|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation expense | |||||
| Amortization of deferred costs | |||||
| Amortization and writeoff of debt discount and issuance costs | |||||
| Non-cash lease expense | |||||
| Net (gains) losses on investments | |||||
| Accretion of discounts on marketable debt securities, net | |||||
| Deferred income taxes | |||||
| Asset impairments | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of business combinations: | |||||
| Trade and other receivables, net | |||||
| Deferred costs | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Unearned revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Sales of marketable securities | |||||
| Owned real estate projects | |||||
| Capital expenditures, excluding owned real estate projects | |||||
| Capital expenditures | |||||
| Business combinations, net of cash acquired | |||||
| Purchases of other intangible assets | |||||
| Purchases of non-marketable equity and other investments | |||||
| Sales of non-marketable equity and other investments | |||||
| Other | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of debt, net of debt discount | |||||
| Repayments and extinguishment of debt | |||||
| Payments for debt issuance costs | |||||
| Repurchases of common stock | |||||
| Proceeds from issuance of common stock from employee equity plans, net of taxes paid for shares withheld | |||||
| Proceeds from issuance of common stock from employee equity plans | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at the beginning of period | |||||
| Cash, cash equivalents, and restricted cash at the end of period | |||||
| Supplemental cash flow data: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Non-cash investing and financing activities: | |||||
| Purchases of property and equipment, accrued but not paid | |||||
| Taxes related to net share settlement of equity awards, accrued but not paid | |||||
| Reconciliation of cash, cash equivalents, and restricted cash as shown in the Consolidated Statements of Cash Flows: | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in Prepaid expenses and other current assets | |||||
| Total restricted cash included in Prepaid expenses and other current assets | |||||
Loading...