|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$640.2M
-10.79%
YoY
|
$717.6M
1.34%
YoY
|
$708.1M
-17.71%
YoY
|
$860.5M
84.9%
YoY
|
$465.4M
362.79%
YoY
|
| Depreciation, Depletion And Amortization |
$83.90M
25.6%
YoY
|
$66.80M
-63.15%
YoY
|
$181.3M
279.29%
YoY
|
$47.80M
-22.4%
YoY
|
$61.60M
50.98%
YoY
|
| Cash From Operating Activities |
$125.0M
-88.65%
YoY
|
$1.101B
123.28%
YoY
|
$493.2M
4368.2%
YoY
|
$11.04M
-83.56%
YoY
|
$67.14M
-87.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.80M
5.39%
YoY
|
$94.70M
2.6%
YoY
|
$92.30M
-7.15%
YoY
|
$99.41M
-281.59%
YoY
|
-$54.75M
-3.45%
YoY
|
| Acquisitions |
$36.10M
-83.69%
YoY
|
$221.3M
N/A
|
$0.00
-100.0%
YoY
|
$186.8M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$4.800M
-420.0%
YoY
|
-$1.500M
-155.56%
YoY
|
$2.700M
-212.83%
YoY
|
-$2.393M
-160.61%
YoY
|
$3.948M
-219.27%
YoY
|
| Cash From Investing Activities |
-$140.7M
-448.27%
YoY
|
$40.40M
-145.09%
YoY
|
-$89.60M
-68.4%
YoY
|
-$283.6M
-11277.57%
YoY
|
$2.537M
-100.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$57.41M
0.0%
YoY
|
$57.41M
90.48%
YoY
|
| Common Stock Issuance & Retirement, Net |
$75.00M
-82.35%
YoY
|
$425.0M
-666.67%
YoY
|
-$75.00M
-777.57%
YoY
|
$11.07M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$6.224B
-11.76%
YoY
|
$7.054B
110.8%
YoY
|
$3.346B
-11.3%
YoY
|
$3.772B
47.06%
YoY
|
$2.565B
69.53%
YoY
|
| Cash From Financing Activities |
-$92.70M
-90.01%
YoY
|
-$928.3M
129.83%
YoY
|
-$403.9M
-169.16%
YoY
|
$584.0M
-287.93%
YoY
|
-$310.8M
-108.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$125.0M
-88.65%
YoY
|
$1.101B
123.28%
YoY
|
$493.2M
4368.2%
YoY
|
$11.04M
-83.56%
YoY
|
$67.14M
-87.66%
YoY
|
| Cash From Investing Activities |
-$140.7M
-448.27%
YoY
|
$40.40M
-145.09%
YoY
|
-$89.60M
-68.4%
YoY
|
-$283.6M
-11277.57%
YoY
|
$2.537M
-100.07%
YoY
|
| Cash From Financing Activities |
-$92.70M
-90.01%
YoY
|
-$928.3M
129.83%
YoY
|
-$403.9M
-169.16%
YoY
|
$584.0M
-287.93%
YoY
|
-$310.8M
-108.93%
YoY
|
| Net Change In Cash |
-$97.80M
-154.79%
YoY
|
$178.5M
-59600.0%
YoY
|
-$300.0K
-100.1%
YoY
|
$314.8M
-233.06%
YoY
|
-$236.6M
-179.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$125.0M
-88.65%
YoY
|
$1.101B
123.28%
YoY
|
$493.2M
4368.2%
YoY
|
$11.04M
-83.56%
YoY
|
$67.14M
-87.66%
YoY
|
| Capital Expenditures |
$99.80M
5.39%
YoY
|
$94.70M
2.6%
YoY
|
$92.30M
-7.15%
YoY
|
$99.41M
-281.59%
YoY
|
-$54.75M
-3.45%
YoY
|
| Free Cash Flow |
$25.20M
-97.5%
YoY
|
$1.007B
151.06%
YoY
|
$400.9M
-553.64%
YoY
|
-$88.37M
-172.51%
YoY
|
$121.9M
-79.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$153.8M
29.9%
YoY
|
$165.2M
9.33%
YoY
|
$187.5M
-8.22%
YoY
|
$174.5M
-24.82%
YoY
|
$118.4M
16.77%
YoY
|
$151.1M
18.42%
YoY
|
$204.3M
-12.47%
YoY
|
$232.1M
29.88%
YoY
|
$101.4M
-48.55%
YoY
|
$127.6M
-37.62%
YoY
|
$233.4M
-2.59%
YoY
|
$178.7M
-19.03%
YoY
|
$197.1M
8.75%
YoY
|
$204.6M
22.19%
YoY
|
$239.6M
100.34%
YoY
|
$220.7M
85.16%
YoY
|
$181.2M
206.27%
YoY
|
$167.4M
725.18%
YoY
|
$119.6M
48.24%
YoY
|
| Depreciation, Depletion And Amortization |
$50.70M
4.75%
YoY
|
$51.80M
13.6%
YoY
|
$49.10M
6.74%
YoY
|
$48.30M
4.77%
YoY
|
$48.40M
6.37%
YoY
|
$45.60M
1.56%
YoY
|
$46.00M
2.0%
YoY
|
$46.10M
-1.71%
YoY
|
$45.50M
2.48%
YoY
|
$44.90M
3.35%
YoY
|
$45.10M
5.56%
YoY
|
$46.90M
2.25%
YoY
|
$44.40M
-5.49%
YoY
|
$43.45M
-19.41%
YoY
|
$42.72M
-24.69%
YoY
|
$45.87M
-1.81%
YoY
|
$46.98M
14.03%
YoY
|
$53.91M
30.53%
YoY
|
$56.73M
24.69%
YoY
|
| Cash From Operating Activities |
$221.4M
690.71%
YoY
|
$71.90M
-74.01%
YoY
|
-$82.70M
-127.38%
YoY
|
$107.8M
-148.17%
YoY
|
$28.00M
-96.25%
YoY
|
$276.6M
299.13%
YoY
|
$302.1M
-16.48%
YoY
|
-$223.8M
-170.47%
YoY
|
$746.3M
-392.21%
YoY
|
$69.30M
-83.56%
YoY
|
$361.7M
-440.94%
YoY
|
$317.6M
-339.48%
YoY
|
-$255.4M
48.57%
YoY
|
$421.7M
-499.56%
YoY
|
-$106.1M
-251.83%
YoY
|
-$132.6M
649.05%
YoY
|
-$171.9M
-242.68%
YoY
|
-$105.5M
-184.43%
YoY
|
$69.87M
-75.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.40M
14.71%
YoY
|
$44.40M
82.72%
YoY
|
$13.20M
-54.79%
YoY
|
$21.80M
4.81%
YoY
|
$20.40M
0.0%
YoY
|
$24.30M
-15.33%
YoY
|
$29.20M
51.3%
YoY
|
$20.80M
-31.58%
YoY
|
$20.40M
46.76%
YoY
|
$28.70M
-28.33%
YoY
|
$19.30M
-169.61%
YoY
|
$30.40M
-285.43%
YoY
|
$13.90M
-191.17%
YoY
|
$40.05M
-235.4%
YoY
|
-$27.73M
456.84%
YoY
|
-$16.39M
64.09%
YoY
|
-$15.25M
49.48%
YoY
|
-$29.58M
109.76%
YoY
|
-$4.979M
-67.67%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$35.20M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.500M
191.67%
YoY
|
$4.100M
-102.22%
YoY
|
-$10.30M
-205.1%
YoY
|
-$700.0K
-100.23%
YoY
|
-$1.200M
-130.77%
YoY
|
-$185.0M
-61766.67%
YoY
|
$9.800M
444.44%
YoY
|
$306.4M
-43871.43%
YoY
|
$3.900M
-400.0%
YoY
|
$300.0K
-100.16%
YoY
|
$1.800M
21.62%
YoY
|
-$700.0K
-223.24%
YoY
|
-$1.300M
1071.17%
YoY
|
-$186.3M
4046.94%
YoY
|
$1.480M
-83.97%
YoY
|
$568.0K
-125.19%
YoY
|
-$111.0K
-81.83%
YoY
|
-$4.493M
-260.46%
YoY
|
$9.231M
-52.66%
YoY
|
| Cash From Investing Activities |
-$19.90M
-63.42%
YoY
|
-$40.30M
-80.75%
YoY
|
-$23.50M
21.13%
YoY
|
-$22.50M
-107.88%
YoY
|
-$54.40M
229.7%
YoY
|
-$209.3M
636.97%
YoY
|
-$19.40M
10.86%
YoY
|
$285.6M
-1018.33%
YoY
|
-$16.50M
30.95%
YoY
|
-$28.40M
-87.45%
YoY
|
-$17.50M
-33.32%
YoY
|
-$31.10M
96.51%
YoY
|
-$12.60M
-16.75%
YoY
|
-$226.4M
564.44%
YoY
|
-$26.25M
-717.24%
YoY
|
-$15.83M
30.3%
YoY
|
-$15.14M
-133.98%
YoY
|
-$34.07M
204.19%
YoY
|
$4.252M
3.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.35M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$108.2M
-4804.35%
YoY
|
$1.500M
-102.78%
YoY
|
$14.10M
-104.81%
YoY
|
-$110.6M
-109.43%
YoY
|
$2.300M
-100.9%
YoY
|
-$54.00M
-64.12%
YoY
|
-$292.9M
25.71%
YoY
|
$1.173B
-1176.24%
YoY
|
-$254.5M
-387.25%
YoY
|
-$150.5M
-240.94%
YoY
|
-$233.0M
-270.37%
YoY
|
-$109.0M
-162.88%
YoY
|
$88.60M
-46.99%
YoY
|
$106.8M
7.4%
YoY
|
$136.8M
-213.47%
YoY
|
$173.4M
669.86%
YoY
|
$167.1M
-153.54%
YoY
|
$99.43M
-473.78%
YoY
|
-$120.5M
-41.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$221.4M
690.71%
YoY
|
$71.90M
-74.01%
YoY
|
-$82.70M
-127.38%
YoY
|
$107.8M
-148.17%
YoY
|
$28.00M
-96.25%
YoY
|
$276.6M
299.13%
YoY
|
$302.1M
-16.48%
YoY
|
-$223.8M
-170.47%
YoY
|
$746.3M
-392.21%
YoY
|
$69.30M
-83.56%
YoY
|
$361.7M
-440.94%
YoY
|
$317.6M
-339.48%
YoY
|
-$255.4M
48.57%
YoY
|
$421.7M
-499.56%
YoY
|
-$106.1M
-251.83%
YoY
|
-$132.6M
649.05%
YoY
|
-$171.9M
-242.68%
YoY
|
-$105.5M
-184.43%
YoY
|
$69.87M
-75.59%
YoY
|
| Cash From Investing Activities |
-$19.90M
-63.42%
YoY
|
-$40.30M
-80.75%
YoY
|
-$23.50M
21.13%
YoY
|
-$22.50M
-107.88%
YoY
|
-$54.40M
229.7%
YoY
|
-$209.3M
636.97%
YoY
|
-$19.40M
10.86%
YoY
|
$285.6M
-1018.33%
YoY
|
-$16.50M
30.95%
YoY
|
-$28.40M
-87.45%
YoY
|
-$17.50M
-33.32%
YoY
|
-$31.10M
96.51%
YoY
|
-$12.60M
-16.75%
YoY
|
-$226.4M
564.44%
YoY
|
-$26.25M
-717.24%
YoY
|
-$15.83M
30.3%
YoY
|
-$15.14M
-133.98%
YoY
|
-$34.07M
204.19%
YoY
|
$4.252M
3.71%
YoY
|
| Cash From Financing Activities |
-$108.2M
-4804.35%
YoY
|
$1.500M
-102.78%
YoY
|
$14.10M
-104.81%
YoY
|
-$110.6M
-109.43%
YoY
|
$2.300M
-100.9%
YoY
|
-$54.00M
-64.12%
YoY
|
-$292.9M
25.71%
YoY
|
$1.173B
-1176.24%
YoY
|
-$254.5M
-387.25%
YoY
|
-$150.5M
-240.94%
YoY
|
-$233.0M
-270.37%
YoY
|
-$109.0M
-162.88%
YoY
|
$88.60M
-46.99%
YoY
|
$106.8M
7.4%
YoY
|
$136.8M
-213.47%
YoY
|
$173.4M
669.86%
YoY
|
$167.1M
-153.54%
YoY
|
$99.43M
-473.78%
YoY
|
-$120.5M
-41.41%
YoY
|
| Net Change In Cash |
$91.80M
-537.14%
YoY
|
$33.10M
148.87%
YoY
|
-$92.10M
802.94%
YoY
|
-$25.30M
-102.05%
YoY
|
-$21.00M
-104.42%
YoY
|
$13.30M
-112.14%
YoY
|
-$10.20M
-109.17%
YoY
|
$1.235B
595.72%
YoY
|
$475.3M
-366.72%
YoY
|
-$109.6M
-136.28%
YoY
|
$111.2M
2412.99%
YoY
|
$177.5M
612.51%
YoY
|
-$178.2M
1504.1%
YoY
|
$302.1M
-851.88%
YoY
|
$4.425M
-109.54%
YoY
|
$24.91M
-439.72%
YoY
|
-$11.11M
-92.35%
YoY
|
-$40.18M
-146.07%
YoY
|
-$46.39M
-154.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$221.4M
690.71%
YoY
|
$71.90M
-74.01%
YoY
|
-$82.70M
-127.38%
YoY
|
$107.8M
-148.17%
YoY
|
$28.00M
-96.25%
YoY
|
$276.6M
299.13%
YoY
|
$302.1M
-16.48%
YoY
|
-$223.8M
-170.47%
YoY
|
$746.3M
-392.21%
YoY
|
$69.30M
-83.56%
YoY
|
$361.7M
-440.94%
YoY
|
$317.6M
-339.48%
YoY
|
-$255.4M
48.57%
YoY
|
$421.7M
-499.56%
YoY
|
-$106.1M
-251.83%
YoY
|
-$132.6M
649.05%
YoY
|
-$171.9M
-242.68%
YoY
|
-$105.5M
-184.43%
YoY
|
$69.87M
-75.59%
YoY
|
| Capital Expenditures |
$23.40M
14.71%
YoY
|
$44.40M
82.72%
YoY
|
$13.20M
-54.79%
YoY
|
$21.80M
4.81%
YoY
|
$20.40M
0.0%
YoY
|
$24.30M
-15.33%
YoY
|
$29.20M
51.3%
YoY
|
$20.80M
-31.58%
YoY
|
$20.40M
46.76%
YoY
|
$28.70M
-28.33%
YoY
|
$19.30M
-169.61%
YoY
|
$30.40M
-285.43%
YoY
|
$13.90M
-191.17%
YoY
|
$40.05M
-235.4%
YoY
|
-$27.73M
456.84%
YoY
|
-$16.39M
64.09%
YoY
|
-$15.25M
49.48%
YoY
|
-$29.58M
109.76%
YoY
|
-$4.979M
-67.67%
YoY
|
| Free Cash Flow |
$198.0M
2505.26%
YoY
|
$27.50M
-89.1%
YoY
|
-$95.90M
-135.14%
YoY
|
$86.00M
-135.16%
YoY
|
$7.600M
-98.95%
YoY
|
$252.3M
521.43%
YoY
|
$272.9M
-20.3%
YoY
|
-$244.6M
-185.17%
YoY
|
$725.9M
-369.55%
YoY
|
$40.60M
-89.36%
YoY
|
$342.4M
-536.93%
YoY
|
$287.2M
-347.1%
YoY
|
-$269.3M
71.9%
YoY
|
$381.6M
-602.41%
YoY
|
-$78.36M
-204.69%
YoY
|
-$116.2M
1406.69%
YoY
|
-$156.7M
-219.87%
YoY
|
-$75.96M
-154.61%
YoY
|
$74.85M
-75.18%
YoY
|
Loading...