2014 Q3 Form 10-Q Financial Statement

#000010781514000103 Filed on October 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q4 2013 Q3
Revenue $1.033B $1.178B $1.053B
YoY Change -1.89% 10.0% 1.34%
Cost Of Revenue $407.4M $227.2M $61.60M
YoY Change 561.36% 27.78% 10.99%
Gross Profit $625.9M $951.1M $991.6M
YoY Change -36.88% 6.46% 0.79%
Gross Profit Margin 60.57% 80.72% 94.15%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $99.80M $102.6M $96.90M
YoY Change 2.99% 9.73% 5.56%
% of Gross Profit 15.95% 10.79% 9.77%
Operating Expenses $716.6M $679.5M $733.6M
YoY Change -2.32% -1.81% 4.32%
Operating Profit $246.1M $271.6M $258.0M
YoY Change -4.61% 34.86% -8.05%
Interest Expense $60.40M -$44.30M $62.00M
YoY Change -2.58% -11.58% 1.81%
% of Operating Profit 24.54% -16.31% 24.03%
Other Income/Expense, Net -$39.50M $3.500M $5.100M
YoY Change -874.51% 191.67% -43.33%
Pretax Income $206.6M $230.8M $218.2M
YoY Change -5.32% 51.34% -11.23%
Income Tax $80.30M $86.50M $80.70M
% Of Pretax Income 38.87% 37.48% 36.98%
Net Earnings $126.3M $144.3M $137.5M
YoY Change -8.15% 46.05% -11.92%
Net Earnings / Revenue 12.22% 12.25% 13.06%
Basic Earnings Per Share $0.56
Diluted Earnings Per Share $0.56 $0.63 $0.60
COMMON SHARES
Basic Shares Outstanding 225.5M shares 226.8M shares
Diluted Shares Outstanding 227.4M shares 228.8M shares

Balance Sheet

Concept 2014 Q3 2013 Q4 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $89.00M $26.00M $19.00M
YoY Change 368.42% -27.78% 46.15%
Cash & Equivalents $88.70M $26.00M $18.50M
Short-Term Investments
Other Short-Term Assets $309.0M $12.90M $392.0M
YoY Change -21.17% -79.23% 91.22%
Inventory $379.0M $329.0M $368.0M
Prepaid Expenses $145.7M
Receivables $339.0M $406.0M $299.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.275B $1.551B $1.238B
YoY Change 2.93% 21.88% 14.14%
LONG-TERM ASSETS
Property, Plant & Equipment $11.13B $10.91B $10.81B
YoY Change 3.05% 3.16% 3.51%
Goodwill $441.9M $441.9M $441.9M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $456.0M $439.0M $433.0M
YoY Change 5.31% 6.04% 5.87%
Other Assets $321.0M $322.5M $186.9M
YoY Change 71.75% 57.93% 3.89%
Total Long-Term Assets $13.45B $12.89B $13.13B
YoY Change 2.4% -0.92% 3.02%
TOTAL ASSETS
Total Short-Term Assets $1.275B $1.551B $1.238B
Total Long-Term Assets $13.45B $12.89B $13.13B
Total Assets $14.72B $14.44B $14.37B
YoY Change 2.45% 1.11% 3.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $315.0M $342.6M $296.9M
YoY Change 6.1% -7.0% 6.91%
Accrued Expenses $71.00M $97.00M $91.00M
YoY Change -21.98% -3.96% -10.78%
Deferred Revenue
YoY Change
Short-Term Debt $476.0M $537.0M $362.0M
YoY Change 31.49% 35.95% -20.09%
Long-Term Debt Due $47.70M $342.2M $371.0M
YoY Change -87.14% -16.96% -2.65%
Total Short-Term Liabilities $1.066B $1.496B $1.291B
YoY Change -17.47% 3.82% -6.91%
LONG-TERM LIABILITIES
Long-Term Debt $4.570B $4.363B $4.371B
YoY Change 4.55% -2.03% 3.07%
Other Long-Term Liabilities $273.2M $295.9M $289.9M
YoY Change -5.76% 3.75% -2.95%
Total Long-Term Liabilities $4.843B $4.659B $4.661B
YoY Change 3.9% -1.69% 2.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.066B $1.496B $1.291B
Total Long-Term Liabilities $4.843B $4.659B $4.661B
Total Liabilities $5.908B $6.156B $5.952B
YoY Change -0.73% -0.4% 0.43%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $4.398B $4.233B $4.198B
YoY Change 4.77% 2.37% 1.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.429B $4.263B $4.229B
YoY Change
Total Liabilities & Shareholders Equity $14.72B $14.77B $14.37B
YoY Change 2.45% 3.39% 3.89%

Cashflow Statement

Concept 2014 Q3 2013 Q4 2013 Q3
OPERATING ACTIVITIES
Net Income $126.3M $144.3M $137.5M
YoY Change -8.15% 46.05% -11.92%
Depreciation, Depletion And Amortization $99.80M $102.6M $96.90M
YoY Change 2.99% 9.73% 5.56%
Cash From Operating Activities $313.3M $180.7M $368.8M
YoY Change -15.05% -0.44% -3.88%
INVESTING ACTIVITIES
Capital Expenditures $207.5M $189.7M $190.4M
YoY Change 8.98% -17.34% 16.45%
Acquisitions
YoY Change
Other Investing Activities -$8.500M -$11.30M -$17.80M
YoY Change -52.25% 29.89% 16.34%
Cash From Investing Activities -$216.0M -$201.0M -$208.2M
YoY Change 3.75% -15.62% 16.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -42.00M 27.80M -163.1M
YoY Change -74.25% -64.94% -20.44%
NET CHANGE
Cash From Operating Activities 313.3M 180.7M 368.8M
Cash From Investing Activities -216.0M -201.0M -208.2M
Cash From Financing Activities -42.00M 27.80M -163.1M
Net Change In Cash 55.30M 7.500M -2.500M
YoY Change -2312.0% -66.81% 2400.0%
FREE CASH FLOW
Cash From Operating Activities $313.3M $180.7M $368.8M
Capital Expenditures $207.5M $189.7M $190.4M
Free Cash Flow $105.8M -$9.000M $178.4M
YoY Change -40.7% -81.25% -18.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
315000000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
342600000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
406000000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
339000000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4257100000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4449200000 USD
CY2013Q4 us-gaap Assets
Assets
14769400000 USD
CY2014Q3 us-gaap Assets
Assets
14724900000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1274500000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1551100000 USD
us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2014-06-22
CY2014Q3 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
43600000 USD
CY2013Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
47800000 USD
CY2014Q3 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
8998300000 USD
CY2013Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
8626600000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88700000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35600000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17100000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
62700000 USD
CY2013Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2014Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
1800000 USD
CY2014Q3 us-gaap Commercial Paper
CommercialPaper
475800000 USD
CY2013Q4 us-gaap Commercial Paper
CommercialPaper
537400000 USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.39
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.0625
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3825
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.17
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
4398300000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
4233000000 USD
CY2014Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
209600000 USD
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
149600000 USD
CY2013Q3 us-gaap Construction Payable Current
ConstructionPayableCurrent
3400000 USD
CY2014Q3 us-gaap Construction Payable Current
ConstructionPayableCurrent
4900000 USD
us-gaap Cost Of Domestic Regulated Gas Revenue
CostOfDomesticRegulatedGasRevenue
788000000 USD
us-gaap Cost Of Domestic Regulated Gas Revenue
CostOfDomesticRegulatedGasRevenue
446900000 USD
CY2013Q3 us-gaap Cost Of Domestic Regulated Gas Revenue
CostOfDomesticRegulatedGasRevenue
61600000 USD
CY2014Q3 us-gaap Cost Of Domestic Regulated Gas Revenue
CostOfDomesticRegulatedGasRevenue
70600000 USD
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
886200000 USD
CY2014Q3 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
336800000 USD
CY2013Q3 us-gaap Cost Of Purchased Power
CostOfPurchasedPower
339100000 USD
us-gaap Cost Of Purchased Power
CostOfPurchasedPower
947900000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
219800000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
258500000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
627200000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
664200000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
42700000 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
41700000 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
165500000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
310000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2634000000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2752700000 USD
CY2014Q3 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
4200000 USD
CY2013Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
4200000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
297600000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
312900000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
441900000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
441900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
751800000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
206600000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
218200000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
96900000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
103300000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
289100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
305300000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
11800000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
24400000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1600000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
300000 USD
CY2014Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1200000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
4200000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
21500000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
5400000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;">NEW ACCOUNTING PRONOUNCEMENTS</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;font-weight:bold;">Revenue Recognition:&#160;&#160;&#160;</font><font style="font-family:Arial;font-size:10pt;">In May 2014, the Financial Accounting Standards Board and the International Accounting Standards Board issued their joint revenue recognition standard, Accounting Standards Update 2014-09, Revenue from Contracts with Customers. This guidance is effective for fiscal years and interim periods beginning after December 15, 2016, and can either be applied retrospectively or as a cumulative-effect adjustment as of the date of adoption. We are currently assessing the effects this guidance may have on our consolidated financial statements.</font></div></div>
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
71400000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
96900000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
12100000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
15100000 USD
CY2014Q3 us-gaap Energy Related Inventory
EnergyRelatedInventory
379300000 USD
CY2013Q4 us-gaap Energy Related Inventory
EnergyRelatedInventory
329400000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
40500000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
42600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
684500000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.56
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.61
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.07
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.90
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.05
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.60
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.88
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.56
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
51000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
52800000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
18000000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
17100000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
251400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
284900000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80700000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
22000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-27700000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-59200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-95300000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-221100000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
48200000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-10300000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6900000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
49900000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-37200000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-40600000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
137300000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
18100000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-100000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-36800000 USD
us-gaap Interest Expense
InterestExpense
190300000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
60400000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
62000000 USD
us-gaap Interest Expense
InterestExpense
181700000 USD
us-gaap Interest Paid Net
InterestPaidNet
143400000 USD
us-gaap Interest Paid Net
InterestPaidNet
146600000 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
423300000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
402700000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14724900000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14769400000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1496400000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1065600000 USD
us-gaap Long Term Contract For Purchase Of Electric Power Amount Of Long Term Debt Or Lease Obligation Outstanding
LongTermContractForPurchaseOfElectricPowerAmountOfLongTermDebtOrLeaseObligationOutstanding
184400000 USD
us-gaap Long Term Contract For Purchase Of Electric Power Annual Minimum Debt Service Payment Required
LongTermContractForPurchaseOfElectricPowerAnnualMinimumDebtServicePaymentRequired
37800000 USD
us-gaap Long Term Contract For Purchase Of Electric Power Annual Minimum Debt Service Payment Required
LongTermContractForPurchaseOfElectricPowerAnnualMinimumDebtServicePaymentRequired
39800000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
342200000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
47700000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4569600000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4363200000 USD
CY2014Q3 us-gaap Long Term Investments
LongTermInvestments
455900000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
438800000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-522600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-443000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-528900000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-544800000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1050300000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1034600000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
126300000 USD
us-gaap Net Income Loss
NetIncomeLoss
466900000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
137500000 USD
us-gaap Net Income Loss
NetIncomeLoss
433100000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
808500000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
868600000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
246100000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
258000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
322500000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
321000000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
155700000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
177300000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
273200000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
295900000 USD
CY2014Q3 us-gaap Other Long Term Investments
OtherLongTermInvestments
32600000 USD
CY2013Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
36100000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5100000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15300000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
12100000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
11400000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-12800000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
84200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
187900000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
242300000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
264000000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
7900000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
10500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
513000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
497700000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
190400000 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
207500000 USD
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
0 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
173200000 USD
CY2014Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
168900000 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
30400000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
30400000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
142900000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
158600000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
38300000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
251000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
250000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
10900000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
7100000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-32800000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-61600000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
42700000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
31700000 USD
us-gaap Profit Loss
ProfitLoss
466900000 USD
us-gaap Profit Loss
ProfitLoss
433100000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
126300000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
137500000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10906600000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11134900000 USD
CY2014Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
15330900000 USD
CY2013Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
14966300000 USD
CY2014Q3 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
10881700000 USD
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
10709200000 USD
CY2014Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1096700000 USD
CY2013Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1108500000 USD
CY2014Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
839000000 USD
CY2013Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
879100000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
322000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
364200000 USD
CY2014Q3 us-gaap Revenue From Grants
RevenueFromGrants
3500000 USD
us-gaap Revenue From Grants
RevenueFromGrants
10100000 USD
CY2013Q3 us-gaap Revenue From Grants
RevenueFromGrants
0 USD
us-gaap Revenue From Grants
RevenueFromGrants
0 USD
us-gaap Revenues
Revenues
3340700000 USD
us-gaap Revenues
Revenues
3772000000 USD
CY2013Q3 us-gaap Revenues
Revenues
1053200000 USD
CY2014Q3 us-gaap Revenues
Revenues
1033300000 USD
us-gaap Sales Revenue Energy Services
SalesRevenueEnergyServices
3340700000 USD
us-gaap Sales Revenue Energy Services
SalesRevenueEnergyServices
3772000000 USD
CY2014Q3 us-gaap Sales Revenue Energy Services
SalesRevenueEnergyServices
1033300000 USD
CY2013Q3 us-gaap Sales Revenue Energy Services
SalesRevenueEnergyServices
1053200000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.037
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.038
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.180
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.180
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4691897 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
23.95
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
30200000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1900000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
37900000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
12700000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
7571752 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
29.27
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y11M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y10M
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P3Y11M
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P5Y7M
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1900000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
4600000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
84200000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
187900000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
88400000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
91500000 USD
CY2013Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
29500000 USD
CY2014Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
30600000 USD
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
2913500000 USD
CY2013Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
795200000 USD
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
2532200000 USD
CY2014Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
790700000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
821600000 USD
CY2013Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
268100000 USD
CY2014Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
249400000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
780800000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
228800000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
227400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
230200000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
227600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
225600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
226800000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
225500000 shares
CY2013Q4 wec Accrued Revenues
AccruedRevenues
321100000 USD
CY2014Q3 wec Accrued Revenues
AccruedRevenues
159100000 USD
wec Capital Lease Agreement With Vie Remaining Term In Years
CapitalLeaseAgreementWithVieRemainingTermInYears
P8Y
wec Cashpershareof Integryscommonstock
CashpershareofIntegryscommonstock
18.58
wec Costof Removal Netof Salvage
CostofRemovalNetofSalvage
-27800000 USD
wec Costof Removal Netof Salvage
CostofRemovalNetofSalvage
-18200000 USD
CY2014Q3 wec Estimateofacquisitionrelateddebt
Estimateofacquisitionrelateddebt
1500000000 USD
wec Numberof We Csharesper Integrysshare
NumberofWECsharesperIntegrysshare
1.128 shares
wec Power Capacity Under Capital Lease
PowerCapacityUnderCapitalLease
236
wec Share Based Compensation Arrangement By Share Based Payment Award Award Percentage To Vest Each Year After Grant Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardPercentageToVestEachYearAfterGrantDate
0.33
wec Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.020
wec Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.020
CY2013Q4 wec Total Deferred Charges And Other Assets
TotalDeferredChargesAndOtherAssets
1872900000 USD
CY2014Q3 wec Total Deferred Charges And Other Assets
TotalDeferredChargesAndOtherAssets
1859600000 USD
CY2013Q4 wec Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
4646400000 USD
CY2014Q3 wec Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
4661000000 USD
wec Total Valueofcashandcommonstockconsiderationofacquisition
TotalValueofcashandcommonstockconsiderationofacquisition
5400000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000783325
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
225517341 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Public Float
EntityPublicFloat
10600000000 USD
dei Entity Registrant Name
EntityRegistrantName
WISCONSIN ENERGY CORP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000107815-14-000103-index-headers.html Edgar Link pending
0000107815-14-000103-index.html Edgar Link pending
0000107815-14-000103.txt Edgar Link pending
0000107815-14-000103-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wec-20140930.xml Edgar Link completed
wec-20140930.xsd Edgar Link pending
wec-20140930_cal.xml Edgar Link unprocessable
wec-20140930_def.xml Edgar Link unprocessable
wec-20140930_lab.xml Edgar Link unprocessable
wec-20140930_pre.xml Edgar Link unprocessable
wec0930201410q.htm Edgar Link pending
wec09302014ex311.htm Edgar Link pending
wec09302014ex312.htm Edgar Link pending
wec09302014ex321.htm Edgar Link pending
wec09302014ex322.htm Edgar Link pending