|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$165.1M
-15.07%
YoY
|
$194.4M
9.58%
YoY
|
$177.4M
-11.49%
YoY
|
$200.4M
70.07%
YoY
|
$117.8M
0.03%
YoY
|
| Depreciation, Depletion And Amortization |
$152.2M
6.28%
YoY
|
$143.2M
7.36%
YoY
|
$133.4M
6.27%
YoY
|
$125.5M
-5.45%
YoY
|
$132.8M
-0.02%
YoY
|
| Cash From Operating Activities |
$344.5M
-3.03%
YoY
|
$355.3M
36.71%
YoY
|
$259.9M
-24.83%
YoY
|
$345.8M
21.6%
YoY
|
$284.4M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$101.9M
7.99%
YoY
|
$94.39M
10.34%
YoY
|
$85.54M
-209.69%
YoY
|
-$77.98M
13.02%
YoY
|
-$69.00M
-200.0%
YoY
|
| Acquisitions |
$16.85M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$123.1M
2422.42%
YoY
|
$4.879M
N/A
|
| Other Investing Activities |
-$48.91M
40.06%
YoY
|
-$34.92M
-549.5%
YoY
|
$7.768M
-110.13%
YoY
|
-$76.69M
-11055.0%
YoY
|
$700.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$150.8M
16.65%
YoY
|
-$129.3M
66.25%
YoY
|
-$77.78M
-49.71%
YoY
|
-$154.7M
126.62%
YoY
|
-$68.25M
-0.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$129.6M
-36.61%
YoY
|
$204.4M
91.46%
YoY
|
$106.8M
12.58%
YoY
|
$94.85M
46.22%
YoY
|
$64.87M
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.8M
159.47%
YoY
|
$77.38M
48.94%
YoY
|
$51.95M
-80.65%
YoY
|
$268.5M
331.91%
YoY
|
$62.17M
-260.24%
YoY
|
| Debt Paid & Issued, Net |
$454.0M
1452.11%
YoY
|
$29.25M
9.35%
YoY
|
$26.75M
-97.24%
YoY
|
$970.3M
406.81%
YoY
|
$191.5M
N/A
|
| Cash From Financing Activities |
-$344.0M
13.49%
YoY
|
-$303.1M
-205.0%
YoY
|
$288.7M
-218.92%
YoY
|
-$242.7M
53.72%
YoY
|
-$157.9M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$344.5M
-3.03%
YoY
|
$355.3M
36.71%
YoY
|
$259.9M
-24.83%
YoY
|
$345.8M
21.6%
YoY
|
$284.4M
-0.01%
YoY
|
| Cash From Investing Activities |
-$150.8M
16.65%
YoY
|
-$129.3M
66.25%
YoY
|
-$77.78M
-49.71%
YoY
|
-$154.7M
126.62%
YoY
|
-$68.25M
-0.07%
YoY
|
| Cash From Financing Activities |
-$344.0M
13.49%
YoY
|
-$303.1M
-205.0%
YoY
|
$288.7M
-218.92%
YoY
|
-$242.7M
53.72%
YoY
|
-$157.9M
0.0%
YoY
|
| Net Change In Cash |
-$145.9M
71.27%
YoY
|
-$85.21M
-118.33%
YoY
|
$464.8M
-1006.55%
YoY
|
-$51.28M
-186.13%
YoY
|
$59.53M
2.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$344.5M
-3.03%
YoY
|
$355.3M
36.71%
YoY
|
$259.9M
-24.83%
YoY
|
$345.8M
21.6%
YoY
|
$284.4M
-0.01%
YoY
|
| Capital Expenditures |
$101.9M
7.99%
YoY
|
$94.39M
10.34%
YoY
|
$85.54M
-209.69%
YoY
|
-$77.98M
13.02%
YoY
|
-$69.00M
-200.0%
YoY
|
| Free Cash Flow |
$242.6M
-7.01%
YoY
|
$260.9M
49.64%
YoY
|
$174.4M
-58.85%
YoY
|
$423.8M
19.92%
YoY
|
$353.4M
64.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.71M
-42.11%
YoY
|
$26.48M
-44.25%
YoY
|
$44.25M
-11.89%
YoY
|
$55.11M
0.85%
YoY
|
$39.23M
-6.57%
YoY
|
$47.50M
-18.18%
YoY
|
$50.22M
-15.78%
YoY
|
$54.64M
37.22%
YoY
|
$41.99M
1.74%
YoY
|
$58.05M
14.85%
YoY
|
$59.63M
23.84%
YoY
|
$39.82M
6.47%
YoY
|
$41.28M
-20.82%
YoY
|
$50.54M
22.76%
YoY
|
$48.15M
-26.74%
YoY
|
$37.40M
-9.58%
YoY
|
$52.13M
34.71%
YoY
|
$41.17M
N/A
|
$65.72M
65.33%
YoY
|
| Depreciation, Depletion And Amortization |
$40.58M
11.02%
YoY
|
$45.49M
21.98%
YoY
|
$38.39M
3.78%
YoY
|
$36.99M
-1.34%
YoY
|
$36.55M
2.9%
YoY
|
$37.29M
8.76%
YoY
|
$37.00M
10.44%
YoY
|
$37.49M
12.01%
YoY
|
$35.52M
9.28%
YoY
|
$34.29M
0.11%
YoY
|
$33.50M
0.21%
YoY
|
$33.47M
0.73%
YoY
|
$32.50M
0.64%
YoY
|
$34.25M
10.7%
YoY
|
$33.43M
8.67%
YoY
|
$33.23M
5.35%
YoY
|
$32.30M
-5.29%
YoY
|
$30.94M
N/A
|
$30.76M
-6.69%
YoY
|
| Cash From Operating Activities |
$59.39M
-30.47%
YoY
|
$69.28M
0.95%
YoY
|
$129.3M
-8.47%
YoY
|
$60.59M
33.24%
YoY
|
$85.42M
-14.57%
YoY
|
$68.63M
-46.39%
YoY
|
$141.2M
59.52%
YoY
|
$45.48M
-14.16%
YoY
|
$99.99M
29.41%
YoY
|
$128.0M
51.6%
YoY
|
$88.53M
14.66%
YoY
|
$52.98M
152.48%
YoY
|
$77.26M
11.82%
YoY
|
$84.44M
-28.39%
YoY
|
$77.21M
5.84%
YoY
|
$20.98M
-75.55%
YoY
|
$69.10M
-12.09%
YoY
|
$117.9M
N/A
|
$72.95M
-58.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.88M
-32.8%
YoY
|
$37.88M
-9.86%
YoY
|
$24.99M
39.66%
YoY
|
$21.37M
24.9%
YoY
|
$17.68M
1.87%
YoY
|
$42.03M
64.65%
YoY
|
$17.90M
-0.16%
YoY
|
$17.11M
39.8%
YoY
|
$17.35M
-51.13%
YoY
|
$25.53M
-233.67%
YoY
|
$17.92M
-197.18%
YoY
|
$12.24M
-197.95%
YoY
|
$35.51M
-202.67%
YoY
|
-$19.10M
-1.23%
YoY
|
-$18.45M
34.94%
YoY
|
-$12.50M
20.15%
YoY
|
-$34.58M
43.5%
YoY
|
-$19.33M
N/A
|
-$13.67M
-11.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.784M
-53.16%
YoY
|
-$12.39M
-32.97%
YoY
|
-$23.30M
235.67%
YoY
|
-$9.405M
55.87%
YoY
|
-$3.809M
10.12%
YoY
|
-$18.48M
1640.3%
YoY
|
-$6.942M
-766.86%
YoY
|
-$6.034M
-3470.95%
YoY
|
-$3.459M
-190.84%
YoY
|
-$1.062M
-158.64%
YoY
|
$1.041M
-61.44%
YoY
|
$179.0K
-132.49%
YoY
|
$3.808M
-102.82%
YoY
|
$1.811M
-25.23%
YoY
|
$2.700M
-94.68%
YoY
|
-$551.0K
-110.4%
YoY
|
-$135.1M
4122.75%
YoY
|
$2.422M
N/A
|
$50.72M
-8553.5%
YoY
|
| Cash From Investing Activities |
-$13.67M
-36.41%
YoY
|
-$50.27M
-16.92%
YoY
|
-$48.30M
94.44%
YoY
|
-$30.78M
32.97%
YoY
|
-$21.49M
3.24%
YoY
|
-$60.51M
127.59%
YoY
|
-$24.84M
47.12%
YoY
|
-$23.15M
91.9%
YoY
|
-$20.81M
-34.34%
YoY
|
-$26.59M
53.82%
YoY
|
-$16.88M
7.23%
YoY
|
-$12.06M
-7.56%
YoY
|
-$31.70M
-81.32%
YoY
|
-$17.28M
2.21%
YoY
|
-$15.75M
-142.49%
YoY
|
-$13.05M
156.58%
YoY
|
-$169.7M
521.65%
YoY
|
-$16.91M
N/A
|
$37.05M
-330.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$26.65M
-46.09%
YoY
|
N/A
|
N/A
|
N/A
|
$49.43M
-3.78%
YoY
|
N/A
|
N/A
|
N/A
|
$51.37M
N/A
|
N/A
|
N/A
|
$53.10M
97.33%
YoY
|
N/A
|
N/A
|
N/A
|
$26.91M
33.51%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.8M
1583.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.295M
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$51.58M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$22.54M
42.53%
YoY
|
N/A
|
N/A
|
N/A
|
$15.81M
116.23%
YoY
|
N/A
|
N/A
|
N/A
|
$7.313M
N/A
|
N/A
|
N/A
|
$39.12M
545.26%
YoY
|
N/A
|
N/A
|
N/A
|
$6.063M
-49.05%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.48M
-77.43%
YoY
|
-$14.35M
-72.67%
YoY
|
-$56.95M
-35.43%
YoY
|
-$93.37M
4.03%
YoY
|
-$179.3M
146.9%
YoY
|
-$52.53M
-58.62%
YoY
|
-$88.19M
-22.64%
YoY
|
-$89.75M
-32.15%
YoY
|
-$72.63M
102.7%
YoY
|
-$126.9M
232.31%
YoY
|
-$114.0M
26.53%
YoY
|
-$132.3M
-129.21%
YoY
|
-$35.83M
-80.66%
YoY
|
-$38.20M
-55.79%
YoY
|
-$90.10M
-174.69%
YoY
|
$452.8M
-593.99%
YoY
|
-$185.3M
334.88%
YoY
|
-$86.41M
N/A
|
$120.6M
-173.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$59.39M
-30.47%
YoY
|
$69.28M
0.95%
YoY
|
$129.3M
-8.47%
YoY
|
$60.59M
33.24%
YoY
|
$85.42M
-14.57%
YoY
|
$68.63M
-46.39%
YoY
|
$141.2M
59.52%
YoY
|
$45.48M
-14.16%
YoY
|
$99.99M
29.41%
YoY
|
$128.0M
51.6%
YoY
|
$88.53M
14.66%
YoY
|
$52.98M
152.48%
YoY
|
$77.26M
11.82%
YoY
|
$84.44M
-28.39%
YoY
|
$77.21M
5.84%
YoY
|
$20.98M
-75.55%
YoY
|
$69.10M
-12.09%
YoY
|
$117.9M
N/A
|
$72.95M
-58.36%
YoY
|
| Cash From Investing Activities |
-$13.67M
-36.41%
YoY
|
-$50.27M
-16.92%
YoY
|
-$48.30M
94.44%
YoY
|
-$30.78M
32.97%
YoY
|
-$21.49M
3.24%
YoY
|
-$60.51M
127.59%
YoY
|
-$24.84M
47.12%
YoY
|
-$23.15M
91.9%
YoY
|
-$20.81M
-34.34%
YoY
|
-$26.59M
53.82%
YoY
|
-$16.88M
7.23%
YoY
|
-$12.06M
-7.56%
YoY
|
-$31.70M
-81.32%
YoY
|
-$17.28M
2.21%
YoY
|
-$15.75M
-142.49%
YoY
|
-$13.05M
156.58%
YoY
|
-$169.7M
521.65%
YoY
|
-$16.91M
N/A
|
$37.05M
-330.14%
YoY
|
| Cash From Financing Activities |
-$40.48M
-77.43%
YoY
|
-$14.35M
-72.67%
YoY
|
-$56.95M
-35.43%
YoY
|
-$93.37M
4.03%
YoY
|
-$179.3M
146.9%
YoY
|
-$52.53M
-58.62%
YoY
|
-$88.19M
-22.64%
YoY
|
-$89.75M
-32.15%
YoY
|
-$72.63M
102.7%
YoY
|
-$126.9M
232.31%
YoY
|
-$114.0M
26.53%
YoY
|
-$132.3M
-129.21%
YoY
|
-$35.83M
-80.66%
YoY
|
-$38.20M
-55.79%
YoY
|
-$90.10M
-174.69%
YoY
|
$452.8M
-593.99%
YoY
|
-$185.3M
334.88%
YoY
|
-$86.41M
N/A
|
$120.6M
-173.73%
YoY
|
| Net Change In Cash |
$4.359M
-103.8%
YoY
|
$4.653M
-110.48%
YoY
|
$24.02M
-14.82%
YoY
|
-$63.55M
-5.74%
YoY
|
-$114.6M
-2784.99%
YoY
|
-$44.41M
74.06%
YoY
|
$28.19M
-166.57%
YoY
|
-$67.42M
-26.1%
YoY
|
$4.270M
-56.13%
YoY
|
-$25.52M
-188.11%
YoY
|
-$42.35M
47.94%
YoY
|
-$91.24M
-119.79%
YoY
|
$9.734M
-103.41%
YoY
|
$28.96M
98.32%
YoY
|
-$28.63M
-112.41%
YoY
|
$461.0M
-4667.49%
YoY
|
-$285.9M
-3385.9%
YoY
|
$14.60M
N/A
|
$230.6M
-5225.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.39M
-30.47%
YoY
|
$69.28M
0.95%
YoY
|
$129.3M
-8.47%
YoY
|
$60.59M
33.24%
YoY
|
$85.42M
-14.57%
YoY
|
$68.63M
-46.39%
YoY
|
$141.2M
59.52%
YoY
|
$45.48M
-14.16%
YoY
|
$99.99M
29.41%
YoY
|
$128.0M
51.6%
YoY
|
$88.53M
14.66%
YoY
|
$52.98M
152.48%
YoY
|
$77.26M
11.82%
YoY
|
$84.44M
-28.39%
YoY
|
$77.21M
5.84%
YoY
|
$20.98M
-75.55%
YoY
|
$69.10M
-12.09%
YoY
|
$117.9M
N/A
|
$72.95M
-58.36%
YoY
|
| Capital Expenditures |
$11.88M
-32.8%
YoY
|
$37.88M
-9.86%
YoY
|
$24.99M
39.66%
YoY
|
$21.37M
24.9%
YoY
|
$17.68M
1.87%
YoY
|
$42.03M
64.65%
YoY
|
$17.90M
-0.16%
YoY
|
$17.11M
39.8%
YoY
|
$17.35M
-51.13%
YoY
|
$25.53M
-233.67%
YoY
|
$17.92M
-197.18%
YoY
|
$12.24M
-197.95%
YoY
|
$35.51M
-202.67%
YoY
|
-$19.10M
-1.23%
YoY
|
-$18.45M
34.94%
YoY
|
-$12.50M
20.15%
YoY
|
-$34.58M
43.5%
YoY
|
-$19.33M
N/A
|
-$13.67M
-11.81%
YoY
|
| Free Cash Flow |
$47.51M
-29.86%
YoY
|
$31.40M
18.03%
YoY
|
$104.3M
-15.46%
YoY
|
$39.22M
38.28%
YoY
|
$67.74M
-18.03%
YoY
|
$26.60M
-74.05%
YoY
|
$123.3M
74.66%
YoY
|
$28.37M
-30.37%
YoY
|
$82.63M
97.89%
YoY
|
$102.5M
-1.01%
YoY
|
$70.61M
-26.19%
YoY
|
$40.74M
21.68%
YoY
|
$41.76M
-59.73%
YoY
|
$103.5M
-24.56%
YoY
|
$95.66M
10.43%
YoY
|
$33.48M
-65.21%
YoY
|
$103.7M
0.96%
YoY
|
$137.3M
N/A
|
$86.62M
-54.58%
YoY
|
Loading...