2012 Q4 Form 10-Q Financial Statement

#000003069712000023 Filed on November 08, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2012 Q1
Revenue $629.9M $636.3M $615.0M
YoY Change 3.02% 2.22% 5.57%
Cost Of Revenue $464.3M $483.1M $454.4M
YoY Change 1.37% 3.93% 5.2%
Gross Profit $165.6M $153.2M $160.6M
YoY Change 7.94% -2.81% 6.63%
Gross Profit Margin 26.29% 24.08% 26.11%
Selling, General & Admin $70.00M $73.30M $77.20M
YoY Change 6.06% -1.61% -4.81%
% of Gross Profit 42.27% 47.84% 48.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $42.10M $41.88M $32.20M
YoY Change 36.62% 40.33% -28.12%
% of Gross Profit 25.42% 27.33% 20.05%
Operating Expenses $106.5M $111.1M $111.7M
YoY Change 9.57% 6.01% -0.36%
Operating Profit $32.26M $38.39M $29.28M
YoY Change -0.41% -19.06% -12.72%
Interest Expense -$12.00M $21.57M -$27.90M
YoY Change -142.28% -23.22% -2.45%
% of Operating Profit -37.2% 56.17% -95.29%
Other Income/Expense, Net -$1.500M $900.0K $200.0K
YoY Change -593.42% 167.06% -33.33%
Pretax Income $18.80M -$39.36M $1.600M
YoY Change 336.19% -300.0% -69.23%
Income Tax -$6.600M -$12.67M -$2.700M
% Of Pretax Income -35.11% -168.75%
Net Earnings $26.39M -$26.16M $3.984M
YoY Change -765.36% -332.22% -137.03%
Net Earnings / Revenue 4.19% -4.11% 0.65%
Basic Earnings Per Share
Diluted Earnings Per Share $66.25K -$14.10K $10.20K
COMMON SHARES
Basic Shares Outstanding 391.1M shares 390.4M shares 390.0M shares
Diluted Shares Outstanding 390.4M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $453.4M $435.1M $475.2M
YoY Change -7.24% -11.64% -7.28%
Cash & Equivalents $453.4M $453.6M $475.2M
Short-Term Investments
Other Short-Term Assets $181.5M $209.6M $179.0M
YoY Change 11.56% -14.8% 634.03%
Inventory $13.81M $12.29M $12.90M
Prepaid Expenses
Receivables $61.20M $73.00M $68.30M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $709.8M $733.7M $735.4M
YoY Change -3.52% -10.8% -2.57%
LONG-TERM ASSETS
Property, Plant & Equipment $1.250B $1.241B $1.192B
YoY Change 8.47% 8.69% -23.15%
Goodwill $876.2M $876.6M $870.4M
YoY Change -1.5%
Intangibles $1.302B $1.315B $1.304B
YoY Change -4.0%
Long-Term Investments $113.3M $115.9M $119.3M
YoY Change -4.95% 4.6% 11.29%
Other Assets $52.01M $56.50M $67.54M
YoY Change -24.4% -88.38% -12.47%
Total Long-Term Assets $3.593B $3.606B $3.554B
YoY Change 2.15% -8.21% -10.66%
TOTAL ASSETS
Total Short-Term Assets $709.8M $733.7M $735.4M
Total Long-Term Assets $3.593B $3.606B $3.554B
Total Assets $4.303B $4.340B $4.289B
YoY Change 1.17% -8.66% -9.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $70.83M $83.27M $81.30M
YoY Change 1.76% 17.28% -0.07%
Accrued Expenses $137.3M $175.4M $178.3M
YoY Change -28.72% -8.64% -27.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.90M $9.900M $6.600M
YoY Change 59.26% 20.73% -64.16%
Total Short-Term Liabilities $286.9M $343.9M $336.7M
YoY Change -16.24% -24.66% -20.11%
LONG-TERM LIABILITIES
Long-Term Debt $1.445B $1.384B $1.350B
YoY Change 7.12% 2.81% -13.1%
Other Long-Term Liabilities $147.6M $111.8M $147.8M
YoY Change 20.21% -70.19% -13.18%
Total Long-Term Liabilities $147.6M $111.8M $147.8M
YoY Change -89.97% -93.5% -91.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $286.9M $343.9M $336.7M
Total Long-Term Liabilities $147.6M $111.8M $147.8M
Total Liabilities $434.5M $455.8M $484.6M
YoY Change -80.74% -82.63% -77.42%
SHAREHOLDERS EQUITY
Retained Earnings -$467.0M -$477.7M -$435.0M
YoY Change 5.46%
Common Stock $47.04M $47.04M $47.04M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $382.9M $389.9M $395.9M
YoY Change 58.67%
Treasury Stock Shares 78.05M shares 79.46M shares 80.70M shares
Shareholders Equity $1.986B $1.994B $1.996B
YoY Change
Total Liabilities & Shareholders Equity $4.303B $4.340B $4.289B
YoY Change 1.17% -8.66% -9.37%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2012 Q1
OPERATING ACTIVITIES
Net Income $26.39M -$26.16M $3.984M
YoY Change -765.36% -332.22% -137.03%
Depreciation, Depletion And Amortization $42.10M $41.88M $32.20M
YoY Change 36.62% 40.33% -28.12%
Cash From Operating Activities $65.80M $83.60M $64.60M
YoY Change 32.93% 5.69% 9.86%
INVESTING ACTIVITIES
Capital Expenditures -$71.30M -$37.10M -$54.90M
YoY Change 98.61% 35.4% 3.0%
Acquisitions
YoY Change
Other Investing Activities $16.50M -$19.10M -$9.400M
YoY Change -84.0% 664.0% 370.0%
Cash From Investing Activities -$54.80M -$56.10M -$64.30M
YoY Change -181.55% 87.63% 16.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.70M -10.10M -15.30M
YoY Change -91.34% -79.8% 24.39%
NET CHANGE
Cash From Operating Activities 65.80M 83.60M 64.60M
Cash From Investing Activities -54.80M -56.10M -64.30M
Cash From Financing Activities -10.70M -10.10M -15.30M
Net Change In Cash 300.0K 17.40M -15.00M
YoY Change -104.35% -2275.0% 72.41%
FREE CASH FLOW
Cash From Operating Activities $65.80M $83.60M $64.60M
Capital Expenditures -$71.30M -$37.10M -$54.90M
Free Cash Flow $137.1M $120.7M $119.5M
YoY Change 60.54% 13.33% 6.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
65135000 USD
CY2012Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
68349000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
81301000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
83270000 USD
us-gaap Accretion Expense
AccretionExpense
6060000 USD
us-gaap Accretion Expense
AccretionExpense
6137000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
175405000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
210698000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
102000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
9194000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2783162000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2779871000 USD
us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
0 USD
us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
676000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13756000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8330000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3477000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4863000 USD
CY2011Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
20525000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
19038000 shares
CY2012Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
8262000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
7781000 USD
CY2011Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2012Q1 us-gaap Assets
Assets
4300668000 USD
CY2012Q3 us-gaap Assets
Assets
4340079000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
746936000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
733680000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
453592000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
475231000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
512508000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
488817000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-21639000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-23691000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.02
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.06
CY2011Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.02
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.06
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
470424000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
470424000 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
47042000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
47042000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10213000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18242000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6858000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-24587000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2384000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-18242000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6858000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7829000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-24587000 USD
CY2011Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
458000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1361669000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1416972000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
478425000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1708499000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1784873000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
605125000 USD
CY2011Q4 us-gaap Costs And Expenses
CostsAndExpenses
579026000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4871000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-19809000 USD
CY2012Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13063000 USD
CY2012Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
6523000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
95292000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
93384000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
452186000 USD
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
470521000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
90972000 USD
CY2011Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30816000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
110136000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
41878000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New Accounting Standards Adopted</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In July 2012, the Financial Accounting Standards Board (the &#8220;FASB&#8221;) issued an amendment that permits a company to make an assessment of whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test. The guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 with early adoption permitted. The Company adopted this amendment during the third quarter of 2012; however the Company plans to continue to perform the quantitative assessment.</font></div></div>
CY2011Q4 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-5069000 USD
CY2012Q3 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-254000 USD
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-8849000 USD
us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
-254000 USD
us-gaap Dividends
Dividends
24584000 USD
us-gaap Dividends
Dividends
23406000 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2011Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1746000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2556000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.403
CY2011Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.410
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10760000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10784000 USD
us-gaap Franchise Revenue
FranchiseRevenue
230983000 USD
CY2011Q4 us-gaap Franchise Revenue
FranchiseRevenue
76891000 USD
us-gaap Franchise Revenue
FranchiseRevenue
228292000 USD
CY2012Q3 us-gaap Franchise Revenue
FranchiseRevenue
77973000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
0 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
0 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
27407000 USD
CY2011Q4 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
974000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
744000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-49881000 USD
CY2011Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-75076000 USD
CY2011Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
66006000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
217824000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
215147000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
72175000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
870431000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
876643000 USD
CY2012Q3 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
220000 USD
CY2012Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3270000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
13622000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
2544000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-19835000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-26692000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4310000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22820000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-39364000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-31918000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-26692000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2544000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-17451000 USD
CY2011Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
580000 USD
CY2011Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-6510000 USD
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
530000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.02
CY2011Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
0 USD
CY2012Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
0 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
13622000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.01
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.05
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.07
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-7731000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
530000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-12672000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9198000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-14467000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1766000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9593000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11523000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-3447000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
6550000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
850000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9365000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-43289000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4635000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
210000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-965000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8138000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4219000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1619000 shares
CY2011Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2222000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1314825000 USD
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1304288000 USD
us-gaap Interest Expense
InterestExpense
85915000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
21566000 USD
CY2011Q4 us-gaap Interest Expense
InterestExpense
28384000 USD
us-gaap Interest Expense
InterestExpense
77803000 USD
us-gaap Interest Paid
InterestPaid
96760000 USD
us-gaap Interest Paid
InterestPaid
90893000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
12287000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
12903000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4300668000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
368268000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
343924000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
1457328000 USD
CY2012Q1 us-gaap Long Term Debt
LongTermDebt
1356999000 USD
CY2012Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1350402000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1447328000 USD
CY2012Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
6597000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
10000000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4340079000 USD
CY2012Q3 us-gaap Long Term Investments
LongTermInvestments
117577000 USD
CY2012Q1 us-gaap Long Term Investments
LongTermInvestments
119271000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-209341000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-13418000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-134598000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6103000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
124631000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
182103000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-26162000 USD
us-gaap Net Income Loss
NetIncomeLoss
-19305000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
-3966000 USD
us-gaap Net Income Loss
NetIncomeLoss
5891000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2384000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2011Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
107841000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
31183000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
32390000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
90490000 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
145000 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
157000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
67542000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
56496000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-46000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
-127000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
21000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-217000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-12703000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
7920000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
9309000 USD
CY2011Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-20621000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
9092000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-20621000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
7920000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-12749000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
111834000 USD
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
108885000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1987000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5882000 USD
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
304000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3064000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
894000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1687000 USD
CY2011Q4 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-365000 USD
CY2012Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1217000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-4599000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
26242000 USD
CY2011Q4 us-gaap Other Restructuring Costs
OtherRestructuringCosts
0 USD
CY2012Q3 us-gaap Other Restructuring Costs
OtherRestructuringCosts
11285000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
0 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
57000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
15511000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-120000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
374000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
152681000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
23406000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
24584000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
40594000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6613000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
1183000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
91913000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
126325000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
3667000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
27397000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
32125000 USD
CY2012Q3 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
3000000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
103162000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1113750000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
52000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-753000 USD
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
0 USD
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
24374000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3799000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
6273000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2865000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
6273000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5345000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2526000 USD
CY2011Q4 us-gaap Profit Loss
ProfitLoss
-3966000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-26162000 USD
us-gaap Profit Loss
ProfitLoss
5891000 USD
us-gaap Profit Loss
ProfitLoss
-16921000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1240858000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1192200000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
36611000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1044011000 USD
us-gaap Restructuring And Related Cost Cost Incurred To Date
RestructuringAndRelatedCostCostIncurredToDate
29651000 USD
us-gaap Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
38236000 USD
CY2012Q3 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
10664000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
24321000 USD
us-gaap Restructuring Charges
RestructuringCharges
24321000 USD
CY2012Q3 us-gaap Restructuring Reserve
RestructuringReserve
13242000 USD
CY2012Q1 us-gaap Restructuring Reserve
RestructuringReserve
5345000 USD
us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
16424000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-434999000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-477742000 USD
us-gaap Revenues
Revenues
1816340000 USD
CY2012Q3 us-gaap Revenues
Revenues
636308000 USD
CY2011Q4 us-gaap Revenues
Revenues
611416000 USD
us-gaap Revenues
Revenues
1875363000 USD
CY2011Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
534525000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1588048000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
558335000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1644380000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1955000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5199000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1996069000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1971744000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1997353000 USD
CY2011Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2163174000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
13756000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8330000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
315000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
653000 USD
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
79460000 shares
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
80700000 shares
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
389912000 USD
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
395947000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
152681000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
390028000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
412243000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
390406000 shares
wen Payment Of Premium On Senior Notes
PaymentOfPremiumOnSeniorNotes
43151000 USD
wen Payment Of Premium On Senior Notes
PaymentOfPremiumOnSeniorNotes
0 USD
wen Restructuring And Related Cost Cost Incurred To Date Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostCostIncurredToDateNetOfAcceleratedDepreciationExpense
31769000 USD
wen Restructuring And Related Cost Expected Cost Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostExpectedCostNetOfAcceleratedDepreciationExpense
40829000 USD
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
397899000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
410624000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
390406000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
390028000 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
395677000 shares
CY2012Q1 wen Advertising Funds Restricted Assets
AdvertisingFundsRestrictedAssets
69672000 USD
CY2012Q3 wen Advertising Funds Restricted Assets
AdvertisingFundsRestrictedAssets
75249000 USD
CY2012Q3 wen Advertising Funds Restricted Liabilities
AdvertisingFundsRestrictedLiabilities
75249000 USD
CY2012Q1 wen Advertising Funds Restricted Liabilities
AdvertisingFundsRestrictedLiabilities
69672000 USD
CY2012Q3 wen Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capitalized Lease Obligations
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalizedLeaseObligations
15342000 USD
wen Depreciation And Amortization Including Continuing And Discontinued Operations
DepreciationAndAmortizationIncludingContinuingAndDiscontinuedOperations
113085000 USD
wen Depreciation And Amortization Including Continuing And Discontinued Operations
DepreciationAndAmortizationIncludingContinuingAndDiscontinuedOperations
112057000 USD
wen Discontinued Operations Net Income Loss From Discontinued Operations
DiscontinuedOperationsNetIncomeLossFromDiscontinuedOperations
784000 USD
CY2012Q3 wen Discontinued Operations Net Income Loss From Discontinued Operations
DiscontinuedOperationsNetIncomeLossFromDiscontinuedOperations
784000 USD
wen Discontinued Operations Net Income Loss From Discontinued Operations
DiscontinuedOperationsNetIncomeLossFromDiscontinuedOperations
1118000 USD
CY2011Q4 wen Discontinued Operations Net Income Loss From Discontinued Operations
DiscontinuedOperationsNetIncomeLossFromDiscontinuedOperations
-1441000 USD
CY2012Q3 wen Effective Tax Rate Benefit Continuing Operations
EffectiveTaxRateBenefitContinuingOperations
0.322
wen Effective Tax Rate Benefit Continuing Operations
EffectiveTaxRateBenefitContinuingOperations
0.453
wen Equity In Earnings For Period Net Of Amortization Of Purchase Price Adjustments
EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
7817000 USD
wen Equity In Earnings For Period Net Of Amortization Of Purchase Price Adjustments
EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
7836000 USD
wen Franchise Loans Net
FranchiseLoansNet
2048000 USD
wen Franchise Loans Net
FranchiseLoansNet
-1269000 USD
wen Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
8262000 USD
wen Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
7781000 USD
CY2012Q3 wen Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
0 USD
CY2011Q4 wen Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
0 USD
CY2012 wen Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUse
12883000 USD
wen Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use Including Portion Attributable To Discontinued Operations
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUseIncludingPortionAttributableToDiscontinuedOperations
7781000 USD
wen Impairment Of Long Lived Assets And Finite Lived Intangible Assets Held For Use Including Portion Attributable To Discontinued Operations
ImpairmentOfLongLivedAssetsAndFiniteLivedIntangibleAssetsHeldForUseIncludingPortionAttributableToDiscontinuedOperations
9820000 USD
wen Indirect Investment In Arbys
IndirectInvestmentInArbys
19000000 USD
wen Indirect Investment In Arbys
IndirectInvestmentInArbys
0 USD
wen Loss On Disposal Of Arbys
LossOnDisposalOfArbys
8849000 USD
wen Loss On Disposal Of Arbys
LossOnDisposalOfArbys
254000 USD
wen Net Cash Provided By Used In Operations Before Effect Of Exchange Rate Changes On Cash
NetCashProvidedByUsedInOperationsBeforeEffectOfExchangeRateChangesOnCash
-21135000 USD
wen Net Cash Provided By Used In Operations Before Effect Of Exchange Rate Changes On Cash
NetCashProvidedByUsedInOperationsBeforeEffectOfExchangeRateChangesOnCash
-23385000 USD
wen Net Income Loss Attributable To Noncontrolling Interest Income Tax Benefit
NetIncomeLossAttributableToNoncontrollingInterestIncomeTaxBenefit
1283000 USD
wen Net Receipt Of Deferred Vendor Incentive
NetReceiptOfDeferredVendorIncentive
6239000 USD
wen Net Receipt Of Deferred Vendor Incentive
NetReceiptOfDeferredVendorIncentive
13876000 USD
wen Non Cash Capitalized Lease And Certain Sales Leaseback Obligations
NonCashCapitalizedLeaseAndCertainSalesLeasebackObligations
794000 USD
wen Non Cash Capitalized Lease And Certain Sales Leaseback Obligations
NonCashCapitalizedLeaseAndCertainSalesLeasebackObligations
16317000 USD
wen Noncash Rent Expense Income
NoncashRentExpenseIncome
2934000 USD
wen Noncash Rent Expense Income
NoncashRentExpenseIncome
6169000 USD
CY2012Q3 wen Number Of Restaurants Closed
NumberOfRestaurantsClosed
15
CY2012Q3 wen Outstanding Commitment For Capital Expenditure Expected Cash Outflow During Remainder Of Current Fiscal Year
OutstandingCommitmentForCapitalExpenditureExpectedCashOutflowDuringRemainderOfCurrentFiscalYear
21700000 USD
CY2012Q3 wen Outstanding Commitment For Capital Expenditures For Image Activation During Remainder Of Current Fiscal Year
OutstandingCommitmentForCapitalExpendituresForImageActivationDuringRemainderOfCurrentFiscalYear
15800000 USD
CY2012Q3 wen Restructuring And Related Cost Incurred Cost Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostIncurredCostNetOfAcceleratedDepreciationExpense
11285000 USD
wen Restructuring And Related Cost Incurred Cost Net Of Accelerated Depreciation Expense
RestructuringAndRelatedCostIncurredCostNetOfAcceleratedDepreciationExpense
26242000 USD
CY2012Q3 wen Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
621000 USD
wen Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
2118000 USD
wen Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
1921000 USD
wen Restructuring Reserve Accelerated Depreciation Expected To Be Incurred
RestructuringReserveAcceleratedDepreciationExpectedToBeIncurred
2593000 USD
CY2012Q3 wen Transaction Related Costs
TransactionRelatedCosts
145000 USD
wen Transaction Related Costs
TransactionRelatedCosts
30762000 USD
wen Transaction Related Costs
TransactionRelatedCosts
1319000 USD
CY2011Q4 wen Transaction Related Costs
TransactionRelatedCosts
23839000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000030697
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
391084280 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
WENDY'S CO

Files In Submission

Name View Source Status
0000030697-12-000023-index-headers.html Edgar Link pending
0000030697-12-000023-index.html Edgar Link pending
0000030697-12-000023.txt Edgar Link pending
0000030697-12-000023-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
twc_ex101x2012q3-12.htm Edgar Link pending
twc_ex311x2012q3-12.htm Edgar Link pending
twc_ex312x2012q3-12.htm Edgar Link pending
twc_ex321x2012q3-12.htm Edgar Link pending
twc_wr10qq3-12.htm Edgar Link pending
wen-20120930.xml Edgar Link completed
wen-20120930.xsd Edgar Link pending
wen-20120930_cal.xml Edgar Link unprocessable
wen-20120930_def.xml Edgar Link unprocessable
wen-20120930_lab.xml Edgar Link unprocessable
wen-20120930_pre.xml Edgar Link unprocessable