|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$984.6M
21.21%
YoY
|
$812.3M
-8.63%
YoY
|
$889.0M
-46.96%
YoY
|
$1.676B
-5.66%
YoY
|
$1.777B
-196.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.709B
75.28%
YoY
|
$975.2M
12.71%
YoY
|
$865.2M
7.28%
YoY
|
$806.5M
47.71%
YoY
|
$546.0M
52.65%
YoY
|
| Cash From Operating Activities |
$2.686B
46.51%
YoY
|
$1.833B
5.21%
YoY
|
$1.743B
-20.18%
YoY
|
$2.183B
94.24%
YoY
|
$1.124B
149.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.077B
82.68%
YoY
|
$1.137B
1.05%
YoY
|
$1.125B
61.97%
YoY
|
$694.5M
24.19%
YoY
|
$559.2M
177.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$724.1M
26.39%
YoY
|
$572.9M
59.45%
YoY
|
$359.3M
-119.94%
YoY
|
-$1.802B
-1148.7%
YoY
|
$171.8M
-387.34%
YoY
|
| Cash From Investing Activities |
-$1.352B
139.87%
YoY
|
-$563.8M
-26.36%
YoY
|
-$765.6M
-69.33%
YoY
|
-$2.497B
544.45%
YoY
|
-$387.4M
48.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$193.3M
49.04%
YoY
|
-$129.7M
5.7%
YoY
|
-$122.7M
-49.4%
YoY
|
-$242.5M
47.66%
YoY
|
-$164.2M
1510.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.636B
80.34%
YoY
|
-$907.4M
-7.11%
YoY
|
-$976.9M
-411.71%
YoY
|
$313.4M
-142.55%
YoY
|
-$736.5M
289.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.686B
46.51%
YoY
|
$1.833B
5.21%
YoY
|
$1.743B
-20.18%
YoY
|
$2.183B
94.24%
YoY
|
$1.124B
149.65%
YoY
|
| Cash From Investing Activities |
-$1.352B
139.87%
YoY
|
-$563.8M
-26.36%
YoY
|
-$765.6M
-69.33%
YoY
|
-$2.497B
544.45%
YoY
|
-$387.4M
48.42%
YoY
|
| Cash From Financing Activities |
-$1.636B
80.34%
YoY
|
-$907.4M
-7.11%
YoY
|
-$976.9M
-411.71%
YoY
|
$313.4M
-142.55%
YoY
|
-$736.5M
289.49%
YoY
|
| Net Change In Cash |
-$302.9M
-183.67%
YoY
|
$362.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.686B
46.51%
YoY
|
$1.833B
5.21%
YoY
|
$1.743B
-20.18%
YoY
|
$2.183B
94.24%
YoY
|
$1.124B
149.65%
YoY
|
| Capital Expenditures |
$2.077B
82.68%
YoY
|
$1.137B
1.05%
YoY
|
$1.125B
61.97%
YoY
|
$694.5M
24.19%
YoY
|
$559.2M
177.8%
YoY
|
| Free Cash Flow |
$609.4M
-12.51%
YoY
|
$696.5M
12.78%
YoY
|
$617.6M
-58.51%
YoY
|
$1.489B
163.61%
YoY
|
$564.7M
126.88%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$889.5M
186.38%
YoY
|
$22.30M
-86.29%
YoY
|
$307.2M
31.39%
YoY
|
$204.2M
-25.53%
YoY
|
$310.6M
27.03%
YoY
|
$162.6M
171.91%
YoY
|
$233.8M
-21.62%
YoY
|
$274.2M
79.57%
YoY
|
$244.5M
39.4%
YoY
|
$59.80M
-77.23%
YoY
|
$298.3M
-6.39%
YoY
|
$152.7M
-52.94%
YoY
|
$175.4M
-53.92%
YoY
|
$262.6M
-59.74%
YoY
|
$318.6M
42.35%
YoY
|
$324.5M
-78.58%
YoY
|
$380.7M
1951.2%
YoY
|
$652.3M
3228.21%
YoY
|
$223.8M
-32.58%
YoY
|
$1.515B
11733.07%
YoY
|
| Depreciation, Depletion And Amortization |
$549.7M
37.25%
YoY
|
$549.1M
123.57%
YoY
|
$542.7M
117.86%
YoY
|
$520.5M
114.99%
YoY
|
$400.5M
62.34%
YoY
|
$245.6M
3.5%
YoY
|
$249.1M
12.26%
YoY
|
$242.1M
10.05%
YoY
|
$246.7M
18.78%
YoY
|
$237.3M
10.06%
YoY
|
$221.9M
-1.08%
YoY
|
$220.0M
5.75%
YoY
|
$207.7M
7.65%
YoY
|
$215.6M
18.98%
YoY
|
$224.3M
35.32%
YoY
|
$208.0M
56.15%
YoY
|
$192.9M
43.12%
YoY
|
$181.2M
61.5%
YoY
|
$165.8M
124.63%
YoY
|
$133.2M
70.81%
YoY
|
| Cash From Operating Activities |
$1.531B
128.91%
YoY
|
$1.135B
284.72%
YoY
|
$824.6M
96.57%
YoY
|
$897.5M
61.36%
YoY
|
$668.7M
32.42%
YoY
|
$295.1M
-16.28%
YoY
|
$419.5M
-11.91%
YoY
|
$556.2M
45.3%
YoY
|
$505.0M
21.72%
YoY
|
$352.5M
-24.78%
YoY
|
$476.2M
-14.34%
YoY
|
$382.8M
-31.63%
YoY
|
$414.9M
-38.69%
YoY
|
$468.6M
19.98%
YoY
|
$555.9M
68.87%
YoY
|
$559.9M
90.69%
YoY
|
$676.8M
138.28%
YoY
|
$390.6M
79.89%
YoY
|
$329.2M
241.48%
YoY
|
$293.6M
127.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$434.6M
6.16%
YoY
|
$676.3M
69.84%
YoY
|
$715.9M
172.93%
YoY
|
$553.0M
99.35%
YoY
|
$409.4M
100.88%
YoY
|
$398.2M
1.27%
YoY
|
$262.3M
-29.22%
YoY
|
$277.4M
-1.94%
YoY
|
$203.8M
-6.43%
YoY
|
$393.2M
55.05%
YoY
|
$370.6M
105.11%
YoY
|
$282.9M
36.14%
YoY
|
$217.8M
130.85%
YoY
|
$253.6M
19.81%
YoY
|
$180.7M
-6.37%
YoY
|
$207.8M
53.25%
YoY
|
$94.35M
138.0%
YoY
|
$211.7M
10.82%
YoY
|
$193.0M
785.21%
YoY
|
$135.6M
861.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$138.3M
-123.56%
YoY
|
$900.0K
-98.18%
YoY
|
$57.80M
-85.5%
YoY
|
$30.00M
-30.07%
YoY
|
$586.9M
3500.61%
YoY
|
$49.40M
-57.12%
YoY
|
$398.5M
-538.88%
YoY
|
$42.90M
-40.42%
YoY
|
$16.30M
-153.44%
YoY
|
$115.2M
-71.81%
YoY
|
-$90.80M
67.49%
YoY
|
$72.00M
-105.08%
YoY
|
-$30.50M
-83.29%
YoY
|
$408.6M
-375.52%
YoY
|
-$54.21M
-126.23%
YoY
|
-$1.417B
-43767.58%
YoY
|
-$182.5M
49.36%
YoY
|
-$148.3M
-276.34%
YoY
|
$206.7M
-29622.71%
YoY
|
$3.245M
-170.54%
YoY
|
| Cash From Investing Activities |
-$572.9M
-422.76%
YoY
|
-$675.4M
93.64%
YoY
|
-$658.1M
-583.19%
YoY
|
-$523.0M
123.03%
YoY
|
$177.5M
-194.67%
YoY
|
-$348.8M
25.47%
YoY
|
$136.2M
-129.52%
YoY
|
-$234.5M
11.19%
YoY
|
-$187.5M
-24.49%
YoY
|
-$278.0M
-279.35%
YoY
|
-$461.4M
96.43%
YoY
|
-$210.9M
-87.02%
YoY
|
-$248.3M
-10.3%
YoY
|
$155.0M
-143.06%
YoY
|
-$234.9M
-1816.7%
YoY
|
-$1.625B
1127.64%
YoY
|
-$276.8M
71.18%
YoY
|
-$360.0M
236.41%
YoY
|
$13.68M
-161.36%
YoY
|
-$132.4M
604.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
|
-$6.100M
-44.04%
YoY
|
-$181.8M
55.92%
YoY
|
-$5.400M
145.45%
YoY
|
N/A
|
-$10.90M
-87.85%
YoY
|
-$116.6M
N/A
|
-$2.200M
N/A
|
$0.00
-100.0%
YoY
|
-$89.70M
75.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$33.00M
N/A
|
-$51.02M
-61.85%
YoY
|
-$70.68M
265.52%
YoY
|
-$120.8M
1034.33%
YoY
|
N/A
|
-$133.7M
N/A
|
-$19.34M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.026B
21.3%
YoY
|
-$446.3M
44.62%
YoY
|
-$107.1M
-44.71%
YoY
|
-$374.5M
15.8%
YoY
|
-$846.2M
167.95%
YoY
|
-$308.6M
314.23%
YoY
|
-$193.7M
1208.78%
YoY
|
-$323.4M
88.13%
YoY
|
-$315.8M
89.56%
YoY
|
-$74.50M
-88.05%
YoY
|
-$14.80M
-95.39%
YoY
|
-$171.9M
-116.14%
YoY
|
-$166.6M
-58.35%
YoY
|
-$623.6M
1938.84%
YoY
|
-$321.0M
-6.38%
YoY
|
$1.065B
-760.42%
YoY
|
-$400.0M
227.27%
YoY
|
-$30.59M
-72.25%
YoY
|
-$342.9M
363.97%
YoY
|
-$161.3M
45.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.531B
128.91%
YoY
|
$1.135B
284.72%
YoY
|
$824.6M
96.57%
YoY
|
$897.5M
61.36%
YoY
|
$668.7M
32.42%
YoY
|
$295.1M
-16.28%
YoY
|
$419.5M
-11.91%
YoY
|
$556.2M
45.3%
YoY
|
$505.0M
21.72%
YoY
|
$352.5M
-24.78%
YoY
|
$476.2M
-14.34%
YoY
|
$382.8M
-31.63%
YoY
|
$414.9M
-38.69%
YoY
|
$468.6M
19.98%
YoY
|
$555.9M
68.87%
YoY
|
$559.9M
90.69%
YoY
|
$676.8M
138.28%
YoY
|
$390.6M
79.89%
YoY
|
$329.2M
241.48%
YoY
|
$293.6M
127.42%
YoY
|
| Cash From Investing Activities |
-$572.9M
-422.76%
YoY
|
-$675.4M
93.64%
YoY
|
-$658.1M
-583.19%
YoY
|
-$523.0M
123.03%
YoY
|
$177.5M
-194.67%
YoY
|
-$348.8M
25.47%
YoY
|
$136.2M
-129.52%
YoY
|
-$234.5M
11.19%
YoY
|
-$187.5M
-24.49%
YoY
|
-$278.0M
-279.35%
YoY
|
-$461.4M
96.43%
YoY
|
-$210.9M
-87.02%
YoY
|
-$248.3M
-10.3%
YoY
|
$155.0M
-143.06%
YoY
|
-$234.9M
-1816.7%
YoY
|
-$1.625B
1127.64%
YoY
|
-$276.8M
71.18%
YoY
|
-$360.0M
236.41%
YoY
|
$13.68M
-161.36%
YoY
|
-$132.4M
604.01%
YoY
|
| Cash From Financing Activities |
-$1.026B
21.3%
YoY
|
-$446.3M
44.62%
YoY
|
-$107.1M
-44.71%
YoY
|
-$374.5M
15.8%
YoY
|
-$846.2M
167.95%
YoY
|
-$308.6M
314.23%
YoY
|
-$193.7M
1208.78%
YoY
|
-$323.4M
88.13%
YoY
|
-$315.8M
89.56%
YoY
|
-$74.50M
-88.05%
YoY
|
-$14.80M
-95.39%
YoY
|
-$171.9M
-116.14%
YoY
|
-$166.6M
-58.35%
YoY
|
-$623.6M
1938.84%
YoY
|
-$321.0M
-6.38%
YoY
|
$1.065B
-760.42%
YoY
|
-$400.0M
227.27%
YoY
|
-$30.59M
-72.25%
YoY
|
-$342.9M
363.97%
YoY
|
-$161.3M
45.93%
YoY
|
| Net Change In Cash |
-$68.60M
N/A
|
$13.60M
-103.75%
YoY
|
$59.40M
-83.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$362.3M
N/A
|
$362.0M
N/A
|
-$1.700M
N/A
|
$1.700M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.531B
128.91%
YoY
|
$1.135B
284.72%
YoY
|
$824.6M
96.57%
YoY
|
$897.5M
61.36%
YoY
|
$668.7M
32.42%
YoY
|
$295.1M
-16.28%
YoY
|
$419.5M
-11.91%
YoY
|
$556.2M
45.3%
YoY
|
$505.0M
21.72%
YoY
|
$352.5M
-24.78%
YoY
|
$476.2M
-14.34%
YoY
|
$382.8M
-31.63%
YoY
|
$414.9M
-38.69%
YoY
|
$468.6M
19.98%
YoY
|
$555.9M
68.87%
YoY
|
$559.9M
90.69%
YoY
|
$676.8M
138.28%
YoY
|
$390.6M
79.89%
YoY
|
$329.2M
241.48%
YoY
|
$293.6M
127.42%
YoY
|
| Capital Expenditures |
$434.6M
6.16%
YoY
|
$676.3M
69.84%
YoY
|
$715.9M
172.93%
YoY
|
$553.0M
99.35%
YoY
|
$409.4M
100.88%
YoY
|
$398.2M
1.27%
YoY
|
$262.3M
-29.22%
YoY
|
$277.4M
-1.94%
YoY
|
$203.8M
-6.43%
YoY
|
$393.2M
55.05%
YoY
|
$370.6M
105.11%
YoY
|
$282.9M
36.14%
YoY
|
$217.8M
130.85%
YoY
|
$253.6M
19.81%
YoY
|
$180.7M
-6.37%
YoY
|
$207.8M
53.25%
YoY
|
$94.35M
138.0%
YoY
|
$211.7M
10.82%
YoY
|
$193.0M
785.21%
YoY
|
$135.6M
861.69%
YoY
|
| Free Cash Flow |
$1.096B
322.72%
YoY
|
$459.0M
-545.2%
YoY
|
$108.7M
-30.85%
YoY
|
$344.5M
23.57%
YoY
|
$259.3M
-13.91%
YoY
|
-$103.1M
153.32%
YoY
|
$157.2M
48.86%
YoY
|
$278.8M
179.08%
YoY
|
$301.2M
52.82%
YoY
|
-$40.70M
-118.93%
YoY
|
$105.6M
-71.86%
YoY
|
$99.90M
-71.63%
YoY
|
$197.1M
-66.16%
YoY
|
$215.0M
20.19%
YoY
|
$375.2M
175.45%
YoY
|
$352.1M
122.82%
YoY
|
$582.4M
138.33%
YoY
|
$178.9M
585.39%
YoY
|
$136.2M
82.59%
YoY
|
$158.0M
37.4%
YoY
|
Loading...