2024 Q3 Form 10-Q Financial Statement
#000141057824001988 Filed on November 14, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $544.5K |
YoY Change | 71.17% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $558.2K |
YoY Change | 35.47% |
Operating Profit | -$558.2K |
YoY Change | 35.47% |
Interest Expense | $533.7K |
YoY Change | -29.41% |
% of Operating Profit | |
Other Income/Expense, Net | $533.7K |
YoY Change | -29.41% |
Pretax Income | -$24.47K |
YoY Change | -107.11% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$24.47K |
YoY Change | -107.11% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $0.00 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $5.330K |
YoY Change | -55.77% |
Cash & Equivalents | $5.329K |
Short-Term Investments | |
Other Short-Term Assets | $41.25K |
YoY Change | 73.68% |
Inventory | |
Prepaid Expenses | $41.25K |
Receivables | |
Other Receivables | $1.153K |
Total Short-Term Assets | $47.73K |
YoY Change | 33.34% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $50.30M |
YoY Change | -14.83% |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $50.30M |
YoY Change | -14.83% |
TOTAL ASSETS | |
Total Short-Term Assets | $47.73K |
Total Long-Term Assets | $50.30M |
Total Assets | $50.35M |
YoY Change | -14.8% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $405.0K |
YoY Change | 52.27% |
Accrued Expenses | $1.871M |
YoY Change | 47.66% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $4.280M |
YoY Change | 139.08% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $6.789M |
YoY Change | 91.68% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $4.025M |
YoY Change | 0.0% |
Total Long-Term Liabilities | $4.025M |
YoY Change | 0.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $6.789M |
Total Long-Term Liabilities | $4.025M |
Total Liabilities | $10.81M |
YoY Change | 42.91% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$10.77M |
YoY Change | 42.96% |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$10.77M |
YoY Change | |
Total Liabilities & Shareholders Equity | $50.35M |
YoY Change | -14.8% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$24.47K |
YoY Change | -107.11% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | $240.4K |
YoY Change | -69.9% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | $0.00 |
YoY Change | -100.0% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 668.1K |
YoY Change | 39.19% |
NET CHANGE | |
Cash From Operating Activities | 240.4K |
Cash From Investing Activities | 0.000 |
Cash From Financing Activities | 668.1K |
Net Change In Cash | 908.5K |
YoY Change | 108059.52% |
FREE CASH FLOW | |
Cash From Operating Activities | $240.4K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001877557 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q3 | us-gaap |
Other Receivable After Allowance For Credit Loss Current Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossCurrentRelatedPartyTypeExtensibleEnumeration
|
http://int.com/20240930#SponsorMember | |
CY2023Q4 | us-gaap |
Other Receivable After Allowance For Credit Loss Current Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossCurrentRelatedPartyTypeExtensibleEnumeration
|
http://int.com/20240930#SponsorMember | |
CY2024Q3 | us-gaap |
Other Receivable After Allowance For Credit Loss Current Related Party Type Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossCurrentRelatedPartyTypeExtensibleEnumeration
|
http://int.com/20240930#SponsorMember | |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41131 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INTEGRATED WELLNESS ACQUISITION CORP | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1615488 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
59 N. Main Street, Suite 1 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Florida | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10921 | ||
dei |
City Area Code
CityAreaCode
|
845 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
651-5039 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5329 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7567 | |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
41250 | |
CY2024Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1153 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
47732 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7567 | |
CY2024Q3 | wel |
Cash Held In Trust Noncurrent
CashHeldInTrustNoncurrent
|
50297550 | |
CY2023Q4 | wel |
Cash Held In Trust Noncurrent
CashHeldInTrustNoncurrent
|
47466611 | |
CY2024Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
50297550 | |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
47466611 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
50345282 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
47474178 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1871171 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1179943 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
404968 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
348345 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6788991 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4107907 | |
CY2024Q3 | wel |
Deferred Underwriter Fee
DeferredUnderwriterFee
|
4025000 | |
CY2023Q4 | wel |
Deferred Underwriter Fee
DeferredUnderwriterFee
|
4025000 | |
CY2024Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4025000 | |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4025000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
10813991 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
8132907 | |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10766547 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8125628 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10766259 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8125340 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50345282 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47474178 | |
CY2024Q3 | wel |
Formation And Operating Costs
FormationAndOperatingCosts
|
13746 | |
CY2023Q3 | wel |
Formation And Operating Costs
FormationAndOperatingCosts
|
93992 | |
wel |
Formation And Operating Costs
FormationAndOperatingCosts
|
87715 | ||
wel |
Formation And Operating Costs
FormationAndOperatingCosts
|
338141 | ||
CY2024Q3 | wel |
Accounting And Legal Expenses
AccountingAndLegalExpenses
|
443204 | |
CY2023Q3 | wel |
Accounting And Legal Expenses
AccountingAndLegalExpenses
|
201383 | |
wel |
Accounting And Legal Expenses
AccountingAndLegalExpenses
|
1127079 | ||
wel |
Accounting And Legal Expenses
AccountingAndLegalExpenses
|
1338932 | ||
CY2024Q3 | wel |
Listing Fee
ListingFee
|
21250 | |
CY2023Q3 | wel |
Listing Fee
ListingFee
|
21250 | |
wel |
Listing Fee
ListingFee
|
63750 | ||
wel |
Listing Fee
ListingFee
|
63750 | ||
CY2024Q3 | wel |
Insurance Expense
InsuranceExpense
|
50000 | |
CY2023Q3 | wel |
Insurance Expense
InsuranceExpense
|
88555 | |
wel |
Insurance Expense
InsuranceExpense
|
93850 | ||
wel |
Insurance Expense
InsuranceExpense
|
320545 | ||
CY2023Q3 | wel |
Advertising And Marketing Expense
AdvertisingAndMarketingExpense
|
6668 | |
wel |
Advertising And Marketing Expense
AdvertisingAndMarketingExpense
|
18369 | ||
wel |
Advertising And Marketing Expense
AdvertisingAndMarketingExpense
|
161656 | ||
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
558200 | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
412058 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1720919 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
2223546 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-558200 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-412058 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1720919 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2223546 | ||
CY2024Q3 | wel |
Interest Earned On Cash Held In Trust Account
InterestEarnedOnCashHeldInTrustAccount
|
533728 | |
wel |
Interest Earned On Cash Held In Trust Account
InterestEarnedOnCashHeldInTrustAccount
|
1580939 | ||
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
797857 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3002579 | ||
CY2023Q3 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-41724 | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
251339 | ||
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
533728 | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
756133 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1580939 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3253918 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24472 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
344075 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-139980 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1030372 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8125340 | |
CY2024Q1 | wel |
Adjustments To Additional Paid In Capital Sponsor Waiver Of Administrative Services Fee
AdjustmentsToAdditionalPaidInCapitalSponsorWaiverOfAdministrativeServicesFee
|
270000 | |
CY2024Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
1023484 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-37130 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8915954 | |
CY2024Q2 | wel |
Adjustments To Additional Paid In Capital Sponsor Waiver Of Administrative Services Fee
AdjustmentsToAdditionalPaidInCapitalSponsorWaiverOfAdministrativeServicesFee
|
30000 | |
CY2024Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
898727 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-78378 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9863059 | |
CY2024Q3 | wel |
Adjustments To Additional Paid In Capital Sponsor Waiver Of Administrative Services Fee
AdjustmentsToAdditionalPaidInCapitalSponsorWaiverOfAdministrativeServicesFee
|
30000 | |
CY2024Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
908728 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24472 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10766259 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3517421 | |
CY2023Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2415762 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
173235 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5759948 | |
CY2023Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
1392022 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
513062 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6638908 | |
CY2023Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
1236133 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
344075 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7530966 | |
us-gaap |
Profit Loss
ProfitLoss
|
-139980 | ||
us-gaap |
Profit Loss
ProfitLoss
|
1030372 | ||
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
251339 | ||
wel |
Sponsor Waiver Of Administrative Service Fee
SponsorWaiverOfAdministrativeServiceFee
|
-330000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
41250 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-341795 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
747851 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1263758 | ||
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
1153 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
193068 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
895468 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2577654 | ||
wel |
Payments Of Marketable Securities In Trust Account
PaymentsOfMarketableSecuritiesInTrustAccount
|
1790000 | ||
wel |
Proceeds From Reinvestment Of Dividends Received From Interest On Trust Account
ProceedsFromReinvestmentOfDividendsReceivedFromInterestOnTrustAccount
|
-3002579 | ||
wel |
Proceeds From Redemption Of Cash And Marketable Securities Held In Trust Account
ProceedsFromRedemptionOfCashAndMarketableSecuritiesHeldInTrustAccount
|
64980943 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
60188364 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1790000 | ||
wel |
Payments Made By Suntone Under Promissory Note Suntone
PaymentsMadeBySuntoneUnderPromissoryNoteSuntone
|
956339 | ||
wel |
Payments Made By Suntone Under Due To Suntone
PaymentsMadeBySuntoneUnderDueToSuntone
|
-976894 | ||
wel |
Payments For Redemption Of Common Stock
PaymentsForRedemptionOfCommonStock
|
64980943 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1933233 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-63190943 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2828701 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-424925 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
47474178 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
436972 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
50302879 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12047 | |
wel |
Accretion Of Class Ordinary Shares Subject To Redemption Value
AccretionOfClassOrdinarySharesSubjectToRedemptionValue
|
2830939 | ||
wel |
Accretion Of Class Ordinary Shares Subject To Redemption Value
AccretionOfClassOrdinarySharesSubjectToRedemptionValue
|
5043917 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
1533284 | ||
CY2022Q4 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
0 | |
wel |
Condition For Future Business Combination Number Of Businesses Minimum
ConditionForFutureBusinessCombinationNumberOfBusinessesMinimum
|
1 | ||
CY2021Q4 | wel |
Underwriting Discount
UnderwritingDiscount
|
2300000 | |
CY2021Q4 | wel |
Deferred Underwriting Discount
DeferredUnderwritingDiscount
|
4025000 | |
CY2021Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
497078 | |
CY2023Q4 | wel |
Monthly Payments Deposit Into Trust Account By Sponsor
MonthlyPaymentsDepositIntoTrustAccountBySponsor
|
160000 | |
wel |
Adjustments To Liability Contribution From Sponsor
AdjustmentsToLiabilityContributionFromSponsor
|
2489623 | ||
wel |
Threshold Minimum Aggregate Fair Market Value As Percentage Of Net Assets Held In Trust Account.
ThresholdMinimumAggregateFairMarketValueAsPercentageOfNetAssetsHeldInTrustAccount.
|
0.80 | ||
CY2024Q3 | wel |
Minimum Net Tangible Assets Upon Consummations Of Business Combination
MinimumNetTangibleAssetsUponConsummationsOfBusinessCombination
|
5000001 | |
wel |
Threshold Percentage Of Public Shares Subject To Redemption Without Company Prior Written Consent
ThresholdPercentageOfPublicSharesSubjectToRedemptionWithoutCompanyPriorWrittenConsent
|
0.15 | ||
wel |
Percentage Of Obligation To Redeem Public Shares If Entity Does Not Complete Business Combination
PercentageOfObligationToRedeemPublicSharesIfEntityDoesNotCompleteBusinessCombination
|
1 | ||
wel |
Threshold Period From The Closing Of The Public Offering To Consummate A Business Combination As Per Amended And Restated Memorandum And Articles Of Association
ThresholdPeriodFromTheClosingOfThePublicOfferingToConsummateABusinessCombinationAsPerAmendedAndRestatedMemorandumAndArticlesOfAssociation
|
P18M | ||
wel |
Threshold Period From The Closing Of The Public Offering Extends The Period Of Time To Consummate A Business Combination
ThresholdPeriodFromTheClosingOfThePublicOfferingExtendsThePeriodOfTimeToConsummateABusinessCombination
|
P21M | ||
CY2023Q1 | wel |
Monthly Payments Into Trust Account For Public Shareholders In Connection With Charter Extension
MonthlyPaymentsIntoTrustAccountForPublicShareholdersInConnectionWithCharterExtension
|
1150000 | |
CY2023Q1 | wel |
Payment Into Trust Account For Public Shareholders In Connection With Charter Extension For Each Share
PaymentIntoTrustAccountForPublicShareholdersInConnectionWithCharterExtensionForEachShare
|
0.10 | |
CY2023Q2 | wel |
Aggregate Amount To Be Deposited By Sponsor For Extension
AggregateAmountToBeDepositedBySponsorForExtension
|
160000 | |
CY2023Q2 | wel |
Amount To Be Deposited Into Trust Account For Public Shareholders In Connection With Extension For Each Share
AmountToBeDepositedIntoTrustAccountForPublicShareholdersInConnectionWithExtensionForEachShare
|
0.03 | |
CY2023 | wel |
Aggregate Amount To Be Deposited By Sponsor For Extension
AggregateAmountToBeDepositedBySponsorForExtension
|
960000 | |
CY2023Q4 | wel |
Aggregate Amount To Be Deposited By Sponsor For Extension
AggregateAmountToBeDepositedBySponsorForExtension
|
125000 | |
CY2023Q4 | wel |
Amount To Be Deposited Into Trust Account For Public Shareholders In Connection With Extension For Each Share
AmountToBeDepositedIntoTrustAccountForPublicShareholdersInConnectionWithExtensionForEachShare
|
0.03 | |
wel |
Aggregate Amount To Be Deposited By Sponsor For Extension
AggregateAmountToBeDepositedBySponsorForExtension
|
1250000 | ||
wel |
Maximum Net Interests To Pay Dissolution Expenses
MaximumNetInterestsToPayDissolutionExpenses
|
100000 | ||
CY2024Q3 | wel |
Minimum Per Share Amount To Be Maintained In The Trust Account
MinimumPerShareAmountToBeMaintainedInTheTrustAccount
|
10.20 | |
CY2024Q3 | wel |
Minimum Per Share Amount To Be Maintained In The Trust Account
MinimumPerShareAmountToBeMaintainedInTheTrustAccount
|
10.20 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5329 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7567 | |
CY2024Q3 | wel |
Working Capital Deficit Surplus
WorkingCapitalDeficitSurplus
|
6741259 | |
CY2023Q4 | wel |
Working Capital Deficit Surplus
WorkingCapitalDeficitSurplus
|
4100340 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 8pt;">Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:22.3pt;margin:0pt 0pt 12pt 8pt;">The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:22.3pt;margin:0pt 0pt 12pt 7.95pt;">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p> | ||
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24472 | |
CY2024Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
908728 | |
CY2024Q3 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-933200 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-139980 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
2830939 | ||
us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-2970919 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
344075 | |
CY2023Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
1236133 | |
CY2023Q3 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-892058 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1030372 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
5043917 | ||
us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-4013545 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:italic;font-weight:bold;margin:0pt 0pt 12pt 7.95pt;">Concentration of Credit Risk</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:22.3pt;margin:0pt 0pt 12pt 7.95pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed Federally insured limits. Exposure to cash and cash equivalents credit risk is reduced by placing such deposits with major financial institutions and monitoring their credit ratings. At September 30, 2024 and December 31, 2023, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.</p> | ||
CY2024Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1153 | |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
wel |
Conversion Of Stock Additional Shares Issuable Percentage
ConversionOfStockAdditionalSharesIssuablePercentage
|
1 | ||
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |