Westpac Banking Corp - Understand $webnf stock

$WEBNF Market Cap: $110.6 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

Gross Margin

Net Earnings

$12.94B

TTM

Current Assets

Current Liabilities

$2.993B

Q1 2024

Current Ratio

Total Assets

$1053B

Q1 2024

Total Liabilities

$980.1B

Q1 2024

Book Value

$72.52B

Q1 2024

Cash

P/E

8.542

Nov 29, 2024 EST

Free Cash Flow

-$1.195B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Revenue
YoY Change

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Revenue
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020
Interest Expense	$25.44B	$6.090B	$5.420B	$10.35B
YoY Change	317.65%	12.36%	-47.64%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Pretax Income	$10.31B	$8.469B	$8.501B	$4.266B	$9.749B	$11.73B	$11.52B	$10.64B	$11.42B	$10.74B	$9.772B	$8.814B	$8.514B	$8.038B	$6.096B	$5.219B	$5.148B	$4.547B	$4.172B	$3.492B	$2.919B	$2.668B	$2.585B	$2.378B	$2.026B	$1.829B	$1.786B	$1.556B	$1.177B	$891.0M	$222.0M
YoY Change	21.68%	-0.38%	99.27%	-56.24%	-16.9%	1.88%	8.18%	-6.76%	6.29%	9.91%	10.87%	3.52%	5.92%	31.86%	16.8%	1.38%	13.22%	8.99%	19.47%	19.63%	9.41%	3.21%	8.7%	17.37%	10.77%	2.41%	14.78%	32.2%	32.1%	301.35%
Income Tax	$3.104B	$2.770B	$3.038B	$1.974B	$2.959B	$3.632B	$3.518B	$3.184B	$3.348B	$3.115B	$2.947B	$2.812B	$1.455B	$1.626B	$2.579B	$1.287B	$1.630B	$1.422B	$1.223B	$913.0M	$728.0M	$471.0M	$677.0M	$660.0M	$567.0M	$553.0M	$493.0M	$421.0M	$227.0M	$183.0M	$179.0M
% Of Pretax Income	30.12%	32.71%	35.74%	46.27%	30.35%	30.96%	30.55%	29.91%	29.33%	29.0%	30.16%	31.9%	17.09%	20.23%	42.31%	24.66%	31.66%	31.27%	29.31%	26.15%	24.94%	17.65%	26.19%	27.75%	27.99%	30.24%	27.6%	27.06%	19.29%	20.54%	80.63%
Net Earnings	$7.201B	$5.699B	$5.458B	$2.290B	$6.784B	$8.095B	$7.990B	$7.445B	$8.012B	$7.561B	$6.751B	$5.936B	$6.991B	$6.346B	$3.446B	$3.859B	$3.451B	$3.071B	$2.698B	$2.539B	$2.183B	$2.192B	$1.903B	$1.715B	$1.456B	$1.272B	$1.291B	$1.132B	$947.0M	$705.0M	$39.00M
YoY Change	26.36%	4.42%	138.34%	-66.24%	-16.2%	1.31%	7.32%	-7.08%	5.96%	12.0%	13.73%	-15.09%	10.16%	84.16%	-10.7%	11.82%	12.37%	13.83%	6.26%	16.31%	-0.41%	15.19%	10.96%	17.79%	14.47%	-1.47%	14.05%	19.54%	34.33%	1707.69%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share	$1.84	$1.464M	$1.325M	$637.7K	$1.819M	$2.219M	$2.223M	$2.115M	$2.424M	$2.323M	$2.073M	$1.841M	$2.181M	$2.020M	$1.189M	$1.949M	$1.790M	$1.604M	$1.395M	$1.316M	$1.186M	$1.197M	$1.045M	$900.7K	$757.2K	$634.4K	$694.5K	$587.4K	$498.7K	$388.6K	$21.90K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment	$2.245B	$2.429B	$2.853B	$3.910B	$1.155B	$1.329B	$1.487B	$1.737B	$1.592B	$1.452B	$1.174B	$1.137B	$1.158B	$1.010B	$888.0M	$505.0M		$466.0M	$379.0M	$1.445B	$842.0M	$815.0M	$1.034B	$1.175B	$1.527B	$1.599B	$1.672B	$1.869B	$1.630B	$1.738B	$1.853B
YoY Change	-7.58%	-14.86%	-27.03%	238.53%	-13.09%	-10.63%	-14.39%	9.11%	9.64%	23.68%	3.25%	-1.81%	14.65%	13.74%	75.84%			22.96%	-73.77%	71.62%	3.31%	-21.18%	-12.0%	-23.05%	-4.5%	-4.37%	-10.54%	14.66%	-6.21%	-6.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$33.00M	$37.00M	$58.00M	$61.00M	$129.0M	$115.0M	$60.00M	$726.0M	$756.0M
YoY Change	-10.81%	-36.21%	-4.92%	-52.71%	12.17%	91.67%	-91.74%	-3.97%
Other Assets	$2.095B	$1.829B	$6.625B	$3.064B	$2.048B	$1.180B	$1.112B	$1.552B	$1.377B	$1.397B	$1.773B	$2.176B	$2.651B	$2.290B	$1.985B	$756.0M		$653.0M	$820.0M	$838.0M	$1.019B	$587.0M	$441.0M	$467.0M
YoY Change	14.54%	-72.39%	116.22%	49.61%	73.56%	6.12%	-28.35%	12.71%	-1.43%	-21.21%	-18.52%	-17.92%	15.76%	15.37%	162.57%			-20.37%	-2.15%	-17.76%	73.59%	33.11%	-5.57%
Total Long-Term Assets
YoY Change
Total Assets	$1030B	$1014B	$935.9B	$911.9B	$906.6B	$879.6B	$851.9B	$839.2B	$812.2B	$770.8B	$701.1B	$675.0B	$670.2B	$618.3B	$589.6B	$439.7B	$377.6B	$299.6B	$266.3B	$245.1B	$221.3B	$191.0B	$189.8B	$167.6B	$140.2B	$137.3B	$119.0B	$121.5B	$105.8B	$93.86B	$104.7B
YoY Change
Accounts Payable	$2.191B	$1.045B	$1.392B	$1.250B	$1.154B	$1.410B	$1.109B	$1.124B	$1.276B	$1.030B	$1.019B	$917.0M	$1.000B	$886.0M	$1.101B
YoY Change	109.67%	-24.93%	11.36%	8.32%	-18.16%	27.14%	-1.33%	-11.91%	23.88%	1.08%	11.12%	-8.3%	12.87%	-19.53%
Accrued Expenses	$4.138B	$1.738B	$944.0M	$1.367B	$2.627B	$2.968B	$2.727B	$2.579B	$2.626B	$2.917B	$2.970B	$3.346B	$3.292B	$3.056B	$1.601B
YoY Change	138.09%	84.11%	-30.94%	-47.96%	-11.49%	8.84%	5.74%	-1.79%	-9.98%	-1.78%	-11.24%	1.64%	7.72%	90.88%
Deferred Revenue
YoY Change
Short-Term Debt	$64.84B	$83.19B	$61.15B	$48.78B	$41.13B	$29.78B	$35.45B	$24.23B	$44.17B	$49.00B	$39.09B	$29.60B	$43.98B	$34.40B	$35.51B	$38.34B	$87.13B	$42.10B	$24.27B	$36.19B	$29.97B	$27.58B	$27.99B	$19.20B	$14.91B	$10.58B	$6.273B	$7.226B	$2.916B	$2.603B	$3.424B
YoY Change	-22.05%	36.04%	25.35%	18.61%	38.09%	-15.98%	46.3%	-45.15%	-9.85%	25.35%	32.05%	-32.7%	27.87%	-3.13%	-7.39%	-55.99%	106.96%	73.44%	-32.93%	20.75%	8.69%	-1.48%	45.75%	28.79%	40.93%	68.66%	-13.19%	147.81%	12.02%	-23.98%
Long-Term Debt Due	$2.770B	$1.143B	$3.070B	$1.323B	$0.00	$1.382B	$1.641B	$2.173B
YoY Change	142.34%	-62.77%	132.05%		-100.0%	-15.78%	-24.48%
Total Short-Term Liabilities	$74.72B	$4.145B	$5.477B	$4.010B	$3.944B	$6.056B	$5.785B	$6.261B	$4.441B	$4.609B	$4.884B	$5.285B	$4.873B	$4.244B	$4.634B	$38.34B	$87.13B	$301.0M	$306.0M	$1.000M	$310.0M	$537.0M	$303.0M	$651.0M	$14.91B	$10.58B	$6.273B	$7.226B	$2.916B	$2.603B	$3.424B
YoY Change	1702.68%	-24.32%	36.58%	1.67%	-34.87%	4.68%	-7.6%	40.98%	-3.65%	-5.63%	-7.59%	8.45%	14.82%	-8.42%	-87.91%	-55.99%	28845.51%	-1.63%	30500.0%	-99.68%	-42.27%	77.23%	-53.46%	-95.63%	40.93%	68.66%	-13.19%	147.81%	12.02%	-23.98%
Long-Term Debt	$157.7B	$144.6B	$135.2B	$156.5B	$177.4B	$162.2B	$152.5B	$163.7B	$149.0B	$131.3B	$122.2B	$127.5B	$129.8B	$125.6B	$107.0B	$66.78B	$7.704B	$29.94B	$28.70B	$4.431B	$4.544B	$4.512B	$4.838B	$4.892B	$2.692B	$2.523B	$1.895B	$2.199B	$2.881B	$2.929B	$3.333B
YoY Change	9.02%	7.0%	-13.61%	-11.82%	9.39%	6.39%	-6.84%	9.81%	13.51%	7.4%	-4.14%	-1.8%	3.41%	17.37%	60.21%	766.77%	-74.27%	4.34%	547.6%	-2.49%	0.71%	-6.74%	-1.1%	81.72%	6.7%	33.14%	-13.82%	-23.67%	-1.64%	-12.12%
Other Long-Term Liabilities	$32.12B	$47.69B	$30.85B	$38.37B	$45.43B	$39.53B	$41.32B	$55.55B	$66.39B	$57.00B	$53.91B	$53.53B	$52.84B	$62.16B	$54.65B	$44.84B	$45.47B	$28.46B	$28.17B	$28.89B	$35.58B	$27.58B	$28.80B	$23.98B	$14.26B	$17.77B	$14.14B	$12.70B	$15.43B	$6.200B	$7.672B
YoY Change	-32.66%	54.57%	-19.59%	-15.54%	14.93%	-4.33%	-25.62%	-16.33%	16.47%	5.73%	0.71%	1.3%	-14.99%	13.74%	21.87%	-1.39%	59.79%	1.01%	-2.5%	-18.8%	29.0%	-4.21%	20.09%	68.11%	-19.74%	25.68%	11.39%	-17.74%	148.9%	-19.19%
Total Long-Term Liabilities	$189.8B	$192.3B	$166.0B	$194.8B	$222.9B	$201.7B	$193.8B	$219.2B	$215.4B	$188.3B	$176.1B	$181.0B	$182.7B	$187.7B	$161.6B	$111.6B	$53.18B	$58.40B	$56.87B	$33.33B	$40.13B	$32.10B	$33.63B	$28.87B	$16.96B	$20.30B	$16.04B	$14.89B	$18.31B	$9.129B	$11.01B
YoY Change	-1.31%	15.84%	-14.79%	-12.58%	10.48%	4.11%	-11.6%	1.76%	14.41%	6.89%	-2.7%	-0.9%	-2.68%	16.15%	44.81%	109.9%	-8.94%	2.69%	70.64%	-16.95%	25.03%	-4.58%	16.5%	70.27%	-16.46%	26.57%	7.67%	-18.67%	100.6%	-17.05%
Total Liabilities	$957.3B	$943.7B	$863.8B	$843.9B	$841.2B	$815.1B	$790.6B	$781.1B	$759.1B	$722.4B	$654.4B	$630.7B	$628.4B	$580.1B	$555.0B	$422.1B	$361.6B	$285.4B	$252.7B	$230.2B	$207.4B	$180.6B	$180.2B	$158.4B	$131.2B	$128.7B	$110.8B	$113.6B	$98.26B	$86.57B	$97.61B
YoY Change	1.43%	9.25%	2.36%	0.33%	3.2%	3.1%	1.22%	2.9%	5.08%	10.39%	3.76%	0.37%	8.33%	4.53%	31.46%	16.73%	26.71%	12.94%	9.78%	11.0%	14.83%	0.24%	13.76%	20.68%	1.95%	16.21%	-2.52%	15.64%	13.5%	-11.31%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $110.57 Billion

About WESTPAC BANKING CORP

Westpac Banking Corp. engages in the provision of banking and financial services. The company is headquartered in Sydney, New South Wales and currently employs 33,395 full-time employees. Its segments include Consumer, Business and Wealth, Westpac Institutional Bank (WIB), Westpac New Zealand and Group Businesses. Consumer segment provides a full range of banking products and services to customers in Australia through three lines of business consisting of mortgages, consumer finance and cash and transactional banking. Business and Wealth segment comprises business banking, wealth management, private wealth, Westpac Pacific and auto finance. The WIB segment delivers a range of financial products and services to corporate, institutional and government customers. Westpac New Zealand segment provides banking, and wealth products and services for consumer, business and institutional customers in New Zealand.

Industry: Commercial Banks, NEC Peers: