|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$693.0M
31.75%
YoY
|
$526.0M
-61.91%
YoY
|
$1.381B
-476.55%
YoY
|
-$366.7M
-1348.59%
YoY
|
$29.37M
-110.4%
YoY
|
| Depreciation, Depletion And Amortization |
$347.0M
42.8%
YoY
|
$243.0M
-13.83%
YoY
|
$282.0M
2.55%
YoY
|
$275.0M
4.56%
YoY
|
$263.0M
13.85%
YoY
|
| Cash From Operating Activities |
$2.939B
19.42%
YoY
|
$2.461B
14.52%
YoY
|
$2.149B
29.68%
YoY
|
$1.657B
0.39%
YoY
|
$1.651B
30.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$162.0M
-39.78%
YoY
|
$269.0M
11.16%
YoY
|
$242.0M
-33.61%
YoY
|
$364.5M
-182.13%
YoY
|
-$443.8M
69.12%
YoY
|
| Acquisitions |
$2.079B
152.0%
YoY
|
$825.0M
10212.5%
YoY
|
$8.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.190B
N/A
|
| Other Investing Activities |
$495.0M
-132.8%
YoY
|
-$1.509B
0.0%
YoY
|
-$1.509B
-29.53%
YoY
|
-$2.141B
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$333.0M
-118.7%
YoY
|
-$1.781B
1.71%
YoY
|
-$1.751B
-30.13%
YoY
|
-$2.506B
55.9%
YoY
|
-$1.607B
29.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.895B
313.57%
YoY
|
$700.0M
-361.19%
YoY
|
-$268.0M
-458.93%
YoY
|
$74.67M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.319B
188.61%
YoY
|
-$1.150B
329.1%
YoY
|
-$268.0M
-122.26%
YoY
|
$1.204B
991.89%
YoY
|
$110.3M
-82.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.939B
19.42%
YoY
|
$2.461B
14.52%
YoY
|
$2.149B
29.68%
YoY
|
$1.657B
0.39%
YoY
|
$1.651B
30.14%
YoY
|
| Cash From Investing Activities |
$333.0M
-118.7%
YoY
|
-$1.781B
1.71%
YoY
|
-$1.751B
-30.13%
YoY
|
-$2.506B
55.9%
YoY
|
-$1.607B
29.46%
YoY
|
| Cash From Financing Activities |
-$3.319B
188.61%
YoY
|
-$1.150B
329.1%
YoY
|
-$268.0M
-122.26%
YoY
|
$1.204B
991.89%
YoY
|
$110.3M
-82.36%
YoY
|
| Net Change In Cash |
$2.939B
-725.32%
YoY
|
-$470.0M
-461.54%
YoY
|
$130.0M
-63.33%
YoY
|
$354.5M
131.96%
YoY
|
$152.8M
-76.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.939B
19.42%
YoY
|
$2.461B
14.52%
YoY
|
$2.149B
29.68%
YoY
|
$1.657B
0.39%
YoY
|
$1.651B
30.14%
YoY
|
| Capital Expenditures |
$162.0M
-39.78%
YoY
|
$269.0M
11.16%
YoY
|
$242.0M
-33.61%
YoY
|
$364.5M
-182.13%
YoY
|
-$443.8M
69.12%
YoY
|
| Free Cash Flow |
$2.777B
26.69%
YoY
|
$2.192B
14.94%
YoY
|
$1.907B
47.52%
YoY
|
$1.293B
-38.28%
YoY
|
$2.094B
36.82%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$222.0M
226.47%
YoY
|
$145.0M
54.26%
YoY
|
$252.0M
30.57%
YoY
|
$228.0M
72.73%
YoY
|
$68.00M
-36.45%
YoY
|
$94.00M
-92.09%
YoY
|
$193.0M
69.73%
YoY
|
$132.0M
67.81%
YoY
|
$107.0M
78576.47%
YoY
|
$1.188B
-1045.13%
YoY
|
$113.7M
-252.18%
YoY
|
$78.66M
-222.6%
YoY
|
$136.0K
-100.13%
YoY
|
-$125.7M
71.59%
YoY
|
-$74.72M
-272.12%
YoY
|
-$64.16M
-160.68%
YoY
|
-$102.2M
119.62%
YoY
|
-$73.25M
2.16%
YoY
|
$43.41M
-278.36%
YoY
|
$105.7M
-477.41%
YoY
|
| Depreciation, Depletion And Amortization |
$92.00M
48.39%
YoY
|
$97.00M
6.59%
YoY
|
$59.00M
-27.16%
YoY
|
$59.00M
1.72%
YoY
|
$62.00M
10.71%
YoY
|
$91.00M
27.22%
YoY
|
$81.00M
18.13%
YoY
|
$58.00M
18.37%
YoY
|
$56.00M
16.67%
YoY
|
$71.53M
-20.49%
YoY
|
$68.57M
-0.62%
YoY
|
$49.00M
-30.99%
YoY
|
$48.00M
-28.36%
YoY
|
$89.96M
1.37%
YoY
|
$69.00M
4.55%
YoY
|
$71.00M
9.23%
YoY
|
$67.00M
6.35%
YoY
|
$88.75M
18.18%
YoY
|
$66.00M
13.79%
YoY
|
$65.00M
14.04%
YoY
|
| Cash From Operating Activities |
$696.0M
52.3%
YoY
|
$1.278B
14.93%
YoY
|
$588.0M
44.83%
YoY
|
$616.0M
7.88%
YoY
|
$457.0M
22.85%
YoY
|
$1.112B
11.69%
YoY
|
$406.0M
-9.93%
YoY
|
$571.0M
34.27%
YoY
|
$372.0M
34.14%
YoY
|
$995.6M
43.37%
YoY
|
$450.8M
10.3%
YoY
|
$425.3M
271.87%
YoY
|
$277.3M
-36.93%
YoY
|
$694.5M
12.89%
YoY
|
$408.7M
6.24%
YoY
|
$114.4M
-42.38%
YoY
|
$439.7M
-2.81%
YoY
|
$615.1M
11.1%
YoY
|
$384.7M
30.92%
YoY
|
$198.5M
26.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.00M
122.22%
YoY
|
$60.00M
-30.23%
YoY
|
$38.00M
-24.0%
YoY
|
$28.00M
-49.09%
YoY
|
$36.00M
-55.56%
YoY
|
$86.00M
80.54%
YoY
|
$50.00M
-17.58%
YoY
|
$55.00M
-15.54%
YoY
|
$81.00M
18.08%
YoY
|
$47.63M
-38.4%
YoY
|
$60.67M
-201.88%
YoY
|
$65.12M
-138.57%
YoY
|
$68.60M
-216.72%
YoY
|
$77.33M
-195.04%
YoY
|
-$59.55M
78.61%
YoY
|
-$168.8M
92.15%
YoY
|
-$58.77M
-75.63%
YoY
|
-$81.36M
55.28%
YoY
|
-$33.34M
-57.96%
YoY
|
-$87.87M
28.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$302.0M
3255.56%
YoY
|
$10.00M
N/A
|
$512.0M
N/A
|
N/A
|
$9.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$60.65M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$177.0M
-136.34%
YoY
|
-$784.0M
22.31%
YoY
|
$1.725B
-530.17%
YoY
|
$41.00M
-114.14%
YoY
|
-$487.0M
175.14%
YoY
|
-$641.0M
48.02%
YoY
|
-$401.0M
260.08%
YoY
|
-$290.0M
-9.44%
YoY
|
-$177.0M
-72.53%
YoY
|
-$433.0M
43.01%
YoY
|
-$111.4M
N/A
|
-$320.2M
N/A
|
-$644.4M
N/A
|
-$302.8M
-15.46%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$358.2M
45.24%
YoY
|
$0.00
N/A
|
-$6.000K
N/A
|
| Cash From Investing Activities |
$97.00M
-118.55%
YoY
|
-$844.0M
16.09%
YoY
|
$1.687B
-474.06%
YoY
|
$13.00M
-103.76%
YoY
|
-$523.0M
102.71%
YoY
|
-$727.0M
51.25%
YoY
|
-$451.0M
162.17%
YoY
|
-$346.0M
-10.21%
YoY
|
-$258.0M
-63.81%
YoY
|
-$480.7M
26.45%
YoY
|
-$172.0M
2.36%
YoY
|
-$385.3M
-20.87%
YoY
|
-$713.0M
-51.52%
YoY
|
-$380.1M
-13.51%
YoY
|
-$168.1M
0.72%
YoY
|
-$487.0M
249.52%
YoY
|
-$1.471B
70.68%
YoY
|
-$439.5M
47.05%
YoY
|
-$166.9M
-63.94%
YoY
|
-$139.3M
-31.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.587B
-647.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$290.0M
126.56%
YoY
|
N/A
N/A
|
-$157.0M
5.06%
YoY
|
$312.0M
125.03%
YoY
|
$128.0M
N/A
|
-$67.16M
N/A
|
-$149.4M
N/A
|
$138.6M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.733B
245.91%
YoY
|
-$1.544B
902.6%
YoY
|
-$925.0M
229.18%
YoY
|
-$349.0M
0.58%
YoY
|
-$501.0M
36.51%
YoY
|
-$154.0M
130.93%
YoY
|
-$281.0M
87.94%
YoY
|
-$347.0M
614.05%
YoY
|
-$367.0M
11513.92%
YoY
|
-$66.69M
744.66%
YoY
|
-$149.5M
-86.99%
YoY
|
-$48.60M
-158.49%
YoY
|
-$3.160M
-100.14%
YoY
|
-$7.895M
-112.64%
YoY
|
-$1.149B
15174.13%
YoY
|
$83.09M
25.32%
YoY
|
$2.278B
-20791.33%
YoY
|
$62.48M
2.77%
YoY
|
-$7.523M
27.38%
YoY
|
$66.30M
-6.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$696.0M
52.3%
YoY
|
$1.278B
14.93%
YoY
|
$588.0M
44.83%
YoY
|
$616.0M
7.88%
YoY
|
$457.0M
22.85%
YoY
|
$1.112B
11.69%
YoY
|
$406.0M
-9.93%
YoY
|
$571.0M
34.27%
YoY
|
$372.0M
34.14%
YoY
|
$995.6M
43.37%
YoY
|
$450.8M
10.3%
YoY
|
$425.3M
271.87%
YoY
|
$277.3M
-36.93%
YoY
|
$694.5M
12.89%
YoY
|
$408.7M
6.24%
YoY
|
$114.4M
-42.38%
YoY
|
$439.7M
-2.81%
YoY
|
$615.1M
11.1%
YoY
|
$384.7M
30.92%
YoY
|
$198.5M
26.25%
YoY
|
| Cash From Investing Activities |
$97.00M
-118.55%
YoY
|
-$844.0M
16.09%
YoY
|
$1.687B
-474.06%
YoY
|
$13.00M
-103.76%
YoY
|
-$523.0M
102.71%
YoY
|
-$727.0M
51.25%
YoY
|
-$451.0M
162.17%
YoY
|
-$346.0M
-10.21%
YoY
|
-$258.0M
-63.81%
YoY
|
-$480.7M
26.45%
YoY
|
-$172.0M
2.36%
YoY
|
-$385.3M
-20.87%
YoY
|
-$713.0M
-51.52%
YoY
|
-$380.1M
-13.51%
YoY
|
-$168.1M
0.72%
YoY
|
-$487.0M
249.52%
YoY
|
-$1.471B
70.68%
YoY
|
-$439.5M
47.05%
YoY
|
-$166.9M
-63.94%
YoY
|
-$139.3M
-31.24%
YoY
|
| Cash From Financing Activities |
-$1.733B
245.91%
YoY
|
-$1.544B
902.6%
YoY
|
-$925.0M
229.18%
YoY
|
-$349.0M
0.58%
YoY
|
-$501.0M
36.51%
YoY
|
-$154.0M
130.93%
YoY
|
-$281.0M
87.94%
YoY
|
-$347.0M
614.05%
YoY
|
-$367.0M
11513.92%
YoY
|
-$66.69M
744.66%
YoY
|
-$149.5M
-86.99%
YoY
|
-$48.60M
-158.49%
YoY
|
-$3.160M
-100.14%
YoY
|
-$7.895M
-112.64%
YoY
|
-$1.149B
15174.13%
YoY
|
$83.09M
25.32%
YoY
|
$2.278B
-20791.33%
YoY
|
$62.48M
2.77%
YoY
|
-$7.523M
27.38%
YoY
|
$66.30M
-6.33%
YoY
|
| Net Change In Cash |
$696.0M
-222.97%
YoY
|
-$1.110B
-580.52%
YoY
|
$1.350B
-514.11%
YoY
|
$280.0M
-329.51%
YoY
|
-$566.0M
123.72%
YoY
|
$231.0M
-48.47%
YoY
|
-$326.0M
-352.3%
YoY
|
-$122.0M
1342.59%
YoY
|
-$253.0M
-42.36%
YoY
|
$448.3M
46.29%
YoY
|
$129.2M
-114.21%
YoY
|
-$8.457M
-97.08%
YoY
|
-$438.9M
-135.23%
YoY
|
$306.4M
28.69%
YoY
|
-$909.4M
-532.38%
YoY
|
-$289.7M
-331.54%
YoY
|
$1.246B
-396.59%
YoY
|
$238.1M
-24.55%
YoY
|
$210.3M
-220.37%
YoY
|
$125.1M
378.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$696.0M
52.3%
YoY
|
$1.278B
14.93%
YoY
|
$588.0M
44.83%
YoY
|
$616.0M
7.88%
YoY
|
$457.0M
22.85%
YoY
|
$1.112B
11.69%
YoY
|
$406.0M
-9.93%
YoY
|
$571.0M
34.27%
YoY
|
$372.0M
34.14%
YoY
|
$995.6M
43.37%
YoY
|
$450.8M
10.3%
YoY
|
$425.3M
271.87%
YoY
|
$277.3M
-36.93%
YoY
|
$694.5M
12.89%
YoY
|
$408.7M
6.24%
YoY
|
$114.4M
-42.38%
YoY
|
$439.7M
-2.81%
YoY
|
$615.1M
11.1%
YoY
|
$384.7M
30.92%
YoY
|
$198.5M
26.25%
YoY
|
| Capital Expenditures |
$80.00M
122.22%
YoY
|
$60.00M
-30.23%
YoY
|
$38.00M
-24.0%
YoY
|
$28.00M
-49.09%
YoY
|
$36.00M
-55.56%
YoY
|
$86.00M
80.54%
YoY
|
$50.00M
-17.58%
YoY
|
$55.00M
-15.54%
YoY
|
$81.00M
18.08%
YoY
|
$47.63M
-38.4%
YoY
|
$60.67M
-201.88%
YoY
|
$65.12M
-138.57%
YoY
|
$68.60M
-216.72%
YoY
|
$77.33M
-195.04%
YoY
|
-$59.55M
78.61%
YoY
|
-$168.8M
92.15%
YoY
|
-$58.77M
-75.63%
YoY
|
-$81.36M
55.28%
YoY
|
-$33.34M
-57.96%
YoY
|
-$87.87M
28.65%
YoY
|
| Free Cash Flow |
$616.0M
46.32%
YoY
|
$1.218B
18.71%
YoY
|
$550.0M
54.49%
YoY
|
$588.0M
13.95%
YoY
|
$421.0M
44.67%
YoY
|
$1.026B
8.23%
YoY
|
$356.0M
-8.74%
YoY
|
$516.0M
43.28%
YoY
|
$291.0M
39.42%
YoY
|
$948.0M
53.62%
YoY
|
$390.1M
-16.69%
YoY
|
$360.1M
27.17%
YoY
|
$208.7M
-58.13%
YoY
|
$617.1M
-11.4%
YoY
|
$468.2M
12.01%
YoY
|
$283.2M
-1.1%
YoY
|
$498.5M
-28.13%
YoY
|
$696.5M
14.92%
YoY
|
$418.0M
12.03%
YoY
|
$286.3M
26.98%
YoY
|
Loading...