|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$56.25M
-48.0%
YoY
|
$108.2M
0.75%
YoY
|
$107.4M
-49.79%
YoY
|
$213.8M
-19.54%
YoY
|
$265.8M
7.96%
YoY
|
| Depreciation, Depletion And Amortization |
$238.7M
0.48%
YoY
|
$237.5M
4.76%
YoY
|
$226.8M
-3.52%
YoY
|
$235.0M
11.77%
YoY
|
$210.3M
24.42%
YoY
|
| Cash From Operating Activities |
-$664.3M
-613.54%
YoY
|
$129.4M
-25072.78%
YoY
|
-$518.0K
-100.03%
YoY
|
$1.583B
81.82%
YoY
|
$870.5M
-161.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.77M
21.69%
YoY
|
$12.96M
-20.0%
YoY
|
$16.20M
-26.34%
YoY
|
$22.00M
-338.87%
YoY
|
-$9.208M
206.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.725M
-46.9%
YoY
|
-$18.32M
-112.8%
YoY
|
$143.1M
-227.99%
YoY
|
-$111.8M
-69.65%
YoY
|
-$368.3M
-411.63%
YoY
|
| Cash From Investing Activities |
-$77.34M
102.81%
YoY
|
-$38.14M
-130.06%
YoY
|
$126.9M
-194.84%
YoY
|
-$133.8M
-64.57%
YoY
|
-$377.6M
-427.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.45M
-15.57%
YoY
|
$12.38M
-27.71%
YoY
|
$17.13M
-59.11%
YoY
|
$41.88M
207.51%
YoY
|
$13.62M
-57.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$758.1M
-589.97%
YoY
|
-$154.7M
-2385.85%
YoY
|
$6.769M
-100.43%
YoY
|
-$1.584B
246.02%
YoY
|
-$457.7M
-130.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$664.3M
-613.54%
YoY
|
$129.4M
-25072.78%
YoY
|
-$518.0K
-100.03%
YoY
|
$1.583B
81.82%
YoY
|
$870.5M
-161.67%
YoY
|
| Cash From Investing Activities |
-$77.34M
102.81%
YoY
|
-$38.14M
-130.06%
YoY
|
$126.9M
-194.84%
YoY
|
-$133.8M
-64.57%
YoY
|
-$377.6M
-427.79%
YoY
|
| Cash From Financing Activities |
$758.1M
-589.97%
YoY
|
-$154.7M
-2385.85%
YoY
|
$6.769M
-100.43%
YoY
|
-$1.584B
246.02%
YoY
|
-$457.7M
-130.16%
YoY
|
| Net Change In Cash |
$16.48M
-125.95%
YoY
|
-$63.51M
-147.71%
YoY
|
$133.1M
-198.68%
YoY
|
-$134.9M
-483.47%
YoY
|
$35.18M
-84.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$664.3M
-613.54%
YoY
|
$129.4M
-25072.78%
YoY
|
-$518.0K
-100.03%
YoY
|
$1.583B
81.82%
YoY
|
$870.5M
-161.67%
YoY
|
| Capital Expenditures |
$15.77M
21.69%
YoY
|
$12.96M
-20.0%
YoY
|
$16.20M
-26.34%
YoY
|
$22.00M
-338.87%
YoY
|
-$9.208M
206.93%
YoY
|
| Free Cash Flow |
-$680.1M
-684.27%
YoY
|
$116.4M
-796.2%
YoY
|
-$16.72M
-101.07%
YoY
|
$1.561B
77.42%
YoY
|
$879.7M
-162.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.87M
476.29%
YoY
|
-$13.58M
-130.97%
YoY
|
$33.45M
16.14%
YoY
|
$33.95M
49.81%
YoY
|
$2.754M
-76.79%
YoY
|
$43.84M
42.4%
YoY
|
$28.80M
34.22%
YoY
|
$22.66M
-15.85%
YoY
|
$11.87M
-55.5%
YoY
|
$30.79M
-23.74%
YoY
|
$21.46M
-54.18%
YoY
|
$26.93M
-50.39%
YoY
|
$26.67M
-62.55%
YoY
|
$40.38M
-49.49%
YoY
|
$46.83M
-34.7%
YoY
|
$54.29M
-3.16%
YoY
|
$71.21M
22.66%
YoY
|
$79.93M
-3.81%
YoY
|
$71.72M
34.84%
YoY
|
| Depreciation, Depletion And Amortization |
$62.96M
9.27%
YoY
|
$62.08M
-8.77%
YoY
|
$60.04M
4.31%
YoY
|
$58.94M
5.16%
YoY
|
$57.62M
3.1%
YoY
|
$68.05M
21.49%
YoY
|
$57.56M
0.14%
YoY
|
$56.04M
-0.44%
YoY
|
$55.89M
-1.89%
YoY
|
$56.02M
-3.31%
YoY
|
$57.48M
-3.96%
YoY
|
$56.29M
-7.87%
YoY
|
$56.97M
1.45%
YoY
|
$57.93M
-5.66%
YoY
|
$59.85M
11.87%
YoY
|
$61.10M
25.96%
YoY
|
$56.15M
19.8%
YoY
|
$61.41M
36.46%
YoY
|
$53.50M
27.62%
YoY
|
| Cash From Operating Activities |
-$1.144B
306.93%
YoY
|
$803.4M
51.35%
YoY
|
-$948.1M
369.34%
YoY
|
-$238.5M
0.25%
YoY
|
-$281.1M
-832.11%
YoY
|
$530.8M
59.94%
YoY
|
-$202.0M
-136.82%
YoY
|
-$237.8M
-28.87%
YoY
|
$38.40M
-107.02%
YoY
|
$331.9M
-83.81%
YoY
|
$548.6M
-141.54%
YoY
|
-$334.4M
183.21%
YoY
|
-$546.7M
-156.25%
YoY
|
$2.049B
92.0%
YoY
|
-$1.321B
38.1%
YoY
|
-$118.1M
-78.78%
YoY
|
$971.9M
-26.13%
YoY
|
$1.067B
20.55%
YoY
|
-$956.3M
-35.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.887M
-47.99%
YoY
|
$7.265M
84.58%
YoY
|
$2.312M
17.42%
YoY
|
$2.567M
-33.06%
YoY
|
$3.628M
12.64%
YoY
|
$3.936M
69.58%
YoY
|
$1.969M
-55.25%
YoY
|
$3.835M
-45.02%
YoY
|
$3.221M
27.51%
YoY
|
$2.321M
-13.81%
YoY
|
$4.400M
-159.46%
YoY
|
$6.975M
-6327.68%
YoY
|
$2.526M
-121.42%
YoY
|
$2.693M
-172.76%
YoY
|
-$7.400M
333.51%
YoY
|
-$112.0K
-94.4%
YoY
|
-$11.79M
555.0%
YoY
|
-$3.701M
311.22%
YoY
|
-$1.707M
184.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$78.47M
945.36%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.897M
577.85%
YoY
|
-$5.241M
-278.02%
YoY
|
-$597.0K
-89.27%
YoY
|
-$19.98M
2651.65%
YoY
|
-$1.165M
-94.66%
YoY
|
$2.944M
-116.94%
YoY
|
-$5.563M
-113.8%
YoY
|
-$726.0K
-100.67%
YoY
|
-$21.83M
-284.83%
YoY
|
-$17.38M
-143.55%
YoY
|
$40.30M
-181.15%
YoY
|
$108.3M
-256.12%
YoY
|
$11.81M
-136.17%
YoY
|
$39.91M
-109.43%
YoY
|
-$49.66M
103.71%
YoY
|
-$69.38M
1730.98%
YoY
|
-$32.65M
-139.34%
YoY
|
-$423.2M
1243.41%
YoY
|
-$24.38M
-132.86%
YoY
|
| Cash From Investing Activities |
-$40.08M
1.77%
YoY
|
-$12.51M
1160.69%
YoY
|
-$2.909M
-61.38%
YoY
|
-$22.54M
394.28%
YoY
|
-$39.38M
57.21%
YoY
|
-$992.0K
-94.96%
YoY
|
-$7.532M
-120.92%
YoY
|
-$4.561M
-104.5%
YoY
|
-$25.05M
-369.82%
YoY
|
-$19.70M
-152.94%
YoY
|
$36.00M
-163.09%
YoY
|
$101.3M
-245.83%
YoY
|
$9.284M
-120.89%
YoY
|
$37.21M
-108.72%
YoY
|
-$57.06M
118.75%
YoY
|
-$69.49M
1100.35%
YoY
|
-$44.44M
-154.74%
YoY
|
-$426.9M
1217.52%
YoY
|
-$26.09M
-135.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.10M
122.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.587M
-200.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.569M
-49.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.95M
-163.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.90M
3402.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.074B
383.75%
YoY
|
-$784.4M
67.39%
YoY
|
$996.1M
411.64%
YoY
|
$324.3M
33.3%
YoY
|
$222.0M
-278.83%
YoY
|
-$468.6M
111.6%
YoY
|
$194.7M
-134.29%
YoY
|
$243.3M
-13.79%
YoY
|
-$124.2M
-124.16%
YoY
|
-$221.4M
-89.11%
YoY
|
-$567.8M
-140.94%
YoY
|
$282.2M
77.17%
YoY
|
$513.8M
-146.85%
YoY
|
-$2.033B
211.88%
YoY
|
$1.387B
39.08%
YoY
|
$159.3M
-74.32%
YoY
|
-$1.097B
-22.95%
YoY
|
-$652.0M
-20.85%
YoY
|
$997.3M
-30.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.144B
306.93%
YoY
|
$803.4M
51.35%
YoY
|
-$948.1M
369.34%
YoY
|
-$238.5M
0.25%
YoY
|
-$281.1M
-832.11%
YoY
|
$530.8M
59.94%
YoY
|
-$202.0M
-136.82%
YoY
|
-$237.8M
-28.87%
YoY
|
$38.40M
-107.02%
YoY
|
$331.9M
-83.81%
YoY
|
$548.6M
-141.54%
YoY
|
-$334.4M
183.21%
YoY
|
-$546.7M
-156.25%
YoY
|
$2.049B
92.0%
YoY
|
-$1.321B
38.1%
YoY
|
-$118.1M
-78.78%
YoY
|
$971.9M
-26.13%
YoY
|
$1.067B
20.55%
YoY
|
-$956.3M
-35.13%
YoY
|
| Cash From Investing Activities |
-$40.08M
1.77%
YoY
|
-$12.51M
1160.69%
YoY
|
-$2.909M
-61.38%
YoY
|
-$22.54M
394.28%
YoY
|
-$39.38M
57.21%
YoY
|
-$992.0K
-94.96%
YoY
|
-$7.532M
-120.92%
YoY
|
-$4.561M
-104.5%
YoY
|
-$25.05M
-369.82%
YoY
|
-$19.70M
-152.94%
YoY
|
$36.00M
-163.09%
YoY
|
$101.3M
-245.83%
YoY
|
$9.284M
-120.89%
YoY
|
$37.21M
-108.72%
YoY
|
-$57.06M
118.75%
YoY
|
-$69.49M
1100.35%
YoY
|
-$44.44M
-154.74%
YoY
|
-$426.9M
1217.52%
YoY
|
-$26.09M
-135.44%
YoY
|
| Cash From Financing Activities |
$1.074B
383.75%
YoY
|
-$784.4M
67.39%
YoY
|
$996.1M
411.64%
YoY
|
$324.3M
33.3%
YoY
|
$222.0M
-278.83%
YoY
|
-$468.6M
111.6%
YoY
|
$194.7M
-134.29%
YoY
|
$243.3M
-13.79%
YoY
|
-$124.2M
-124.16%
YoY
|
-$221.4M
-89.11%
YoY
|
-$567.8M
-140.94%
YoY
|
$282.2M
77.17%
YoY
|
$513.8M
-146.85%
YoY
|
-$2.033B
211.88%
YoY
|
$1.387B
39.08%
YoY
|
$159.3M
-74.32%
YoY
|
-$1.097B
-22.95%
YoY
|
-$652.0M
-20.85%
YoY
|
$997.3M
-30.62%
YoY
|
| Net Change In Cash |
-$109.9M
11.66%
YoY
|
$6.509M
-89.37%
YoY
|
$45.10M
-403.69%
YoY
|
$63.33M
6992.27%
YoY
|
-$98.46M
-11.14%
YoY
|
$61.26M
-32.5%
YoY
|
-$14.85M
-188.39%
YoY
|
$893.0K
-98.18%
YoY
|
-$110.8M
369.84%
YoY
|
$90.76M
70.51%
YoY
|
$16.80M
80.72%
YoY
|
$49.19M
-274.13%
YoY
|
-$23.58M
-86.06%
YoY
|
$53.22M
-565.54%
YoY
|
$9.296M
-37.43%
YoY
|
-$28.25M
-148.58%
YoY
|
-$169.2M
541.08%
YoY
|
-$11.43M
-138.89%
YoY
|
$14.86M
-59.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.144B
306.93%
YoY
|
$803.4M
51.35%
YoY
|
-$948.1M
369.34%
YoY
|
-$238.5M
0.25%
YoY
|
-$281.1M
-832.11%
YoY
|
$530.8M
59.94%
YoY
|
-$202.0M
-136.82%
YoY
|
-$237.8M
-28.87%
YoY
|
$38.40M
-107.02%
YoY
|
$331.9M
-83.81%
YoY
|
$548.6M
-141.54%
YoY
|
-$334.4M
183.21%
YoY
|
-$546.7M
-156.25%
YoY
|
$2.049B
92.0%
YoY
|
-$1.321B
38.1%
YoY
|
-$118.1M
-78.78%
YoY
|
$971.9M
-26.13%
YoY
|
$1.067B
20.55%
YoY
|
-$956.3M
-35.13%
YoY
|
| Capital Expenditures |
$1.887M
-47.99%
YoY
|
$7.265M
84.58%
YoY
|
$2.312M
17.42%
YoY
|
$2.567M
-33.06%
YoY
|
$3.628M
12.64%
YoY
|
$3.936M
69.58%
YoY
|
$1.969M
-55.25%
YoY
|
$3.835M
-45.02%
YoY
|
$3.221M
27.51%
YoY
|
$2.321M
-13.81%
YoY
|
$4.400M
-159.46%
YoY
|
$6.975M
-6327.68%
YoY
|
$2.526M
-121.42%
YoY
|
$2.693M
-172.76%
YoY
|
-$7.400M
333.51%
YoY
|
-$112.0K
-94.4%
YoY
|
-$11.79M
555.0%
YoY
|
-$3.701M
311.22%
YoY
|
-$1.707M
184.5%
YoY
|
| Free Cash Flow |
-$1.146B
302.41%
YoY
|
$796.1M
51.1%
YoY
|
-$950.4M
365.95%
YoY
|
-$241.0M
-0.27%
YoY
|
-$284.7M
-909.46%
YoY
|
$526.9M
59.87%
YoY
|
-$204.0M
-137.48%
YoY
|
-$241.7M
-29.2%
YoY
|
$35.18M
-106.4%
YoY
|
$329.6M
-83.9%
YoY
|
$544.2M
-141.44%
YoY
|
-$341.3M
189.4%
YoY
|
-$549.2M
-155.83%
YoY
|
$2.047B
91.08%
YoY
|
-$1.313B
37.57%
YoY
|
-$117.9M
-78.72%
YoY
|
$983.7M
-25.33%
YoY
|
$1.071B
20.84%
YoY
|
-$954.6M
-35.22%
YoY
|
Loading...