|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.467B
6.14%
YoY
|
$8.920B
11.19%
YoY
|
$8.022B
11.23%
YoY
|
$7.212B
17.24%
YoY
|
$6.151B
12.95%
YoY
|
| Cost Of Revenue |
$5.455B
5.08%
YoY
|
$5.192B
9.43%
YoY
|
$4.745B
9.42%
YoY
|
$4.336B
18.66%
YoY
|
$3.654B
11.51%
YoY
|
| Gross Profit |
$4.012B
7.61%
YoY
|
$3.728B
13.74%
YoY
|
$3.277B
13.96%
YoY
|
$2.876B
15.16%
YoY
|
$2.497B
15.13%
YoY
|
| Selling, General & Admin |
$959.5M
8.61%
YoY
|
$883.4M
10.55%
YoY
|
$799.1M
14.74%
YoY
|
$696.5M
13.74%
YoY
|
$612.3M
13.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.232B
26.5%
YoY
|
$974.0M
-2.91%
YoY
|
$1.003B
9.17%
YoY
|
$919.0M
13.03%
YoY
|
$813.0M
8.05%
YoY
|
| Operating Expenses |
$959.5M
8.61%
YoY
|
$883.4M
10.55%
YoY
|
$799.1M
14.74%
YoY
|
$696.5M
13.74%
YoY
|
$612.3M
13.9%
YoY
|
| Operating Profit |
$1.710B
60.18%
YoY
|
$1.068B
-13.64%
YoY
|
$1.236B
-0.47%
YoY
|
$1.242B
19.48%
YoY
|
$1.040B
152.07%
YoY
|
| Interest Expense |
-$322.4M
2.29%
YoY
|
-$315.2M
-214.77%
YoY
|
$274.6M
35.74%
YoY
|
$202.3M
24.28%
YoY
|
$162.8M
0.26%
YoY
|
| Other Income/Expense, Net |
$30.15M
187.98%
YoY
|
$10.47M
-16.1%
YoY
|
$12.48M
295.72%
YoY
|
$3.154M
-49.82%
YoY
|
$6.285M
-551.51%
YoY
|
| Pretax Income |
$1.418B
85.85%
YoY
|
$762.9M
-22.43%
YoY
|
$983.5M
-6.24%
YoY
|
$1.049B
36.1%
YoY
|
$770.7M
203.54%
YoY
|
| Income Tax |
$341.4M
133.23%
YoY
|
$146.4M
-33.67%
YoY
|
$220.7M
3.62%
YoY
|
$213.0M
39.87%
YoY
|
$152.3M
204.98%
YoY
|
| Net Earnings |
$1.077B
74.32%
YoY
|
$617.6M
-19.04%
YoY
|
$762.8M
-8.72%
YoY
|
$835.7M
35.21%
YoY
|
$618.0M
201.96%
YoY
|
| Basic Earnings Per Share |
$4.18
74.9%
YoY
|
$2.39
-19.26%
YoY
|
$2.96
-8.92%
YoY
|
$3.25
37.13%
YoY
|
$2.37
203.85%
YoY
|
| Diluted Earnings Per Share |
$4.17
74.48%
YoY
|
$2.39
-18.98%
YoY
|
$2.95
-8.95%
YoY
|
$3.24
37.29%
YoY
|
$2.36
202.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
257.3M
-0.25%
YoY
|
258.0M
0.16%
YoY
|
257.6M
0.07%
YoY
|
257.4M
-1.45%
YoY
|
261.2M
-0.77%
YoY
|
| Diluted Shares Outstanding |
258.0M
-0.26%
YoY
|
258.7M
0.2%
YoY
|
258.1M
0.04%
YoY
|
258.0M
-1.41%
YoY
|
261.7M
-0.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.371B
6.39%
YoY
|
$2.373B
5.0%
YoY
|
$2.458B
5.13%
YoY
|
$2.407B
7.07%
YoY
|
$2.228B
7.5%
YoY
|
$2.260B
11.04%
YoY
|
$2.338B
13.26%
YoY
|
$2.248B
11.24%
YoY
|
$2.073B
9.06%
YoY
|
$2.036B
8.9%
YoY
|
$2.065B
9.83%
YoY
|
$2.021B
11.27%
YoY
|
$1.901B
15.44%
YoY
|
$1.869B
15.08%
YoY
|
$1.880B
17.7%
YoY
|
$1.816B
18.42%
YoY
|
$1.646B
17.93%
YoY
|
$1.624B
16.17%
YoY
|
$1.597B
14.94%
YoY
|
| Cost Of Revenue |
$1.361B
5.39%
YoY
|
$1.364B
2.98%
YoY
|
$1.407B
4.67%
YoY
|
$1.393B
7.05%
YoY
|
$1.291B
5.7%
YoY
|
$1.325B
10.8%
YoY
|
$1.344B
11.58%
YoY
|
$1.301B
8.66%
YoY
|
$1.222B
6.53%
YoY
|
$1.196B
5.07%
YoY
|
$1.205B
7.49%
YoY
|
$1.197B
10.06%
YoY
|
$1.147B
15.91%
YoY
|
$1.138B
16.02%
YoY
|
$1.121B
18.45%
YoY
|
$1.088B
20.72%
YoY
|
$989.5M
19.81%
YoY
|
$980.9M
15.82%
YoY
|
$946.1M
14.15%
YoY
|
| Gross Profit |
$1.010B
7.77%
YoY
|
$1.009B
7.86%
YoY
|
$1.052B
5.74%
YoY
|
$1.014B
7.09%
YoY
|
$936.7M
10.09%
YoY
|
$935.5M
11.37%
YoY
|
$994.4M
15.61%
YoY
|
$947.1M
14.97%
YoY
|
$850.9M
12.91%
YoY
|
$840.0M
14.86%
YoY
|
$860.1M
13.29%
YoY
|
$823.7M
13.07%
YoY
|
$753.6M
14.74%
YoY
|
$731.3M
13.66%
YoY
|
$759.2M
16.61%
YoY
|
$728.5M
15.14%
YoY
|
$656.7M
15.21%
YoY
|
$643.5M
16.69%
YoY
|
$651.1M
16.11%
YoY
|
| Selling, General & Admin |
$251.1M
0.39%
YoY
|
$225.6M
7.19%
YoY
|
$236.5M
6.27%
YoY
|
$243.0M
6.17%
YoY
|
$250.1M
13.32%
YoY
|
$210.4M
11.28%
YoY
|
$222.5M
13.35%
YoY
|
$228.8M
5.76%
YoY
|
$220.7M
13.98%
YoY
|
$189.1M
10.26%
YoY
|
$196.3M
5.05%
YoY
|
$216.4M
28.49%
YoY
|
$193.7M
18.51%
YoY
|
$171.5M
17.37%
YoY
|
$186.9M
20.17%
YoY
|
$168.4M
6.62%
YoY
|
$163.4M
15.55%
YoY
|
$146.1M
14.08%
YoY
|
$155.5M
14.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$314.7M
8.55%
YoY
|
$319.2M
-0.82%
YoY
|
$315.3M
26.91%
YoY
|
$307.7M
27.54%
YoY
|
$289.9M
30.2%
YoY
|
$321.8M
27.13%
YoY
|
$248.5M
15.59%
YoY
|
$241.2M
13.08%
YoY
|
$222.7M
9.13%
YoY
|
$253.1M
4.24%
YoY
|
$215.0M
11.22%
YoY
|
$213.3M
12.91%
YoY
|
$204.1M
13.4%
YoY
|
$242.8M
13.37%
YoY
|
$193.3M
12.4%
YoY
|
$188.9M
11.65%
YoY
|
$180.0M
14.33%
YoY
|
$214.2M
8.89%
YoY
|
$172.0M
9.12%
YoY
|
| Operating Expenses |
$251.1M
0.39%
YoY
|
$544.7M
2.35%
YoY
|
$236.5M
6.27%
YoY
|
$243.0M
6.17%
YoY
|
$250.1M
13.32%
YoY
|
$532.2M
20.35%
YoY
|
$222.5M
13.35%
YoY
|
$228.8M
5.76%
YoY
|
$220.7M
13.98%
YoY
|
$442.2M
6.73%
YoY
|
$196.3M
5.05%
YoY
|
$216.4M
28.49%
YoY
|
$193.7M
18.51%
YoY
|
$414.4M
15.0%
YoY
|
$186.9M
20.17%
YoY
|
$168.4M
6.62%
YoY
|
$163.4M
15.55%
YoY
|
$360.3M
10.94%
YoY
|
$155.5M
14.35%
YoY
|
| Operating Profit |
$364.1M
-6.7%
YoY
|
$464.3M
15.14%
YoY
|
$439.6M
-7.52%
YoY
|
$459.5M
8.2%
YoY
|
$390.2M
6.38%
YoY
|
$403.3M
1.39%
YoY
|
$475.3M
34.67%
YoY
|
$424.7M
23.41%
YoY
|
$366.8M
16.56%
YoY
|
$397.8M
25.48%
YoY
|
$353.0M
8.02%
YoY
|
$344.1M
4.41%
YoY
|
$314.7M
14.91%
YoY
|
$317.0M
11.95%
YoY
|
$326.8M
14.6%
YoY
|
$329.6M
23.54%
YoY
|
$273.9M
14.89%
YoY
|
$283.1M
43.62%
YoY
|
$285.1M
23.61%
YoY
|
| Interest Expense |
-$84.61M
6.95%
YoY
|
-$83.51M
4.13%
YoY
|
-$79.36M
-1.04%
YoY
|
-$80.44M
2.64%
YoY
|
-$79.11M
-200.79%
YoY
|
-$80.20M
19.24%
YoY
|
-$80.19M
-216.19%
YoY
|
-$78.37M
-216.02%
YoY
|
$78.49M
14.83%
YoY
|
-$67.26M
9.57%
YoY
|
$69.02M
34.9%
YoY
|
$67.55M
49.84%
YoY
|
$68.35M
65.41%
YoY
|
-$61.39M
61.34%
YoY
|
$51.16M
26.58%
YoY
|
$45.08M
9.08%
YoY
|
$41.32M
-2.6%
YoY
|
-$38.05M
-9.4%
YoY
|
$40.42M
-0.54%
YoY
|
| Other Income/Expense, Net |
$4.085M
118.22%
YoY
|
$3.691M
-263.61%
YoY
|
$14.54M
196.53%
YoY
|
$10.05M
4.18%
YoY
|
$1.872M
-202.69%
YoY
|
-$2.256M
-154.56%
YoY
|
$4.904M
-8.71%
YoY
|
$9.647M
-4923.5%
YoY
|
-$1.823M
-157.44%
YoY
|
$4.135M
429.45%
YoY
|
$5.372M
-36.7%
YoY
|
-$200.0K
-92.45%
YoY
|
$3.174M
-191.58%
YoY
|
$781.0K
-6.24%
YoY
|
$8.487M
170.29%
YoY
|
-$2.649M
114.49%
YoY
|
-$3.466M
-197.69%
YoY
|
$833.0K
-51.0%
YoY
|
$3.140M
347.29%
YoY
|
| Pretax Income |
$283.6M
-9.4%
YoY
|
$341.0M
-221.08%
YoY
|
$374.8M
-6.32%
YoY
|
$389.2M
9.32%
YoY
|
$313.0M
8.47%
YoY
|
-$281.6M
-274.52%
YoY
|
$400.1M
36.93%
YoY
|
$356.0M
28.18%
YoY
|
$288.5M
14.4%
YoY
|
$161.4M
-35.79%
YoY
|
$292.2M
2.2%
YoY
|
$277.7M
-1.7%
YoY
|
$252.2M
10.04%
YoY
|
$251.4M
18.51%
YoY
|
$285.9M
114.83%
YoY
|
$282.5M
25.58%
YoY
|
$229.2M
14.26%
YoY
|
$212.1M
35.27%
YoY
|
$133.1M
-30.56%
YoY
|
| Income Tax |
$64.22M
-10.15%
YoY
|
$82.51M
-196.34%
YoY
|
$88.50M
-3.81%
YoY
|
$98.88M
22.71%
YoY
|
$71.47M
20.29%
YoY
|
-$85.65M
-346.39%
YoY
|
$92.01M
46.11%
YoY
|
$80.58M
17.55%
YoY
|
$59.41M
9.24%
YoY
|
$34.76M
-39.08%
YoY
|
$62.98M
29.17%
YoY
|
$68.55M
17.57%
YoY
|
$54.39M
11.36%
YoY
|
$57.06M
24.93%
YoY
|
$48.75M
164.69%
YoY
|
$58.31M
21.81%
YoY
|
$48.84M
21.22%
YoY
|
$45.68M
73.67%
YoY
|
$18.42M
-45.27%
YoY
|
| Net Earnings |
$219.3M
-9.18%
YoY
|
$258.5M
-231.89%
YoY
|
$286.3M
-7.07%
YoY
|
$290.3M
5.37%
YoY
|
$241.5M
4.98%
YoY
|
-$196.0M
-254.63%
YoY
|
$308.0M
34.5%
YoY
|
$275.5M
31.68%
YoY
|
$230.1M
16.3%
YoY
|
$126.8M
-34.78%
YoY
|
$229.0M
-3.33%
YoY
|
$209.2M
-6.63%
YoY
|
$197.8M
9.7%
YoY
|
$194.4M
16.86%
YoY
|
$236.9M
107.13%
YoY
|
$224.1M
26.56%
YoY
|
$180.3M
12.49%
YoY
|
$166.3M
27.28%
YoY
|
$114.4M
-27.63%
YoY
|
| Basic Earnings Per Share |
$0.86
-8.51%
YoY
|
N/A
|
$1.11
-6.72%
YoY
|
$1.12
4.67%
YoY
|
$0.94
5.62%
YoY
|
N/A
|
$1.19
33.71%
YoY
|
$1.07
32.1%
YoY
|
$0.89
15.58%
YoY
|
N/A
|
$0.89
-3.26%
YoY
|
$0.81
-6.9%
YoY
|
$0.77
10.0%
YoY
|
N/A
|
$0.92
109.09%
YoY
|
$0.87
27.94%
YoY
|
$0.70
14.75%
YoY
|
N/A
|
$0.44
-26.67%
YoY
|
| Diluted Earnings Per Share |
$0.86
-7.53%
YoY
|
$1.01
-233.02%
YoY
|
$1.11
-6.72%
YoY
|
$1.12
4.67%
YoY
|
$0.93
4.49%
YoY
|
-$0.76
-254.77%
YoY
|
$1.19
33.71%
YoY
|
$1.07
32.1%
YoY
|
$0.89
15.58%
YoY
|
$0.49
-34.85%
YoY
|
$0.89
-3.26%
YoY
|
$0.81
-6.9%
YoY
|
$0.77
11.59%
YoY
|
$0.75
-100.0%
YoY
|
$0.92
109.09%
YoY
|
$0.87
27.94%
YoY
|
$0.69
13.11%
YoY
|
$636.5K
127307328.48%
YoY
|
$0.44
-26.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
255.7M
-0.93%
YoY
|
256.0M
-0.79%
YoY
|
257.5M
-0.22%
YoY
|
258.4M
0.14%
YoY
|
258.1M
0.16%
YoY
|
258.1M
0.16%
YoY
|
258.0M
0.16%
YoY
|
258.0M
0.18%
YoY
|
257.7M
0.18%
YoY
|
257.6M
0.17%
YoY
|
257.6M
0.17%
YoY
|
257.6M
0.15%
YoY
|
257.2M
-0.67%
YoY
|
257.2M
-1.28%
YoY
|
257.2M
-1.29%
YoY
|
257.2M
-1.45%
YoY
|
258.9M
-1.43%
YoY
|
260.5M
-0.9%
YoY
|
260.6M
-0.93%
YoY
|
| Diluted Shares Outstanding |
255.9M
-1.17%
YoY
|
N/A
|
257.6M
-0.45%
YoY
|
259.0M
0.16%
YoY
|
258.9M
0.16%
YoY
|
N/A
|
258.8M
0.2%
YoY
|
258.6M
0.18%
YoY
|
258.5M
0.19%
YoY
|
N/A
|
258.2M
0.13%
YoY
|
258.1M
0.15%
YoY
|
258.0M
-0.61%
YoY
|
N/A
|
257.9M
-1.25%
YoY
|
257.7M
-1.41%
YoY
|
259.6M
-1.37%
YoY
|
N/A
|
261.1M
-0.9%
YoY
|
Loading...