Financial Snapshot

Revenue
$3.020B
TTM
Gross Margin
67.43%
TTM
Net Earnings
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
96.68%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$11.55B
Q3 2024
Book Value
$5.293B
Q3 2024
Cash
Q3 2024
P/E
Nov 29, 2024 EST
Free Cash Flow
$166.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue $4.045B $4.070B $3.665B $3.367B $3.497B $3.625B $3.712B $3.793B $3.854B $4.059B $3.800B $3.613B $3.728B
YoY Change -0.62% 11.07% 8.84% -3.71% -3.54% -2.34% -2.14% -1.59% -5.06% 6.82% 5.17% -3.07%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue $4.045B $4.070B $3.665B $3.367B $3.497B $3.625B $3.712B $3.793B $3.854B $4.059B $3.800B $3.613B $3.728B
Cost Of Revenue $1.451B $1.693B $1.341B $1.075B $1.191B $1.262B $1.286B $1.292B $1.399B $1.661B $1.436B
Gross Profit $2.594B $2.377B $2.323B $2.292B $2.306B $2.363B $2.425B $2.501B $2.455B $2.399B $2.364B
Gross Profit Margin 64.12% 58.4% 63.4% 68.08% 65.95% 65.18% 65.34% 65.93% 63.7% 59.09% 62.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $525.0M $479.7M $457.9M $426.9M $384.4M $348.1M $331.6M $325.4M $304.0M $278.3M $230.6M $257.6M $220.3M $216.2M
YoY Change 9.44% 4.76% 7.26% 11.06% 10.43% 4.98% 1.91% 7.04% 9.23% 20.69% -10.48% 16.93% 1.9%
% of Gross Profit 20.24% 20.18% 19.71% 18.62% 16.67% 14.73% 13.67% 13.01% 12.38% 11.6% 9.76%
Operating Expenses
YoY Change
Operating Profit $1.022B $940.0M $868.7M $860.5M $760.2M $402.5M $632.1M $634.2M $648.9M $650.4M $605.9M $583.3M $473.6M $489.2M $468.9M
YoY Change 8.74% 8.21% 0.95% 13.19% 88.87% -36.32% -0.33% -2.27% -0.23% 7.34% 3.87% 23.16% -3.19% 4.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Interest Expense $466.5M $458.4M $460.3M $467.5M $477.4M $120.1M $117.3M $117.6M $119.0M $116.5M $121.4M $113.2M $94.20M $101.5M $100.3M
YoY Change 1.77% -0.41% -1.54% -2.07% 297.5% 2.39% -0.26% -1.18% 2.15% -4.04% 7.24% 20.17% -7.19% 1.2%
% of Operating Profit 45.64% 48.77% 52.99% 54.33% 62.8% 29.84% 18.56% 18.54% 18.34% 17.91% 20.04% 19.41% 19.89% 20.75% 21.39%
Other Income/Expense, Net -$397.7M -$409.0M -$428.2M -$449.0M -$454.7M -$99.90M -$104.1M -$57.70M -$60.00M -$49.90M -$43.80M $32.30M $62.10M $39.80M $25.80M
YoY Change -2.76% -4.48% -4.63% -1.25% 355.16% -4.03% 80.42% -3.83% 20.24% 13.93% -235.6% -47.99% 56.03% 54.26%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Pretax Income $624.5M $531.0M $440.5M $411.5M $305.5M $302.6M $528.0M $576.5M $588.9M $600.5M $562.1M $560.0M $496.4M $480.2M $446.3M
YoY Change 17.61% 20.54% 7.05% 34.7% 0.96% -42.69% -8.41% -2.11% -1.93% 6.83% 0.38% 12.81% 3.37% 7.6%
Income Tax $142.7M $133.1M $58.10M $44.70M -$57.80M -$56.90M $191.2M $211.0M $212.0M $222.6M $200.9M $192.7M $156.8M $164.8M $157.7M
% Of Pretax Income 22.85% 25.07% 13.19% 10.86% -18.92% -18.8% 36.21% 36.6% 36.0% 37.07% 35.74% 34.41% 31.59% 34.32% 35.33%
Net Earnings $359.5M $336.8M $365.5M $376.9M $377.9M $361.2M $367.3M $339.6M $315.4M $288.6M
YoY Change 6.74% -7.85% -3.02% -0.26% 4.62% -1.66% 8.16% 7.67% 9.29%
Net Earnings / Revenue 9.92% 9.07% 9.64% 9.78% 9.31% 9.5% 10.17% 9.11%
Basic Earnings Per Share
Diluted Earnings Per Share

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
Total Assets
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
Total Liabilities
YoY Change

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap:

About WISCONSIN ELECTRIC POWER CO

Industry: Electric Services Peers: