2012 Q4 Form 10-Q Financial Statement
#000003069712000023 Filed on November 08, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2012 Q1 |
---|---|---|---|
Revenue | $629.9M | $636.3M | $615.0M |
YoY Change | 3.02% | 2.22% | 5.57% |
Cost Of Revenue | $464.3M | $483.1M | $454.4M |
YoY Change | 1.37% | 3.93% | 5.2% |
Gross Profit | $165.6M | $153.2M | $160.6M |
YoY Change | 7.94% | -2.81% | 6.63% |
Gross Profit Margin | 26.29% | 24.08% | 26.11% |
Selling, General & Admin | $70.00M | $73.30M | $77.20M |
YoY Change | 6.06% | -1.61% | -4.81% |
% of Gross Profit | 42.27% | 47.84% | 48.08% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $42.10M | $41.88M | $32.20M |
YoY Change | 36.62% | 40.33% | -28.12% |
% of Gross Profit | 25.42% | 27.33% | 20.05% |
Operating Expenses | $106.5M | $111.1M | $111.7M |
YoY Change | 9.57% | 6.01% | -0.36% |
Operating Profit | $32.26M | $38.39M | $29.28M |
YoY Change | -0.41% | -19.06% | -12.72% |
Interest Expense | -$12.00M | $21.57M | -$27.90M |
YoY Change | -142.28% | -23.22% | -2.45% |
% of Operating Profit | -37.2% | 56.17% | -95.29% |
Other Income/Expense, Net | -$1.500M | $900.0K | $200.0K |
YoY Change | -593.42% | 167.06% | -33.33% |
Pretax Income | $18.80M | -$39.36M | $1.600M |
YoY Change | 336.19% | -300.0% | -69.23% |
Income Tax | -$6.600M | -$12.67M | -$2.700M |
% Of Pretax Income | -35.11% | -168.75% | |
Net Earnings | $26.39M | -$26.16M | $3.984M |
YoY Change | -765.36% | -332.22% | -137.03% |
Net Earnings / Revenue | 4.19% | -4.11% | 0.65% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $66.25K | -$14.10K | $10.20K |
COMMON SHARES | |||
Basic Shares Outstanding | 391.1M shares | 390.4M shares | 390.0M shares |
Diluted Shares Outstanding | 390.4M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2012 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $453.4M | $435.1M | $475.2M |
YoY Change | -7.24% | -11.64% | -7.28% |
Cash & Equivalents | $453.4M | $453.6M | $475.2M |
Short-Term Investments | |||
Other Short-Term Assets | $181.5M | $209.6M | $179.0M |
YoY Change | 11.56% | -14.8% | 634.03% |
Inventory | $13.81M | $12.29M | $12.90M |
Prepaid Expenses | |||
Receivables | $61.20M | $73.00M | $68.30M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $709.8M | $733.7M | $735.4M |
YoY Change | -3.52% | -10.8% | -2.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.250B | $1.241B | $1.192B |
YoY Change | 8.47% | 8.69% | -23.15% |
Goodwill | $876.2M | $876.6M | $870.4M |
YoY Change | -1.5% | ||
Intangibles | $1.302B | $1.315B | $1.304B |
YoY Change | -4.0% | ||
Long-Term Investments | $113.3M | $115.9M | $119.3M |
YoY Change | -4.95% | 4.6% | 11.29% |
Other Assets | $52.01M | $56.50M | $67.54M |
YoY Change | -24.4% | -88.38% | -12.47% |
Total Long-Term Assets | $3.593B | $3.606B | $3.554B |
YoY Change | 2.15% | -8.21% | -10.66% |
TOTAL ASSETS | |||
Total Short-Term Assets | $709.8M | $733.7M | $735.4M |
Total Long-Term Assets | $3.593B | $3.606B | $3.554B |
Total Assets | $4.303B | $4.340B | $4.289B |
YoY Change | 1.17% | -8.66% | -9.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $70.83M | $83.27M | $81.30M |
YoY Change | 1.76% | 17.28% | -0.07% |
Accrued Expenses | $137.3M | $175.4M | $178.3M |
YoY Change | -28.72% | -8.64% | -27.27% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $12.90M | $9.900M | $6.600M |
YoY Change | 59.26% | 20.73% | -64.16% |
Total Short-Term Liabilities | $286.9M | $343.9M | $336.7M |
YoY Change | -16.24% | -24.66% | -20.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.445B | $1.384B | $1.350B |
YoY Change | 7.12% | 2.81% | -13.1% |
Other Long-Term Liabilities | $147.6M | $111.8M | $147.8M |
YoY Change | 20.21% | -70.19% | -13.18% |
Total Long-Term Liabilities | $147.6M | $111.8M | $147.8M |
YoY Change | -89.97% | -93.5% | -91.43% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $286.9M | $343.9M | $336.7M |
Total Long-Term Liabilities | $147.6M | $111.8M | $147.8M |
Total Liabilities | $434.5M | $455.8M | $484.6M |
YoY Change | -80.74% | -82.63% | -77.42% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$467.0M | -$477.7M | -$435.0M |
YoY Change | 5.46% | ||
Common Stock | $47.04M | $47.04M | $47.04M |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $382.9M | $389.9M | $395.9M |
YoY Change | 58.67% | ||
Treasury Stock Shares | 78.05M shares | 79.46M shares | 80.70M shares |
Shareholders Equity | $1.986B | $1.994B | $1.996B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.303B | $4.340B | $4.289B |
YoY Change | 1.17% | -8.66% | -9.37% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2012 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $26.39M | -$26.16M | $3.984M |
YoY Change | -765.36% | -332.22% | -137.03% |
Depreciation, Depletion And Amortization | $42.10M | $41.88M | $32.20M |
YoY Change | 36.62% | 40.33% | -28.12% |
Cash From Operating Activities | $65.80M | $83.60M | $64.60M |
YoY Change | 32.93% | 5.69% | 9.86% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$71.30M | -$37.10M | -$54.90M |
YoY Change | 98.61% | 35.4% | 3.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $16.50M | -$19.10M | -$9.400M |
YoY Change | -84.0% | 664.0% | 370.0% |
Cash From Investing Activities | -$54.80M | -$56.10M | -$64.30M |
YoY Change | -181.55% | 87.63% | 16.49% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.70M | -10.10M | -15.30M |
YoY Change | -91.34% | -79.8% | 24.39% |
NET CHANGE | |||
Cash From Operating Activities | 65.80M | 83.60M | 64.60M |
Cash From Investing Activities | -54.80M | -56.10M | -64.30M |
Cash From Financing Activities | -10.70M | -10.10M | -15.30M |
Net Change In Cash | 300.0K | 17.40M | -15.00M |
YoY Change | -104.35% | -2275.0% | 72.41% |
FREE CASH FLOW | |||
Cash From Operating Activities | $65.80M | $83.60M | $64.60M |
Capital Expenditures | -$71.30M | -$37.10M | -$54.90M |
Free Cash Flow | $137.1M | $120.7M | $119.5M |
YoY Change | 60.54% | 13.33% | 6.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
65135000 | USD |
CY2012Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
68349000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
81301000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
83270000 | USD |
us-gaap |
Accretion Expense
AccretionExpense
|
6060000 | USD | |
us-gaap |
Accretion Expense
AccretionExpense
|
6137000 | USD | |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
175405000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
210698000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
102000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
9194000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2783162000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2779871000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
676000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13756000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
8330000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3477000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4863000 | USD | |
CY2011Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20525000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19038000 | shares | |
CY2012Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8262000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
7781000 | USD | |
CY2011Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
4300668000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
4340079000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
746936000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
733680000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
453592000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
475231000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
512508000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
488817000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-21639000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-23691000 | USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.06 | ||
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.06 | ||
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1500000000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
470424000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
470424000 | shares |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
47042000 | USD |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
47042000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10213000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-18242000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6858000 | USD | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-24587000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2384000 | USD | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-18242000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-6858000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-7829000 | USD | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-24587000 | USD |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
458000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1361669000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1416972000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
478425000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1708499000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1784873000 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
605125000 | USD |
CY2011Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
579026000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4871000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-19809000 | USD | |
CY2012Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
13063000 | USD |
CY2012Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
6523000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
95292000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
93384000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
452186000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
470521000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
90972000 | USD | |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30816000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
110136000 | USD | |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
41878000 | USD |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New Accounting Standards Adopted</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In July 2012, the Financial Accounting Standards Board (the “FASB”) issued an amendment that permits a company to make an assessment of whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test. The guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 with early adoption permitted. The Company adopted this amendment during the third quarter of 2012; however the Company plans to continue to perform the quantitative assessment.</font></div></div> | ||
CY2011Q4 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-5069000 | USD |
CY2012Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-254000 | USD |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-8849000 | USD | |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-254000 | USD | |
us-gaap |
Dividends
Dividends
|
24584000 | USD | |
us-gaap |
Dividends
Dividends
|
23406000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | ||
CY2011Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1746000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2556000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.403 | ||
CY2011Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.410 | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
10760000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
10784000 | USD | |
us-gaap |
Franchise Revenue
FranchiseRevenue
|
230983000 | USD | |
CY2011Q4 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
76891000 | USD |
us-gaap |
Franchise Revenue
FranchiseRevenue
|
228292000 | USD | |
CY2012Q3 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
77973000 | USD |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
0 | USD | |
CY2012Q3 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
27407000 | USD | |
CY2011Q4 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
974000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
744000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2012Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-49881000 | USD |
CY2011Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-75076000 | USD | |
CY2011Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
66006000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
217824000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
215147000 | USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
72175000 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
870431000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
876643000 | USD |
CY2012Q3 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
220000 | USD |
CY2012Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
3270000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
13622000 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
2544000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-19835000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-26692000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4310000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22820000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-39364000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-31918000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-26692000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
2544000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-17451000 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.02 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | ||
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
580000 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-6510000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
530000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.02 | ||
CY2011Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
0 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
0 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
13622000 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.01 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.05 | ||
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.07 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.03 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-7731000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
530000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-12672000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9198000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-14467000 | USD | |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1766000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9593000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
11523000 | USD | |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-3447000 | USD | |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
6550000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
850000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9365000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-43289000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4635000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
210000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-965000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8138000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4219000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1619000 | shares | |
CY2011Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2222000 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1314825000 | USD |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1304288000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
85915000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
21566000 | USD |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
28384000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
77803000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
96760000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
90893000 | USD | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
12287000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
12903000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4300668000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
368268000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
343924000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1457328000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
1356999000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1350402000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1447328000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
6597000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
10000000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4340079000 | USD |
CY2012Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
117577000 | USD |
CY2012Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
119271000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-209341000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13418000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-134598000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
6103000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
124631000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
182103000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26162000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19305000 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3966000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5891000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2384000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
107841000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31183000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32390000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
90490000 | USD | |
us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
145000 | USD | |
us-gaap |
Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
|
157000 | USD | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
67542000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56496000 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-46000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
-127000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
|
21000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-217000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-12703000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
7920000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
9309000 | USD | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-20621000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
9092000 | USD | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-20621000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
7920000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-12749000 | USD | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
111834000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
108885000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1987000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-5882000 | USD | |
CY2011Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
304000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
900000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3064000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
894000 | USD | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1687000 | USD | |
CY2011Q4 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-365000 | USD |
CY2012Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1217000 | USD |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-4599000 | USD | |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
26242000 | USD | |
CY2011Q4 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
0 | USD |
CY2012Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
11285000 | USD |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
0 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
57000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
15511000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-120000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
374000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
152681000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
23406000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
24584000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
40594000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6613000 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
0 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
1183000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
91913000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
126325000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
3667000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | USD | |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
27397000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
32125000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
3000000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
103162000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1113750000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
52000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-753000 | USD | |
us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
24374000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
3799000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
6273000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2865000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
6273000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5345000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2526000 | USD | |
CY2011Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-3966000 | USD |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-26162000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
5891000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-16921000 | USD | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1240858000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1192200000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
36611000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1044011000 | USD | |
us-gaap |
Restructuring And Related Cost Cost Incurred To Date
RestructuringAndRelatedCostCostIncurredToDate
|
29651000 | USD | |
us-gaap |
Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
|
38236000 | USD | |
CY2012Q3 | us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
10664000 | USD |
us-gaap |
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
|
24321000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
24321000 | USD | |
CY2012Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
13242000 | USD |
CY2012Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5345000 | USD |
us-gaap |
Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
|
16424000 | USD | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-434999000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-477742000 | USD |
us-gaap |
Revenues
Revenues
|
1816340000 | USD | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
636308000 | USD |
CY2011Q4 | us-gaap |
Revenues
Revenues
|
611416000 | USD |
us-gaap |
Revenues
Revenues
|
1875363000 | USD | |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
534525000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1588048000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
558335000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1644380000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1955000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5199000 | USD | |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1996069000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1971744000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1997353000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2163174000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13756000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8330000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
315000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
653000 | USD | |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
79460000 | shares |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
80700000 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
389912000 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
395947000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
0 | USD | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
152681000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
390028000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
412243000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
390406000 | shares |
wen |
Payment Of Premium On Senior Notes
PaymentOfPremiumOnSeniorNotes
|
43151000 | USD | |
wen |
Payment Of Premium On Senior Notes
PaymentOfPremiumOnSeniorNotes
|
0 | USD | |
wen |
Restructuring And Related Cost Cost Incurred To Date Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostCostIncurredToDateNetOfAcceleratedDepreciationExpense
|
31769000 | USD | |
wen |
Restructuring And Related Cost Expected Cost Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostExpectedCostNetOfAcceleratedDepreciationExpense
|
40829000 | USD | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
397899000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
410624000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
390406000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
390028000 | shares | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
395677000 | shares |
CY2012Q1 | wen |
Advertising Funds Restricted Assets
AdvertisingFundsRestrictedAssets
|
69672000 | USD |
CY2012Q3 | wen |
Advertising Funds Restricted Assets
AdvertisingFundsRestrictedAssets
|
75249000 | USD |
CY2012Q3 | wen |
Advertising Funds Restricted Liabilities
AdvertisingFundsRestrictedLiabilities
|
75249000 | USD |
CY2012Q1 | wen |
Advertising Funds Restricted Liabilities
AdvertisingFundsRestrictedLiabilities
|
69672000 | USD |
CY2012Q3 | wen |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capitalized Lease Obligations
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalizedLeaseObligations
|
15342000 | USD |
wen |
Depreciation And Amortization Including Continuing And Discontinued Operations
DepreciationAndAmortizationIncludingContinuingAndDiscontinuedOperations
|
113085000 | USD | |
wen |
Depreciation And Amortization Including Continuing And Discontinued Operations
DepreciationAndAmortizationIncludingContinuingAndDiscontinuedOperations
|
112057000 | USD | |
wen |
Discontinued Operations Net Income Loss From Discontinued Operations
DiscontinuedOperationsNetIncomeLossFromDiscontinuedOperations
|
784000 | USD | |
CY2012Q3 | wen |
Discontinued Operations Net Income Loss From Discontinued Operations
DiscontinuedOperationsNetIncomeLossFromDiscontinuedOperations
|
784000 | USD |
wen |
Discontinued Operations Net Income Loss From Discontinued Operations
DiscontinuedOperationsNetIncomeLossFromDiscontinuedOperations
|
1118000 | USD | |
CY2011Q4 | wen |
Discontinued Operations Net Income Loss From Discontinued Operations
DiscontinuedOperationsNetIncomeLossFromDiscontinuedOperations
|
-1441000 | USD |
CY2012Q3 | wen |
Effective Tax Rate Benefit Continuing Operations
EffectiveTaxRateBenefitContinuingOperations
|
0.322 | |
wen |
Effective Tax Rate Benefit Continuing Operations
EffectiveTaxRateBenefitContinuingOperations
|
0.453 | ||
wen |
Equity In Earnings For Period Net Of Amortization Of Purchase Price Adjustments
EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
|
7817000 | USD | |
wen |
Equity In Earnings For Period Net Of Amortization Of Purchase Price Adjustments
EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
|
7836000 | USD | |
wen |
Franchise Loans Net
FranchiseLoansNet
|
2048000 | USD | |
wen |
Franchise Loans Net
FranchiseLoansNet
|
-1269000 | USD | |
wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
|
8262000 | USD | |
wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
|
7781000 | USD | |
CY2012Q3 | wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
|
0 | USD |
CY2011Q4 | wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
|
0 | USD |
CY2012 | wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
|
12883000 | USD |
wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use Including Portion Attributable To Discontinued Operations
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUseIncludingPortionAttributableToDiscontinuedOperations
|
7781000 | USD | |
wen |
Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use Including Portion Attributable To Discontinued Operations
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUseIncludingPortionAttributableToDiscontinuedOperations
|
9820000 | USD | |
wen |
Indirect Investment In Arbys
IndirectInvestmentInArbys
|
19000000 | USD | |
wen |
Indirect Investment In Arbys
IndirectInvestmentInArbys
|
0 | USD | |
wen |
Loss On Disposal Of Arbys
LossOnDisposalOfArbys
|
8849000 | USD | |
wen |
Loss On Disposal Of Arbys
LossOnDisposalOfArbys
|
254000 | USD | |
wen |
Net Cash Provided By Used In Operations Before Effect Of Exchange Rate Changes On Cash
NetCashProvidedByUsedInOperationsBeforeEffectOfExchangeRateChangesOnCash
|
-21135000 | USD | |
wen |
Net Cash Provided By Used In Operations Before Effect Of Exchange Rate Changes On Cash
NetCashProvidedByUsedInOperationsBeforeEffectOfExchangeRateChangesOnCash
|
-23385000 | USD | |
wen |
Net Income Loss Attributable To Noncontrolling Interest Income Tax Benefit
NetIncomeLossAttributableToNoncontrollingInterestIncomeTaxBenefit
|
1283000 | USD | |
wen |
Net Receipt Of Deferred Vendor Incentive
NetReceiptOfDeferredVendorIncentive
|
6239000 | USD | |
wen |
Net Receipt Of Deferred Vendor Incentive
NetReceiptOfDeferredVendorIncentive
|
13876000 | USD | |
wen |
Non Cash Capitalized Lease And Certain Sales Leaseback Obligations
NonCashCapitalizedLeaseAndCertainSalesLeasebackObligations
|
794000 | USD | |
wen |
Non Cash Capitalized Lease And Certain Sales Leaseback Obligations
NonCashCapitalizedLeaseAndCertainSalesLeasebackObligations
|
16317000 | USD | |
wen |
Noncash Rent Expense Income
NoncashRentExpenseIncome
|
2934000 | USD | |
wen |
Noncash Rent Expense Income
NoncashRentExpenseIncome
|
6169000 | USD | |
CY2012Q3 | wen |
Number Of Restaurants Closed
NumberOfRestaurantsClosed
|
15 | |
CY2012Q3 | wen |
Outstanding Commitment For Capital Expenditure Expected Cash Outflow During Remainder Of Current Fiscal Year
OutstandingCommitmentForCapitalExpenditureExpectedCashOutflowDuringRemainderOfCurrentFiscalYear
|
21700000 | USD |
CY2012Q3 | wen |
Outstanding Commitment For Capital Expenditures For Image Activation During Remainder Of Current Fiscal Year
OutstandingCommitmentForCapitalExpendituresForImageActivationDuringRemainderOfCurrentFiscalYear
|
15800000 | USD |
CY2012Q3 | wen |
Restructuring And Related Cost Incurred Cost Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostIncurredCostNetOfAcceleratedDepreciationExpense
|
11285000 | USD |
wen |
Restructuring And Related Cost Incurred Cost Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostIncurredCostNetOfAcceleratedDepreciationExpense
|
26242000 | USD | |
CY2012Q3 | wen |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
621000 | USD |
wen |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
2118000 | USD | |
wen |
Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
|
1921000 | USD | |
wen |
Restructuring Reserve Accelerated Depreciation Expected To Be Incurred
RestructuringReserveAcceleratedDepreciationExpectedToBeIncurred
|
2593000 | USD | |
CY2012Q3 | wen |
Transaction Related Costs
TransactionRelatedCosts
|
145000 | USD |
wen |
Transaction Related Costs
TransactionRelatedCosts
|
30762000 | USD | |
wen |
Transaction Related Costs
TransactionRelatedCosts
|
1319000 | USD | |
CY2011Q4 | wen |
Transaction Related Costs
TransactionRelatedCosts
|
23839000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000030697 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
391084280 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WENDY'S CO |