2022 Q3 Form 10-Q Financial Statement

#000159991622000283 Filed on October 31, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue -$47.57K $8.266M $4.930M
YoY Change -101.52% 232.8% 136.25%
Cost Of Revenue $205.3K $3.680M $2.384M
YoY Change -86.25% 339.74% 212.9%
Gross Profit -$244.7K $4.586M $2.546M
YoY Change -114.97% 178.45% 92.17%
Gross Profit Margin 55.48% 51.64%
Selling, General & Admin $1.167M $1.161M $955.2K
YoY Change 41.02% 24.54% 35.92%
% of Gross Profit 25.32% 37.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.49K $13.45K $8.730K
YoY Change 65.32%
% of Gross Profit 0.29% 0.34%
Operating Expenses $1.167M $1.161M $955.2K
YoY Change 41.01% 24.54% 35.92%
Operating Profit -$1.412M $3.425M $1.591M
YoY Change -275.11% 379.21% 155.72%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$1.202K $7.727K $19.46K
YoY Change -101.34% -93.34% -81.8%
Pretax Income -$1.413M $3.433M $1.610M
YoY Change -257.71% 313.19% 120.89%
Income Tax -$494.0K $1.285M $671.7K
% Of Pretax Income 37.45% 41.72%
Net Earnings -$919.0K $2.147M $938.5K
YoY Change -268.75% 279.59% 166.31%
Net Earnings / Revenue 25.98% 19.04%
Basic Earnings Per Share -$0.09 $0.20 $0.09
Diluted Earnings Per Share -$0.09 $0.10 $0.05
COMMON SHARES
Basic Shares Outstanding 10.65M shares 10.65M shares 10.65M shares
Diluted Shares Outstanding 10.65M shares 20.65M shares 20.65M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.665M $1.913M $1.948M
YoY Change 135.63% 108.28% 189.25%
Cash & Equivalents $1.665M $1.913M $1.948M
Short-Term Investments
Other Short-Term Assets $25.16M $6.020M $3.666M
YoY Change 1025.16% 437.47% 253.42%
Inventory $178.4K $181.4K $433.8K
Prepaid Expenses
Receivables $9.630K $0.00 $15.75K
Other Receivables $727.9K $100.00 $0.00
Total Short-Term Assets $27.74M $8.115M $6.064M
YoY Change 519.46% 117.01% 85.79%
LONG-TERM ASSETS
Property, Plant & Equipment $1.174M $1.310M $1.230M
YoY Change 137.05% 578.5% 1094.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.293M $1.451M $1.380M
YoY Change 124.98% 598.34% 1065.1%
TOTAL ASSETS
Total Short-Term Assets $27.74M $8.115M $6.064M
Total Long-Term Assets $1.293M $1.451M $1.380M
Total Assets $29.03M $9.567M $7.444M
YoY Change 474.58% 142.36% 120.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $631.6K $228.6K $267.0K
YoY Change 182.07% -17.41% 22.05%
Accrued Expenses $279.3K $270.5K $253.7K
YoY Change 107.36% 432.62% 387.31%
Deferred Revenue
YoY Change
Short-Term Debt $460.00 $460.00 $460.00
YoY Change -99.57%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $23.19M $2.671M $1.906M
YoY Change 1196.46% 95.82% 51.75%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $634.0K $727.5K $844.1K
YoY Change 259.29% 1931.42% 1558.04%
Total Long-Term Liabilities $634.0K $727.5K $844.1K
YoY Change 259.29% 1931.42% 1558.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.19M $2.671M $1.906M
Total Long-Term Liabilities $634.0K $727.5K $844.1K
Total Liabilities $23.82M $3.398M $2.751M
YoY Change 1112.32% 142.78% 110.42%
SHAREHOLDERS EQUITY
Retained Earnings $5.813M $6.732M
YoY Change
Common Stock $1.065K $1.065K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.206M $6.168M $4.693M
YoY Change
Total Liabilities & Shareholders Equity $29.03M $9.567M $7.444M
YoY Change 474.58% 142.36% 120.08%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$919.0K $2.147M $938.5K
YoY Change -268.75% 279.59% 166.31%
Depreciation, Depletion And Amortization $13.49K $13.45K $8.730K
YoY Change 65.32%
Cash From Operating Activities $298.9K $451.7K -$626.7K
YoY Change -324.67% 15.02% 107.82%
INVESTING ACTIVITIES
Capital Expenditures -$23.81K $229.4K $14.03K
YoY Change -127.63% 109.66%
Acquisitions
YoY Change
Other Investing Activities -$25.57K
YoY Change
Cash From Investing Activities -$1.760K -$229.4K -$14.03K
YoY Change -97.96% 109.66%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities 298.9K 451.7K -$626.7K
Cash From Investing Activities -1.760K -229.4K -$14.03K
Cash From Financing Activities
Net Change In Cash 297.1K 222.2K -$635.0K
YoY Change -235.54% -21.54%
FREE CASH FLOW
Cash From Operating Activities $298.9K $451.7K -$626.7K
Capital Expenditures -$23.81K $229.4K $14.03K
Free Cash Flow $322.7K $222.2K -$640.8K
YoY Change -247.2% -21.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Assets
Assets
6486330 usd
CY2022Q3 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
631632 usd
CY2021Q4 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
261809 usd
CY2022Q3 WDSP Accruedexpensesrelatedparty
Accruedexpensesrelatedparty
20394 usd
CY2022Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
1611136 usd
CY2021Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
495987 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
258875 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
219892 usd
CY2022Q3 us-gaap Deferred Revenue
DeferredRevenue
20667697 usd
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
1476492 usd
CY2022Q3 us-gaap Due From Related Parties
DueFromRelatedParties
458 usd
CY2021Q4 us-gaap Due From Related Parties
DueFromRelatedParties
455 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
23190192 usd
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2454635 usd
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
634000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
219474 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1664520 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2583218 usd
CY2022Q3 WDSP Accountsreceivable
Accountsreceivable
1431 usd
CY2021Q4 WDSP Accountsreceivable
Accountsreceivable
4724 usd
CY2022Q3 WDSP Accountsreceivablerelatedparty
Accountsreceivablerelatedparty
8201 usd
CY2022Q3 us-gaap Other Receivables
OtherReceivables
727911 usd
CY2021Q4 us-gaap Other Receivables
OtherReceivables
16775 usd
CY2022Q3 us-gaap Liabilities
Liabilities
23824192 usd
CY2021Q4 us-gaap Liabilities
Liabilities
2674109 usd
CY2022Q3 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
25115340 usd
CY2021Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
3035135 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
200000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
10000000 shares
CY2022Q3 us-gaap Inventory Net
InventoryNet
178386 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
47994 usd
CY2022Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
41321 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
27737110 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
5687846 usd
CY2022Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
336624 usd
CY2021Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
161390 usd
CY2022Q3 WDSP Leaseassetlong
Leaseassetlong
837212 usd
CY2021Q4 WDSP Leaseassetlong
Leaseassetlong
406816 usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
1000 usd
CY2022Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
96234 usd
CY2021Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
230278 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
23274 usd
CY2022Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
1293344 usd
us-gaap Interest Paid
InterestPaid
usd
us-gaap Interest Paid
InterestPaid
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021Q4 WDSP Advancepayments
Advancepayments
3035135 usd
CY2021Q4 WDSP Longtermasset
Longtermasset
177526 usd
CY2021Q4 WDSP Depreciationexpense
Depreciationexpense
16136 usd
WDSP Incometaxexpense
Incometaxexpense
1463145 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-07-31
dei Entity File Number
EntityFileNumber
000-56208
dei Entity Registrant Name
EntityRegistrantName
World Scan Project, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-2677532
dei Entity Central Index Key
EntityCentralIndexKey
0001813744
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2021Q4 WDSP Accountsreceivablerelatedparty
Accountsreceivablerelatedparty
usd
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
usd
CY2021Q4 WDSP Accruedexpensesrelatedparty
Accruedexpensesrelatedparty
usd
CY2021Q3 WDSP Revenuesrelatedpartyperiod
Revenuesrelatedpartyperiod
usd
CY2022Q3 WDSP Translationexpense
Translationexpense
usd
WDSP Translationexpense
Translationexpense
usd
WDSP Amortizationoflongtermdeposits
Amortizationoflongtermdeposits
usd
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
usd
WDSP Depositsperiod
Depositsperiod
usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
WDSP Othercurrentliabilitiesperiod
Othercurrentliabilitiesperiod
usd
WDSP Otherassetsperiod
Otherassetsperiod
usd
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
798484 usd
CY2022Q3 us-gaap Assets
Assets
29030454 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10647350 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
1065 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1065 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
323990 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
323990 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5813190 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3646360 usd
CY2022Q3 WDSP Accumulatedothercomprehensiveincomeloss
Accumulatedothercomprehensiveincomeloss
-932983 usd
CY2021Q4 WDSP Accumulatedothercomprehensiveincomeloss
Accumulatedothercomprehensiveincomeloss
-160194 usd
CY2022Q3 WDSP Shareholdersequitytotal
Shareholdersequitytotal
5206262 usd
CY2021Q4 WDSP Shareholdersequitytotal
Shareholdersequitytotal
3812221 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29030454 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6486330 usd
CY2022Q3 us-gaap Revenues
Revenues
-47570 usd
CY2021Q3 us-gaap Revenues
Revenues
3126603 usd
us-gaap Revenues
Revenues
13148864 usd
us-gaap Revenues
Revenues
7697305 usd
CY2022Q3 WDSP Revenuesrelatedpartyperiod
Revenuesrelatedpartyperiod
8191 usd
WDSP Revenuesrelatedpartyperiod
Revenuesrelatedpartyperiod
8191 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
205279 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
1492729 usd
us-gaap Cost Of Revenue
CostOfRevenue
6269715 usd
us-gaap Cost Of Revenue
CostOfRevenue
3091595 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
-244658 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
1633874 usd
us-gaap Gross Profit
GrossProfit
6887340 usd
us-gaap Gross Profit
GrossProfit
4605710 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1167096 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
827644 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3283353 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2462990 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
1167096 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
827644 usd
us-gaap Operating Expenses
OperatingExpenses
3283353 usd
us-gaap Operating Expenses
OperatingExpenses
2462990 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1411754 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
806230 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
3603987 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
2142720 usd
CY2022Q3 us-gaap Other Income
OtherIncome
-1202 usd
CY2021Q3 us-gaap Other Income
OtherIncome
89698 usd
us-gaap Other Income
OtherIncome
25988 usd
us-gaap Other Income
OtherIncome
313413 usd
CY2021Q3 WDSP Translationexpense
Translationexpense
-1 usd
WDSP Translationexpense
Translationexpense
-432 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1202 usd
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
89697 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
25988 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
312981 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-1412956 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
895927 usd
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
3629975 usd
us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
2455701 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-493964 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
351343 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1463145 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
993001 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-918992 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
544584 usd
us-gaap Net Income Loss
NetIncomeLoss
2166830 usd
us-gaap Net Income Loss
NetIncomeLoss
1462700 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-43191 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4945 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-772789 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-97670 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-962183 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
539639 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1394041 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1365030 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10647350 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10647350 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10647350 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10647350 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10647350 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20647350 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20647350 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20647350 shares
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3812221 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
938541 usd
CY2022Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-57443 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4693319 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
2147281 usd
CY2022Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-672155 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6168445 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-918992 usd
CY2022Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-43191 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5206262 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1722255 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
352429 usd
CY2021Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
526 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2075210 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
565687 usd
CY2021Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-93251 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2547646 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
544584 usd
CY2021Q3 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-4945 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3087285 usd
us-gaap Net Income Loss
NetIncomeLoss
2166830 usd
us-gaap Net Income Loss
NetIncomeLoss
1462700 usd
us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
35674 usd
us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
8155 usd
WDSP Amortizationoflongtermdeposits
Amortizationoflongtermdeposits
78270 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
241458 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
56709 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6187 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-453391 usd
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-784048 usd
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-24822770 usd
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-1754216 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-151316 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-253063 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-75595 usd
WDSP Depositsperiod
Depositsperiod
-14501 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
472716 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
90981 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1794931 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
819771 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
21331045 usd
WDSP Increasedecreaserightofuseasset
Increasedecreaserightofuseasset
-218345 usd
WDSP Increasedecreaserightofuseasset
Increasedecreaserightofuseasset
-56709 usd
WDSP Othercurrentliabilitiesperiod
Othercurrentliabilitiesperiod
112714 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
123757 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-41944 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-219651 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-195607 usd
WDSP Otherassetsperiod
Otherassetsperiod
-25568 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-245219 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-195607 usd
WDSP Neteffectofexchangeratechangesoncash
Neteffectofexchangeratechangesoncash
-797236 usd
WDSP Neteffectofexchangeratechangesoncash
Neteffectofexchangeratechangesoncash
-30656 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-918698 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-268207 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2583218 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
974606 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1664520 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
706399 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
3900822 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1269132 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
352250 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zDEhOdaIwrt5" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86C_zLzLJfvxyPHh">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
us-gaap Revenue Recognition Accounting Policy Gross And Net Revenue Disclosure
RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure
<p id="xdx_845_eus-gaap--RevenueRecognitionAccountingPolicyGrossAndNetRevenueDisclosure_zoXpS7xfWt87" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86E_zJCu6D2BKeV">Revenue recognition</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">The Company adopted ASC 606 – Revenue from contracts with Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"><span style="background-color: white">The following table summarizes our revenue recognized under ASC 606 in our condensed consolidated statements of operations:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td colspan="5" style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-size: 10pt"><b>Period Ended</b></span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td colspan="5" style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-size: 10pt"><b>July 31,</b></span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td colspan="2" style="border-bottom: black 1pt solid; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-size: 10pt"><b>2022</b></span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td colspan="2" style="border-top: black 1pt solid; border-bottom: black 1pt solid; padding-right: 4.95pt; padding-left: 4.95pt; text-align: center"><span style="font-size: 10pt"><b>2021</b></span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td colspan="2" style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td colspan="2" style="padding-right: 4.95pt; padding-left: 4.95pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-size: 10pt"><b>Revenues</b></span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-size: 10pt">Product sales</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-size: 10pt">$</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-size: 10pt">12,905,805</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-size: 10pt">$</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-size: 10pt">  4,570,702</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-size: 10pt">Drone imaging and video production</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-size: 10pt">20,031</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-family: MS Mincho; font-size: 10pt">-</span></td></tr> <tr style="vertical-align: bottom"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-size: 10pt">Program for educational institution</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-size: 10pt">34,869</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-size: 10pt">-</span></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-size: 10pt">Other</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: Black 1pt solid; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: Black 1pt solid; padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-size: 10pt">196,350</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: Black 1pt solid; padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: Black 1pt solid; padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-size: 10pt">Total Revenue Under ASC 606</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: Black 1.5pt double; padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="border-bottom: Black 1.5pt double; padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-size: 10pt">                                     13,157,055</span></td> <td style="padding-right: 4.95pt; padding-left: 4.95pt"> </td> <td style="border-bottom: Black 1.5pt double; padding-right: 4.95pt; padding-left: 4.95pt"><span style="font-family: Yu Gothic,sans-serif; font-size: 10pt"> </span></td> <td style="border-bottom: Black 1.5pt double; padding-right: 4.95pt; padding-left: 4.95pt; text-align: right"><span style="font-size: 10pt">  4,570,702</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white"><i><span style="text-decoration: underline">Revenue from product sales</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-size: 10pt; background-color: white">Revenue for products is recognized when the products are delivered to the customer and the customer completes the product inspection. Cash receipts for undelivered products are recorded as deferred revenues. As of July 31, 2022, the Company had deferred revenues of $20,667,697.</span><span style="font-size: 9pt; background-color: white"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">Included in product sales for the period ended July 31, 2022, are three sales transactions of cryptocurrency mining units. These three transactions accounted for 76% of total revenue for the third fiscal quarter.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white"><i><span style="text-decoration: underline">Revenue from drone imaging and video production</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i> </i></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-size: 10pt; background-color: white">Revenue for drone imaging and video production is recognized when the products and/or services are delivered or provided to the customer and the customer completes the product inspection. Cash receipts for undelivered products or services are recorded as deferred revenues. As of July 31, 2022, the Company had no deferred revenues related to drone imaging and video production</span><span style="font-size: 9pt; background-color: white">.</span></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white"><i><span style="text-decoration: underline">Revenue from educational institution program</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">Revenue for educational institution fees is recognized when the services are provided to the customer. Cash receipts for undelivered products are recorded as deferred revenues. As of July 31, 2022, the Company had no deferred revenues related to the educational institution program.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white"><i><span style="text-decoration: underline">Revenue – related party</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white"><i><span style="text-decoration: underline"/></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">During the period ended July 31, 2022, revenue totaling $8,191 was recognized from sales to related party ZEXAVERSE Corporation (hereinafter referred to as “ZEXAVERSE”). ZEXAVERSE is considered as a related party due to the fact that Ryohei Uetaki, CEO of the Company, controls the said company. During the period ended July 31, 2022, revenue totaling $1,003,641 was recognized from sales to related party.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">The terms and conditions applied to the above transactions were the same as those applied to sales to customers not related to the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2022Q3 WDSP Advancepayments
Advancepayments
25115340 usd
us-gaap Revenue Recognition Customer Acquisitions
RevenueRecognitionCustomerAcquisitions
<p id="xdx_80F_eus-gaap--RevenueRecognitionCustomerAcquisitions_zVpJAxJ9whNh" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_826_zypqo81arWD1">NOTE 9- REVENUES AND COST OF REVENUE</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">During the three months of this quarter (May to July 2022), the Company started to sell cryptocurrency miners (3 units in total), aiming to expand the revenue sources. For drone sales, a major sales item of the Company until the previous quarters, the sales were resulted almost none. The sales item portfolio has been changed in this quarter compared with the previous quarters.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The revenue for the three months period for May to July 2022 were found by subtracting six months total revenue (November 2021 to April 2022) from total revenue for nine month period (November 2021 to July 2022). Due to the depreciated Japanese yen against US dollars, the revenue for the said three months resulted in negative figures.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Also, for the three months period of this quarter (May to July 2022), the sales from cryptocurrency miners accounted for about 76% of the total revenue, and 72% of the cost of sales, resulting the gross margins about 18% (compared to approximately 57% gross margins for drones). This decreased gross margin was brought by a new expense item associated with cryptocurrency miners; the agent commissions paid to our sales agents upon each sales transaction which are booked to the cost of goods sold. As a result, the gross margin for the said quarter has been decreased from the previous quarter.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Revenue for the three months period, May to July 2022, was in negative figures due to decreased gross margin caused by the change in sales item and depreciating Japanese Yen, and there was a significant difference from the Company’s historical gross margin.<span style="background-color: white"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-size: 10pt"> </span></p>
WDSP Operatingleasecosts
Operatingleasecosts
241458 usd

Files In Submission

Name View Source Status
0001599916-22-000283-index-headers.html Edgar Link pending
0001599916-22-000283-index.html Edgar Link pending
0001599916-22-000283.txt Edgar Link pending
0001599916-22-000283-xbrl.zip Edgar Link pending
ex31_wsp.htm Edgar Link pending
ex32_wsp.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wdsp-20220731.xsd Edgar Link pending
wdsp-20220731_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
wdsp-20220731_lab.xml Edgar Link unprocessable
wdsp-20220731_pre.xml Edgar Link unprocessable
worldscan_q322o.htm Edgar Link pending
wdsp-20220731_def.xml Edgar Link unprocessable
worldscan_q322o_htm.xml Edgar Link completed