|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.348M
-41.62%
YoY
|
$2.309M
-7.26%
YoY
|
$2.490M
49.0%
YoY
|
$1.671M
148.82%
YoY
|
$671.6K
N/A
|
| Cost Of Revenue |
$773.0K
11.7%
YoY
|
$692.0K
26.37%
YoY
|
$547.6K
55.15%
YoY
|
$353.0K
38.79%
YoY
|
$254.3K
N/A
|
| Gross Profit |
$575.1K
-64.44%
YoY
|
$1.617M
-16.74%
YoY
|
$1.942M
47.36%
YoY
|
$1.318M
215.89%
YoY
|
$417.3K
N/A
|
| Selling, General & Admin |
$4.151M
451.31%
YoY
|
$752.9K
5.8%
YoY
|
$711.6K
104.67%
YoY
|
$347.7K
116.56%
YoY
|
$160.6K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$29.02K
0.09%
YoY
|
$29.00K
-84.48%
YoY
|
$186.8K
95.52%
YoY
|
$95.54K
180.01%
YoY
|
$34.12K
N/A
|
| Operating Expenses |
$6.899M
232.67%
YoY
|
$2.074M
173.27%
YoY
|
$758.9K
100.13%
YoY
|
$379.2K
97.75%
YoY
|
$191.8K
N/A
|
| Operating Profit |
-$6.324M
1284.92%
YoY
|
-$456.6K
-138.58%
YoY
|
$1.184M
26.04%
YoY
|
$939.0K
316.33%
YoY
|
$225.5K
N/A
|
| Interest Expense |
N/A
|
-$45.60K
179.75%
YoY
|
-$16.30K
10.06%
YoY
|
-$14.81K
56.55%
YoY
|
-$9.460K
N/A
|
| Other Income/Expense, Net |
-$32.96K
17.23%
YoY
|
-$28.11K
-1974.27%
YoY
|
$1.500K
-89.14%
YoY
|
$13.81K
7168.42%
YoY
|
$190.00
N/A
|
| Pretax Income |
-$6.357M
1211.4%
YoY
|
-$484.7K
-141.48%
YoY
|
$1.169M
24.59%
YoY
|
$938.0K
333.72%
YoY
|
$216.3K
N/A
|
| Income Tax |
$965.9K
-1915.57%
YoY
|
-$53.20K
-123.03%
YoY
|
$231.0K
46.84%
YoY
|
$157.3K
251.22%
YoY
|
$44.79K
N/A
|
| Net Earnings |
-$7.323M
1596.88%
YoY
|
-$431.5K
-146.03%
YoY
|
$937.6K
20.11%
YoY
|
$780.7K
355.27%
YoY
|
$171.5K
N/A
|
| Basic Earnings Per Share |
-$4.73
22428.57%
YoY
|
-$0.02
-148.94%
YoY
|
$0.05
25.64%
YoY
|
$0.04
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.73
22428.57%
YoY
|
-$0.02
-157.66%
YoY
|
$0.04
20.0%
YoY
|
$0.04
355.1%
YoY
|
$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.547M shares
-92.38%
YoY
|
20.30M shares
1.52%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.547M shares
-92.38%
YoY
|
20.30M shares
1.52%
YoY
|
20.00M shares
0.0%
YoY
|
20.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$2.309M
-7.26%
YoY
|
$1.061M
-10.15%
YoY
|
$2.490M
49.0%
YoY
|
$1.181M
201.95%
YoY
|
$1.671M
N/A
|
| Cost Of Revenue |
N/A
|
$692.0K
26.37%
YoY
|
$205.9K
-23.01%
YoY
|
$547.6K
55.15%
YoY
|
$267.4K
117.51%
YoY
|
$353.0K
N/A
|
| Gross Profit |
N/A
|
$1.617M
-16.74%
YoY
|
$855.2K
-6.38%
YoY
|
$1.942M
47.36%
YoY
|
$913.5K
240.67%
YoY
|
$1.318M
N/A
|
| Selling, General & Admin |
N/A
|
$1.986M
179.12%
YoY
|
$300.4K
-11.71%
YoY
|
$711.6K
104.67%
YoY
|
$340.3K
73.34%
YoY
|
$347.7K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$182.6K
77.8%
YoY
|
$118.0K
40.28%
YoY
|
$102.7K
36.68%
YoY
|
$84.12K
312.35%
YoY
|
$75.14K
N/A
|
| Operating Expenses |
N/A
|
$2.074M
173.28%
YoY
|
$323.1K
-10.31%
YoY
|
$758.9K
100.13%
YoY
|
$360.3K
73.29%
YoY
|
$379.2K
N/A
|
| Operating Profit |
N/A
|
-$456.7K
-138.59%
YoY
|
$532.1K
-3.82%
YoY
|
$1.184M
26.04%
YoY
|
$553.2K
818.36%
YoY
|
$939.0K
N/A
|
| Interest Expense |
N/A
|
-$45.60K
179.75%
YoY
|
-$8.700K
9.85%
YoY
|
-$16.30K
10.06%
YoY
|
-$7.920K
3.66%
YoY
|
-$14.81K
N/A
|
| Other Income/Expense, Net |
N/A
|
$17.50K
1066.67%
YoY
|
$15.50K
913.07%
YoY
|
$1.500K
-89.14%
YoY
|
$1.530K
-69.4%
YoY
|
$13.81K
N/A
|
| Pretax Income |
N/A
|
-$484.7K
-141.48%
YoY
|
$538.9K
-1.45%
YoY
|
$1.169M
24.59%
YoY
|
$546.8K
849.19%
YoY
|
$938.0K
N/A
|
| Income Tax |
N/A
|
-$53.20K
-123.03%
YoY
|
$88.70K
7.84%
YoY
|
$231.0K
46.84%
YoY
|
$82.25K
961.29%
YoY
|
$157.3K
N/A
|
| Net Earnings |
N/A
|
-$431.5K
-146.02%
YoY
|
$450.2K
-3.1%
YoY
|
$937.6K
20.11%
YoY
|
$464.6K
831.77%
YoY
|
$780.7K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.02
-157.66%
YoY
|
$0.02
-3.27%
YoY
|
$0.04
20.0%
YoY
|
$0.02
833.05%
YoY
|
$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
46.27M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...