2012 Q2 Form 10-Q Financial Statement
#000003069712000012 Filed on May 08, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $593.2M | $582.5M |
YoY Change | 1.84% | -0.38% |
Cost Of Revenue | $455.5M | $438.9M |
YoY Change | 3.78% | 1.75% |
Gross Profit | $137.7M | $143.6M |
YoY Change | -4.09% | -6.38% |
Gross Profit Margin | 23.22% | 24.65% |
Selling, General & Admin | $72.30M | $74.70M |
YoY Change | -3.21% | -9.23% |
% of Gross Profit | 52.5% | 52.02% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $32.95M | $30.31M |
YoY Change | 8.7% | -34.56% |
% of Gross Profit | 23.93% | 21.11% |
Operating Expenses | $106.1M | $105.7M |
YoY Change | 0.38% | -8.72% |
Operating Profit | $20.92M | $28.02M |
YoY Change | -25.35% | -25.61% |
Interest Expense | $28.24M | $29.44M |
YoY Change | -4.1% | -18.84% |
% of Operating Profit | 134.99% | 105.09% |
Other Income/Expense, Net | $28.93M | $253.0K |
YoY Change | 11335.18% | -82.03% |
Pretax Income | $21.61M | -$1.172M |
YoY Change | -1944.03% | -86.27% |
Income Tax | $6.878M | -$876.0K |
% Of Pretax Income | 31.82% | |
Net Earnings | $12.35M | -$1.409M |
YoY Change | -976.51% | -58.56% |
Net Earnings / Revenue | 2.08% | -0.24% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $31.61K | -$3.345K |
COMMON SHARES | ||
Basic Shares Outstanding | 389.7M shares | 418.5M shares |
Diluted Shares Outstanding | 392.3M shares | 418.5M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $418.4M | $500.1M |
YoY Change | -16.34% | -1.42% |
Cash & Equivalents | $418.4M | $500.1M |
Short-Term Investments | ||
Other Short-Term Assets | $211.4M | $53.78M |
YoY Change | 293.06% | -72.82% |
Inventory | $12.00M | $23.11M |
Prepaid Expenses | ||
Receivables | $72.10M | $84.60M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $713.9M | $802.1M |
YoY Change | -10.99% | -1.43% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.195B | $1.520B |
YoY Change | -21.37% | -4.16% |
Goodwill | $872.0M | $888.1M |
YoY Change | -1.81% | |
Intangibles | $1.299B | $1.351B |
YoY Change | -3.84% | |
Long-Term Investments | $119.0M | $109.9M |
YoY Change | 8.28% | -0.09% |
Other Assets | $66.60M | $69.27M |
YoY Change | -3.85% | 17.81% |
Total Long-Term Assets | $3.552B | $3.939B |
YoY Change | -9.81% | -2.86% |
TOTAL ASSETS | ||
Total Short-Term Assets | $713.9M | $802.1M |
Total Long-Term Assets | $3.552B | $3.939B |
Total Assets | $4.266B | $4.741B |
YoY Change | -10.01% | -2.62% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $54.01M | $68.75M |
YoY Change | -21.44% | -11.53% |
Accrued Expenses | $184.6M | $240.5M |
YoY Change | -23.27% | -3.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $7.700M | $17.35M |
YoY Change | -55.62% | 12.66% |
Total Short-Term Liabilities | $323.6M | $412.1M |
YoY Change | -21.48% | -1.74% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.345B | $1.527B |
YoY Change | -11.92% | 1.65% |
Other Long-Term Liabilities | $108.6M | $164.9M |
YoY Change | -34.15% | -24.76% |
Total Long-Term Liabilities | $108.6M | $1.692B |
YoY Change | -93.58% | -1.71% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $323.6M | $412.1M |
Total Long-Term Liabilities | $108.6M | $1.692B |
Total Liabilities | $432.2M | $2.104B |
YoY Change | -79.46% | -19.31% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$430.5M | -$422.3M |
YoY Change | 1.94% | |
Common Stock | $47.04M | $47.04M |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $393.8M | $246.6M |
YoY Change | 59.72% | |
Treasury Stock Shares | ||
Shareholders Equity | $2.007B | $2.167B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.266B | $4.741B |
YoY Change | -10.01% | -2.62% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $12.35M | -$1.409M |
YoY Change | -976.51% | -58.56% |
Depreciation, Depletion And Amortization | $32.95M | $30.31M |
YoY Change | 8.7% | -34.56% |
Cash From Operating Activities | -$15.14M | $53.46M |
YoY Change | -128.33% | 51.71% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$47.00M | -$28.60M |
YoY Change | 64.34% | 5.54% |
Acquisitions | $2.594M | $2.900M |
YoY Change | -10.55% | |
Other Investing Activities | $1.472M | -$300.0K |
YoY Change | -590.67% | -89.86% |
Cash From Investing Activities | -$26.04M | -$31.17M |
YoY Change | -16.46% | 28.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $7.795M | $8.374M |
YoY Change | -6.91% | 25.87% |
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | $6.354M | $30.21M |
YoY Change | -78.97% | 195.72% |
Cash From Financing Activities | -$16.61M | -$35.70M |
YoY Change | -53.48% | -63.1% |
NET CHANGE | ||
Cash From Operating Activities | -$15.14M | $53.46M |
Cash From Investing Activities | -$26.04M | -$31.17M |
Cash From Financing Activities | -$16.61M | -$35.70M |
Net Change In Cash | -$57.79M | -$13.41M |
YoY Change | 331.07% | -84.36% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$15.14M | $53.46M |
Capital Expenditures | -$47.00M | -$28.60M |
Free Cash Flow | $31.86M | $82.06M |
YoY Change | -61.18% | 31.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
68349000 | USD |
CY2012Q2 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
72074000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
81301000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
54007000 | USD |
CY2012Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
2010000 | USD |
CY2011Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
2130000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
184560000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
210698000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
4627000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
102000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2779871000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2779947000 | USD |
CY2011Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3241000 | USD |
CY2012Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2597000 | USD |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19312000 | shares |
CY2012Q1 | us-gaap |
Assets
Assets
|
4300668000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
4266104000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
746936000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
713913000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
418410000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
475231000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
500061000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
512508000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-56821000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12447000 | USD |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
CY2012Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
47042000 | USD |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
47042000 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16875000 | USD |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6194000 | USD |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2384000 | USD |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
6194000 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
19259000 | USD |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
438871000 | USD |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
455467000 | USD |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
554448000 | USD |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
572271000 | USD |
CY2011Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2900000 | USD |
CY2012Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5773000 | USD |
CY2012Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
6523000 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
6007000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
91689000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
93384000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
475908000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
470521000 | USD |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32311000 | USD |
CY2011Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30314000 | USD |
CY2011Q2 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
0 | USD |
CY2011Q2 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
73179000 | USD |
CY2012Q2 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
27407000 | USD |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
74685000 | USD |
CY2011Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-1113000 | USD |
CY2012Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
0 | USD |
CY2011Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | |
CY2012Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
968000 | USD |
CY2011Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
959000 | USD |
CY2011Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.747 | |
CY2012Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.318 | |
CY2012Q2 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
3253000 | USD |
CY2011Q2 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
3113000 | USD |
CY2012Q2 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
73258000 | USD |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
72304000 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
870431000 | USD |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
872032000 | USD |
CY2011Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-33107000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-41654000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2658000 | USD |
CY2011Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8676000 | USD |
CY2011Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
370000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-920000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-12313000 | USD |
CY2011Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD |
CY2012Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1628000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
21612000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1172000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-296000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
14734000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.00 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.03 | |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2011Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-876000 | USD |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6878000 | USD |
CY2012Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6323000 | USD |
CY2011Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2884000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
74000 | USD |
CY2011Q2 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-2342000 | USD |
CY2011Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4234000 | USD |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2574000 | shares |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2012Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1299480000 | USD |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1304288000 | USD |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
29442000 | USD |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
28235000 | USD |
CY2012Q2 | us-gaap |
Interest Paid
InterestPaid
|
36287000 | USD |
CY2011Q2 | us-gaap |
Interest Paid
InterestPaid
|
41721000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
12903000 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
12004000 | USD |
CY2011Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
0 | USD |
CY2012Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
27407000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4300668000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4266104000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
368268000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
323561000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1350402000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1344687000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
6597000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
7705000 | USD |
CY2012Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
119271000 | USD |
CY2012Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
118969000 | USD |
CY2012Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16608000 | USD |
CY2011Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-35701000 | USD |
CY2011Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31168000 | USD |
CY2012Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-26037000 | USD |
CY2012Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15144000 | USD |
CY2011Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
53463000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12350000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1409000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2384000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20916000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28017000 | USD |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
66603000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
67542000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-217000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-46000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
21000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
-127000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
7649000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
4742000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
7603000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
4525000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
108600000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
108885000 | USD |
CY2012Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1404000 | USD |
CY2011Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1176000 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1524000 | USD |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
253000 | USD |
CY2011Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-797000 | USD |
CY2012Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1535000 | USD |
CY2012Q2 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
77289000 | USD |
CY2012Q1 | us-gaap |
Other Restricted Assets Current
OtherRestrictedAssetsCurrent
|
69672000 | USD |
CY2011Q2 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
0 | USD |
CY2012Q2 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
5531000 | USD |
CY2011Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-300000 | USD |
CY2012Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-277000 | USD |
CY2012Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
7795000 | USD |
CY2011Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
8374000 | USD |
CY2011Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2900000 | USD |
CY2012Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2594000 | USD |
CY2012Q2 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
1096000 | USD |
CY2011Q2 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | USD |
CY2012Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
46998000 | USD |
CY2011Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
28568000 | USD |
CY2011Q2 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | USD |
CY2012Q2 | us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3667000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
42447000 | USD |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
27397000 | USD |
CY2011Q2 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-18000 | USD |
CY2012Q2 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
52000 | USD |
CY2012Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1156000 | USD |
CY2011Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2902000 | USD |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1409000 | USD |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
14734000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1192200000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1195107000 | USD |
CY2011Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
30211000 | USD |
CY2012Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6354000 | USD |
us-gaap |
Restructuring And Related Cost Cost Incurred To Date
RestructuringAndRelatedCostCostIncurredToDate
|
10220000 | USD | |
CY2012Q2 | us-gaap |
Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
|
34170000 | USD |
CY2012Q2 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
4890000 | USD |
CY2012Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
4890000 | USD |
CY2012Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
8613000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5345000 | USD |
CY2012Q2 | us-gaap |
Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
|
1622000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-434999000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-430457000 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
593187000 | USD |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
582465000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
509286000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
519929000 | USD |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2597000 | USD |
CY2011Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3241000 | USD |
CY2012Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
654000 | USD |
CY2011Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2838000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2007341000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1996069000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2163174000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2167113000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
1059000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-40000 | USD |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
393818000 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
395947000 | USD |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
392275000 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
418520000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
389701000 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
418520000 | shares |
CY2012Q1 | wen |
Advertising Funds Restricted Liabilities
AdvertisingFundsRestrictedLiabilities
|
69672000 | USD |
CY2012Q2 | wen |
Advertising Funds Restricted Liabilities
AdvertisingFundsRestrictedLiabilities
|
77289000 | USD |
CY2012Q2 | wen |
Depreciation And Amortization Including Continuing And Discontinued Operations
DepreciationAndAmortizationIncludingContinuingAndDiscontinuedOperations
|
32952000 | USD |
CY2011Q2 | wen |
Depreciation And Amortization Including Continuing And Discontinued Operations
DepreciationAndAmortizationIncludingContinuingAndDiscontinuedOperations
|
43125000 | USD |
CY2012Q2 | wen |
Equity In Earnings For Period Net Of Amortization Of Purchase Price Adjustments
EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
|
2134000 | USD |
CY2011Q2 | wen |
Equity In Earnings For Period Net Of Amortization Of Purchase Price Adjustments
EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
|
2363000 | USD |
CY2012Q2 | wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
|
4511000 | USD |
CY2011Q2 | wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
|
7897000 | USD |
CY2011Q2 | wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use Including Portion Attributable To Discontinued Operations
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUseIncludingPortionAttributableToDiscontinuedOperations
|
9612000 | USD |
CY2012Q2 | wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use Including Portion Attributable To Discontinued Operations
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUseIncludingPortionAttributableToDiscontinuedOperations
|
4511000 | USD |
CY2011Q2 | wen |
Net Cash Provided By Used In Operations Before Effect Of Exchange Rate Changes On Cash
NetCashProvidedByUsedInOperationsBeforeEffectOfExchangeRateChangesOnCash
|
-13406000 | USD |
CY2012Q2 | wen |
Net Cash Provided By Used In Operations Before Effect Of Exchange Rate Changes On Cash
NetCashProvidedByUsedInOperationsBeforeEffectOfExchangeRateChangesOnCash
|
-57789000 | USD |
CY2012Q2 | wen |
Net Income Loss Attributable To Noncontrolling Interest Income Tax Benefit
NetIncomeLossAttributableToNoncontrollingInterestIncomeTaxBenefit
|
1283000 | USD |
CY2012Q2 | wen |
Net Receipt Of Deferred Vendor Incentive
NetReceiptOfDeferredVendorIncentive
|
-58000 | USD |
CY2011Q2 | wen |
Net Receipt Of Deferred Vendor Incentive
NetReceiptOfDeferredVendorIncentive
|
29357000 | USD |
CY2011Q2 | wen |
Noncash Rent Expense Income
NoncashRentExpenseIncome
|
1807000 | USD |
CY2012Q2 | wen |
Noncash Rent Expense Income
NoncashRentExpenseIncome
|
1639000 | USD |
CY2012Q2 | wen |
Outstanding Commitment For Capital Expenditure Expected Cash Outflow Within Next12 Months
OutstandingCommitmentForCapitalExpenditureExpectedCashOutflowWithinNext12Months
|
8226000 | USD |
wen |
Restructuring And Related Cost Cost Incurred To Date Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostCostIncurredToDateNetOfAcceleratedDepreciationExpense
|
11058000 | USD | |
CY2012Q2 | wen |
Restructuring And Related Cost Expected Cost Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostExpectedCostNetOfAcceleratedDepreciationExpense
|
36095000 | USD |
CY2012Q2 | wen |
Restructuring And Related Cost Incurred Cost Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostIncurredCostNetOfAcceleratedDepreciationExpense
|
5531000 | USD |
CY2012Q2 | wen |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
641000 | USD |
wen |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
838000 | USD | |
CY2012Q2 | wen |
Restructuring Reserve Accelerated Depreciation Expected To Be Incurred
RestructuringReserveAcceleratedDepreciationExpectedToBeIncurred
|
1925000 | USD |
CY2011Q2 | wen |
Supplemental Investment Activities
SupplementalInvestmentActivities
|
0 | USD |
CY2012Q2 | wen |
Supplemental Investment Activities
SupplementalInvestmentActivities
|
24374000 | USD |
CY2012Q2 | wen |
Transaction Related Costs
TransactionRelatedCosts
|
612000 | USD |
CY2011Q2 | wen |
Transaction Related Costs
TransactionRelatedCosts
|
1884000 | USD |
CY2011Q2 | wen |
Writeoff And Amortization Of Deferred Financing Costs
WriteoffAndAmortizationOfDeferredFinancingCosts
|
2151000 | USD |
CY2012Q2 | wen |
Writeoff And Amortization Of Deferred Financing Costs
WriteoffAndAmortizationOfDeferredFinancingCosts
|
1361000 | USD |
CY2012Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-30 | |
CY2012Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-04-01 | |
CY2012Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000030697 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
390296589 | shares |
CY2012Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2012Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
WENDY'S CO |