
|
-$47.17M
34.84%
YoY
|
-$39.85M
-45.8%
YoY
|
-$34.98M
-71.03%
YoY
|
-$73.53M
253.36%
YoY
|
-$120.8M
N/A
|
-$20.81M
N/A
|
Loading...