2013 Q2 Form 10-Q Financial Statement

#000010781513000112 Filed on August 01, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $1.012B $944.7M
YoY Change 7.16% -4.74%
Cost Of Revenue $115.2M $75.00M
YoY Change 53.6% -38.42%
Gross Profit $897.1M $869.7M
YoY Change 3.15% -0.02%
Gross Profit Margin 88.62% 92.06%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $96.70M $90.30M
YoY Change 7.09% 9.72%
% of Gross Profit 10.78% 10.38%
Operating Expenses $667.6M $647.1M
YoY Change 3.17% -6.96%
Operating Profit $229.5M $222.6M
YoY Change 3.1% 27.64%
Interest Expense $63.30M $61.50M
YoY Change 2.93% 7.14%
% of Operating Profit 27.58% 27.63%
Other Income/Expense, Net $5.800M $8.600M
YoY Change -32.56% -40.28%
Pretax Income $189.3M $185.9M
YoY Change 1.83% 26.81%
Income Tax $70.30M $66.60M
% Of Pretax Income 37.14% 35.83%
Net Earnings $119.0M $119.3M
YoY Change -0.25% 8.95%
Net Earnings / Revenue 11.76% 12.63%
Basic Earnings Per Share $0.52
Diluted Earnings Per Share $0.52 $0.51
COMMON SHARES
Basic Shares Outstanding 228.4M shares 230.4M shares
Diluted Shares Outstanding 230.5M shares 233.1M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.00M $13.00M
YoY Change 61.54% 18.18%
Cash & Equivalents $21.00M $13.10M
Short-Term Investments
Other Short-Term Assets $431.0M $390.0M
YoY Change 10.51% 27.87%
Inventory $318.0M $335.0M
Prepaid Expenses
Receivables $327.3M $297.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.271B $1.237B
YoY Change 2.76% 5.55%
LONG-TERM ASSETS
Property, Plant & Equipment $10.70B $10.34B
YoY Change 3.52% 5.29%
Goodwill $441.9M $441.9M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $429.0M $400.0M
YoY Change 7.25% 6.1%
Other Assets $185.1M $180.8M
YoY Change 2.38% -13.7%
Total Long-Term Assets $13.05B $12.65B
YoY Change 3.12% 6.27%
TOTAL ASSETS
Total Short-Term Assets $1.271B $1.237B
Total Long-Term Assets $13.05B $12.65B
Total Assets $14.32B $13.89B
YoY Change 3.09% 6.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $276.4M $267.5M
YoY Change 3.33% -13.65%
Accrued Expenses $76.00M $89.00M
YoY Change -14.61%
Deferred Revenue
YoY Change
Short-Term Debt $336.0M $560.0M
YoY Change -40.0% 3.32%
Long-Term Debt Due $414.6M $334.8M
YoY Change 23.84% 994.12%
Total Short-Term Liabilities $1.281B $1.428B
YoY Change -10.34% 24.89%
LONG-TERM LIABILITIES
Long-Term Debt $4.383B $4.298B
YoY Change 1.99% -0.86%
Other Long-Term Liabilities $288.7M $302.4M
YoY Change -4.53% -9.43%
Total Long-Term Liabilities $4.672B $4.600B
YoY Change 1.57% -1.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.281B $1.428B
Total Long-Term Liabilities $4.672B $4.600B
Total Liabilities $5.953B $6.028B
YoY Change -1.26% 3.72%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $4.195B $4.081B
YoY Change 2.8% 3.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.226B $4.112B
YoY Change
Total Liabilities & Shareholders Equity $14.32B $13.89B
YoY Change 3.09% 6.2%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $119.0M $119.3M
YoY Change -0.25% 8.95%
Depreciation, Depletion And Amortization $96.70M $90.30M
YoY Change 7.09% 9.72%
Cash From Operating Activities $351.2M $268.2M
YoY Change 30.95% 4.11%
INVESTING ACTIVITIES
Capital Expenditures $173.7M $171.7M
YoY Change 1.16% -18.86%
Acquisitions
YoY Change
Other Investing Activities -$17.60M -$10.50M
YoY Change 67.62% -8.7%
Cash From Investing Activities -$191.3M -$182.2M
YoY Change 4.99% -18.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -163.6M -91.00M
YoY Change 79.78% -64.99%
NET CHANGE
Cash From Operating Activities 351.2M 268.2M
Cash From Investing Activities -191.3M -182.2M
Cash From Financing Activities -163.6M -91.00M
Net Change In Cash -3.700M -5.000M
YoY Change -26.0% -97.78%
FREE CASH FLOW
Cash From Operating Activities $351.2M $268.2M
Capital Expenditures $173.7M $171.7M
Free Cash Flow $177.5M $96.50M
YoY Change 83.94% 109.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
276400000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
368400000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
327300000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
285300000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4036000000 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4140300000 USD
CY2013Q2 us-gaap Assets
Assets
14317000000 USD
CY2012Q4 us-gaap Assets
Assets
14285000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1313900000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
1271100000 USD
CY2013Q2 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
50700000 USD
CY2012Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
53500000 USD
CY2013Q2 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
8609000000 USD
CY2012Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
8619300000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35600000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13100000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-14600000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1000000 USD
CY2012Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
2900000 USD
CY2013Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
3000000 USD
CY2012Q4 us-gaap Commercial Paper
CommercialPaper
394600000 USD
CY2013Q2 us-gaap Commercial Paper
CommercialPaper
335900000 USD
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.34
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.68
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.60
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
4195400000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
4135100000 USD
CY2013Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
369200000 USD
CY2012Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
315900000 USD
CY2012Q2 us-gaap Construction Payable Current
ConstructionPayableCurrent
18800000 USD
CY2013Q2 us-gaap Construction Payable Current
ConstructionPayableCurrent
10200000 USD
CY2013Q2 us-gaap Cost Of Domestic Regulated Gas Revenue
CostOfDomesticRegulatedGasRevenue
115200000 USD
us-gaap Cost Of Domestic Regulated Gas Revenue
CostOfDomesticRegulatedGasRevenue
312500000 USD
CY2012Q2 us-gaap Cost Of Domestic Regulated Gas Revenue
CostOfDomesticRegulatedGasRevenue
75000000 USD
us-gaap Cost Of Domestic Regulated Gas Revenue
CostOfDomesticRegulatedGasRevenue
385300000 USD
CY2012Q2 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
258700000 USD
CY2013Q2 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
276100000 USD
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
512500000 USD
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
547100000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
143100000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
141200000 USD
CY2013Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
689600000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
709700000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
28800000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
27500000 USD
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
0 USD
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
14400000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2117000000 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2369700000 USD
CY2013Q2 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
4000000 USD
CY2012Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
4000000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
183800000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
197700000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
192200000 USD
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
90300000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
96700000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
177900000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
19200000 USD
CY2013Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
18500000 USD
CY2013Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1700000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1900000 USD
CY2013Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
6700000 USD
CY2012Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-11800000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-26800000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1200000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
100900000 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
75500000 USD
CY2012Q4 us-gaap Energy Related Inventory
EnergyRelatedInventory
360700000 USD
CY2013Q2 us-gaap Energy Related Inventory
EnergyRelatedInventory
317900000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
26800000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.037
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.190
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
25800000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
441900000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
441900000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
189300000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
185900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
466300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
454300000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.52
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.29
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.52
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.26
CY2012Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.51
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.28
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.52
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.25
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
33900000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
31700000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
17200000 USD
CY2012Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
16100000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
162900000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
170700000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
70300000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
66600000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
21000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-60200000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-86600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-96200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-49300000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
16200000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5700000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-47000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-42800000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-16700000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-13800000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-12500000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
85600000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2900000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-27500000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-27600000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2700000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
61500000 USD
us-gaap Interest Expense
InterestExpense
120400000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
63300000 USD
us-gaap Interest Expense
InterestExpense
128300000 USD
us-gaap Interest Paid Net
InterestPaidNet
118000000 USD
us-gaap Interest Paid Net
InterestPaidNet
127900000 USD
CY2013Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
390600000 USD
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
378300000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14317000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14285000000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1280700000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1443300000 USD
us-gaap Long Term Contract For Purchase Of Electric Power Amount Of Long Term Debt Or Lease Obligation Outstanding
LongTermContractForPurchaseOfElectricPowerAmountOfLongTermDebtOrLeaseObligationOutstanding
236100000 USD
us-gaap Long Term Contract For Purchase Of Electric Power Annual Minimum Debt Service Payment Required
LongTermContractForPurchaseOfElectricPowerAnnualMinimumDebtServicePaymentRequired
25200000 USD
us-gaap Long Term Contract For Purchase Of Electric Power Annual Minimum Debt Service Payment Required
LongTermContractForPurchaseOfElectricPowerAnnualMinimumDebtServicePaymentRequired
29600000 USD
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
414600000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
412100000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4383200000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4453800000 USD
CY2012Q4 us-gaap Long Term Investments
LongTermInvestments
413800000 USD
CY2013Q2 us-gaap Long Term Investments
LongTermInvestments
428800000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-359500000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-297100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-336600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-312600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
681500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
608700000 USD
us-gaap Net Income Loss
NetIncomeLoss
291400000 USD
us-gaap Net Income Loss
NetIncomeLoss
295600000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
119000000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
119300000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
229500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
518300000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
222600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
550500000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
185100000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
204200000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
167300000 USD
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
178300000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
285200000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
288700000 USD
CY2012Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
35500000 USD
CY2013Q2 us-gaap Other Long Term Investments
OtherLongTermInvestments
38200000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8600000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10200000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24600000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
26800000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
19600000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
77000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
135700000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
155600000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
138300000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
5200000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
6600000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
307300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
314000000 USD
CY2012Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
171700000 USD
CY2013Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
173700000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
0 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
0 USD
CY2013Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
225200000 USD
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
244000000 USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
30400000 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
30400000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
354200000 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
430500000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
7600000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
250000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
10300000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-58700000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-110400000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
38600000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
40700000 USD
us-gaap Profit Loss
ProfitLoss
291400000 USD
us-gaap Profit Loss
ProfitLoss
295600000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
119000000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
119300000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10704500000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10572200000 USD
CY2013Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
14424900000 USD
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
14238800000 USD
CY2013Q2 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
10284600000 USD
CY2012Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
10202800000 USD
CY2013Q2 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1285600000 USD
CY2012Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1339000000 USD
CY2012Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
866500000 USD
CY2013Q2 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
854100000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
310500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10000000 USD
us-gaap Revenues
Revenues
2287500000 USD
us-gaap Revenues
Revenues
2135900000 USD
CY2012Q2 us-gaap Revenues
Revenues
944700000 USD
CY2013Q2 us-gaap Revenues
Revenues
1012300000 USD
us-gaap Sales Revenue Energy Services
SalesRevenueEnergyServices
2287500000 USD
CY2013Q2 us-gaap Sales Revenue Energy Services
SalesRevenueEnergyServices
1012300000 USD
us-gaap Sales Revenue Energy Services
SalesRevenueEnergyServices
2135900000 USD
CY2012Q2 us-gaap Sales Revenue Energy Services
SalesRevenueEnergyServices
944700000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.039
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q2 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
29400000 USD
CY2012Q2 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
30200000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
60500000 USD
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1737000000 USD
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1617600000 USD
CY2012Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
722100000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
CY2013Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
782800000 USD
CY2012Q2 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
267900000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
553500000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.180
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
6090173 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
22.94
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
11600000 USD
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
21600000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
33600000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
36000000 USD
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8484258 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
26.53
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y11M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y11M
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P4Y6M
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P5Y8M
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
3300000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2100000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
75700000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
135700000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
58900000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
554200000 USD
CY2013Q2 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
265400000 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
230500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
233100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
230800000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
233100000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
230400000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228400000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
230500000 shares
CY2012Q4 wec Accrued Revenues
AccruedRevenues
278100000 USD
CY2013Q2 wec Accrued Revenues
AccruedRevenues
174400000 USD
wec Capital Lease Agreement With Vie Remaining Term In Years
CapitalLeaseAgreementWithVieRemainingTermInYears
9
wec Maximum Percentage Award Based On Performance Unit
MaximumPercentageAwardBasedOnPerformanceUnit
1.75
wec Minimum Percentage Award Based On Performance Unit
MinimumPercentageAwardBasedOnPerformanceUnit
0.00
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q2 dei Entity Public Float
EntityPublicFloat
9300000000 USD
dei Entity Registrant Name
EntityRegistrantName
WISCONSIN ENERGY CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
wec Power Capacity Under Capital Lease
PowerCapacityUnderCapitalLease
236
wec Share Based Compensation Arrangement By Share Based Payment Award Award Percentage To Vest Each Year After Grant Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardPercentageToVestEachYearAfterGrantDate
0.33
wec Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.020
wec Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.020
CY2012Q4 wec Total Deferred Charges And Other Assets
TotalDeferredChargesAndOtherAssets
1985100000 USD
CY2013Q2 wec Total Deferred Charges And Other Assets
TotalDeferredChargesAndOtherAssets
1912600000 USD
CY2012Q4 wec Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
4222400000 USD
CY2013Q2 wec Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
4427300000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000783325
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
227666738 shares
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000107815-13-000112-index-headers.html Edgar Link pending
0000107815-13-000112-index.html Edgar Link pending
0000107815-13-000112.txt Edgar Link pending
0000107815-13-000112-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending
wec-20130630.xml Edgar Link completed
wec-20130630.xsd Edgar Link pending
wec-20130630_cal.xml Edgar Link unprocessable
wec-20130630_def.xml Edgar Link unprocessable
wec-20130630_lab.xml Edgar Link unprocessable
wec-20130630_pre.xml Edgar Link unprocessable
wec0630201310q.htm Edgar Link pending
wec06302013ex311.htm Edgar Link pending
wec06302013ex312.htm Edgar Link pending
wec06302013ex321.htm Edgar Link pending
wec06302013ex322.htm Edgar Link pending