2014 Q4 Form 10-Q Financial Statement

#000003069714000020 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $487.3M $496.7M $592.4M
YoY Change -17.74% -22.49% -5.95%
Cost Of Revenue $323.9M $332.6M $436.4M
YoY Change -25.78% -29.1% -6.0%
Gross Profit $163.4M $164.0M $156.0M
YoY Change 4.74% -4.42% -5.82%
Gross Profit Margin 33.52% 33.02% 26.33%
Selling, General & Admin $59.50M $65.20M $77.20M
YoY Change -22.93% -14.77% 10.29%
% of Gross Profit 36.42% 39.75% 49.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $41.60M $36.30M $61.30M
YoY Change -32.14% -23.42% 45.61%
% of Gross Profit 25.46% 22.13% 39.3%
Operating Expenses $108.1M $109.4M $128.0M
YoY Change -15.55% -6.66% 20.19%
Operating Profit $49.90M $44.24M $28.88M
YoY Change 72.8% 65.03% -10.48%
Interest Expense -$11.60M $13.15M $10.10M
YoY Change -214.85% -15.83% -184.17%
% of Operating Profit -23.25% 29.72% 34.97%
Other Income/Expense, Net -$1.000M $371.0K -$2.100M
YoY Change -52.38% -83.68% 40.0%
Pretax Income $37.30M $31.47M $29.30M
YoY Change 27.3% 133.73% 55.85%
Income Tax $14.30M $10.33M -$3.600M
% Of Pretax Income 38.34% 32.84% -12.29%
Net Earnings $23.29M $22.83M $33.07M
YoY Change -29.56% -1277.41% 25.32%
Net Earnings / Revenue 4.78% 4.6% 5.58%
Basic Earnings Per Share $0.06 $0.06 $0.08
Diluted Earnings Per Share $0.06 $0.06 $0.08
COMMON SHARES
Basic Shares Outstanding 365.3M shares 366.9M shares 391.7M shares
Diluted Shares Outstanding 372.2M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $267.1M $342.4M $580.2M
YoY Change -53.96% -33.31% 27.97%
Cash & Equivalents $267.3M $342.4M $580.2M
Short-Term Investments
Other Short-Term Assets $219.9M $250.4M $269.1M
YoY Change -18.28% -8.48% 48.26%
Inventory $6.861M $8.305M $10.23M
Prepaid Expenses
Receivables $68.20M $69.10M $62.90M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $562.1M $670.2M $922.4M
YoY Change -39.06% -21.96% 29.95%
LONG-TERM ASSETS
Property, Plant & Equipment $1.241B $1.235B $1.133B
YoY Change 9.53% 6.8% -9.37%
Goodwill $822.6M $816.0M $842.5M
YoY Change -2.37% -6.0% -3.84%
Intangibles $1.351B $1.338B $1.306B
YoY Change 3.49% 2.96% 0.33%
Long-Term Investments $69.79M $77.80M $83.20M
YoY Change -16.12% -27.02% -26.57%
Other Assets $56.27M $41.99M $43.62M
YoY Change 29.0% 23.11% -16.13%
Total Long-Term Assets $3.575B $3.509B $3.441B
YoY Change 3.92% 1.27% -4.25%
TOTAL ASSETS
Total Short-Term Assets $562.1M $670.2M $922.4M
Total Long-Term Assets $3.575B $3.509B $3.441B
Total Assets $4.138B $4.179B $4.363B
YoY Change -5.17% -3.34% 1.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $77.31M $96.81M $83.70M
YoY Change -7.64% 7.88% 18.18%
Accrued Expenses $125.9M $136.8M $160.1M
YoY Change -21.37% -12.33% 16.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $53.20M $37.50M $38.50M
YoY Change 38.18% -2.09% 198.45%
Total Short-Term Liabilities $340.2M $339.1M $349.5M
YoY Change -2.66% -3.88% 21.84%
LONG-TERM LIABILITIES
Long-Term Debt $1.385B $1.409B $1.425B
YoY Change -2.83% -1.72% -1.34%
Other Long-Term Liabilities $199.8M $193.0M $176.2M
YoY Change 13.38% 19.44% 19.4%
Total Long-Term Liabilities $199.8M $193.0M $176.2M
YoY Change 13.38% 19.44% 19.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $340.2M $339.1M $349.5M
Total Long-Term Liabilities $199.8M $193.0M $176.2M
Total Liabilities $2.420B $532.2M $525.8M
YoY Change 360.28% 3.44% 21.01%
SHAREHOLDERS EQUITY
Retained Earnings -$445.9M -$449.1M -$492.2M
YoY Change -9.41% -11.18% 5.4%
Common Stock $47.04M $47.04M $47.04M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $679.2M $676.4M $409.4M
YoY Change 65.89% 67.23% 6.93%
Treasury Stock Shares 104.6M shares 104.5M shares 77.64M shares
Shareholders Equity $1.718B $1.729B $1.929B
YoY Change
Total Liabilities & Shareholders Equity $4.138B $4.179B $4.363B
YoY Change -5.17% -3.34% 1.39%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income $23.29M $22.83M $33.07M
YoY Change -29.56% -1277.41% 25.32%
Depreciation, Depletion And Amortization $41.60M $36.30M $61.30M
YoY Change -32.14% -23.42% 45.61%
Cash From Operating Activities $72.20M $101.6M $77.10M
YoY Change -6.36% -7.04% 17.17%
INVESTING ACTIVITIES
Capital Expenditures -$100.6M -$83.40M -$93.40M
YoY Change 7.71% 70.2% 31.0%
Acquisitions
YoY Change
Other Investing Activities -$7.200M $1.200M $122.5M
YoY Change -105.88% -87.37% 642.42%
Cash From Investing Activities -$107.8M -$82.10M $29.00M
YoY Change -471.72% 107.85% -152.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -36.60M -46.10M -37.60M
YoY Change -2.66% -0.65% 251.4%
NET CHANGE
Cash From Operating Activities 72.20M 101.6M 77.10M
Cash From Investing Activities -107.8M -82.10M 29.00M
Cash From Financing Activities -36.60M -46.10M -37.60M
Net Change In Cash -72.20M -26.60M 68.50M
YoY Change -205.4% -213.68% 22733.33%
FREE CASH FLOW
Cash From Operating Activities $72.20M $101.6M $77.10M
Capital Expenditures -$100.6M -$83.40M -$93.40M
Free Cash Flow $172.8M $185.0M $170.5M
YoY Change 1.35% 16.87% 24.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
62885000 USD
CY2014Q3 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
69084000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
83700000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
96812000 USD
us-gaap Accretion Expense
AccretionExpense
5281000 USD
us-gaap Accretion Expense
AccretionExpense
890000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
160100000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
136833000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10337000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-20770000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1658000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5981000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2794445000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2827965000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
11254000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-2967000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11564000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
25208000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1893000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1818000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3886000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12103000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4833000 shares
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3740000 USD
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
3408000 USD
CY2013Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
5327000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
5327000 USD
CY2013Q4 us-gaap Assets
Assets
4363040000 USD
CY2014Q3 us-gaap Assets
Assets
4179455000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
922411000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
670233000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
45566000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
58629000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
5891000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
11223000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
342446000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
580152000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
513431000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
453361000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
60070000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-237706000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
61639000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-235376000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.15
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.13
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
470424000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
470424000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
47042000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
47042000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4779000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13502000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
87707000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2990000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
103000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-301000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
87707000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
13502000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2689000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4882000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
343807000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1065777000 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
469177000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1403303000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1788741000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
465566000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
613969000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1359321000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
19292000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
59597000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
100497000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
120206000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
509494000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
482499000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
138924000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
118265000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-left:24px;text-indent:-24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">New Accounting Standards</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In June 2014, the FASB issued an amendment to clarify that a performance target that affects vesting and which could be achieved after the requisite service period should be treated as a performance condition and therefore should not be reflected in estimating the grant-date fair value of the award. The Company does not expect the amendment, which is effective commencing with our 2016 fiscal year, to have a material impact on our consolidated financial statements.</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2014, the FASB issued a new standard on revenue recognition. The new standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The amendment is effective commencing with our 2017 fiscal year and requires enhanced disclosures. We are currently evaluating the impact of the adoption of this standard on our consolidated financial statements.</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In April 2014, the FASB issued an amendment that modifies the criteria for reporting a discontinued operation. The amendment changes the definition of a discontinued operation including the implementation guidance and requires expanded disclosures. The amendment is effective, prospectively, commencing with our 2015 fiscal year. The Company does not expect the adoption to have a material impact on the consolidated financial statements.</font></div></div>
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
51065000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
55012000 USD
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.26
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2330000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1569000 USD
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.330
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.161
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.598
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.395
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10028000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10148000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
11979000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
11979000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Franchise Revenue
FranchiseRevenue
292619000 USD
CY2014Q3 us-gaap Franchise Revenue
FranchiseRevenue
103430000 USD
CY2013Q3 us-gaap Franchise Revenue
FranchiseRevenue
82750000 USD
us-gaap Franchise Revenue
FranchiseRevenue
235105000 USD
us-gaap Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
13602000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4771000 USD
us-gaap Gain Loss On Fair Value Hedge Ineffectiveness Net
GainLossOnFairValueHedgeIneffectivenessNet
0 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-799000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
690000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
60490000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2941000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-21019000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
203122000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
216623000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
76518000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
65774000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
842544000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
815990000 USD
CY2013 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
9397000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
18359000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
7484000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
162216000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
29747000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
34092000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13463000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64076000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17774000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11262000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15625000 USD
CY2014Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
3144000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11231000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1484000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2715000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3347000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1643000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6074000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10445000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-40615000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2237000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-925000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8889000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5962000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1750000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
22593000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6178000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5351000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5272000 shares
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1305780000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1338483000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
13204000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
15620000 USD
us-gaap Interest Expense
InterestExpense
55548000 USD
us-gaap Interest Expense
InterestExpense
39328000 USD
us-gaap Interest Paid
InterestPaid
37507000 USD
us-gaap Interest Paid
InterestPaid
46931000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
10226000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
8305000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4363040000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4179455000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
339144000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
349526000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1425285000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1409066000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
38543000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
37485000 USD
CY2014Q3 us-gaap Long Term Investments
LongTermInvestments
77768000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
83197000 USD
CY2014Q3 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
3408000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-338002000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-85337000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-79970000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-105715000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
182596000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
252691000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
22830000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-1939000 USD
us-gaap Net Income Loss
NetIncomeLoss
98140000 USD
us-gaap Net Income Loss
NetIncomeLoss
12418000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-223000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-445000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2014Q1 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
6214000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
-2735000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
0 USD
CY2014Q3 us-gaap Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
7 cash_flow_hedge
CY2013Q4 us-gaap Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
7 cash_flow_hedge
us-gaap Operating Income Loss
OperatingIncomeLoss
199791000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
106264000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
26810000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
46923000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43621000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41989000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
548000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-10433000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-7639000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10213000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9238000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7029000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4851000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4851000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10433000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7091000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9328000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
62000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-338000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
37000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-213000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1533000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
885000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
549000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-972000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
176244000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
193036000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5553000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
795000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
373000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2273000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
50000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1753000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
3043000 USD
CY2013Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
3653000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-4522000 USD
CY2014Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-8783000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-434000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2757000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
291240000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
41469000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5827000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
51065000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
55012000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1812000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5949000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
197886000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
130802000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
81759000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
81887000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
350000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
438000 USD
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
2680000 USD
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
1789000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
44055000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
119892000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
25254000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
20950000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-2162000 USD
us-gaap Profit Loss
ProfitLoss
11973000 USD
us-gaap Profit Loss
ProfitLoss
98140000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
22830000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1234992000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1165487000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-9160000 USD
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
-14731000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
28983000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
358364000 USD
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
22275000 USD
us-gaap Restructuring Charges
RestructuringCharges
-35630000 USD
us-gaap Restructuring Charges
RestructuringCharges
31690000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
7520000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-449103000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-492215000 USD
us-gaap Revenues
Revenues
1895005000 USD
CY2013Q3 us-gaap Revenues
Revenues
640779000 USD
us-gaap Revenues
Revenues
1559112000 USD
CY2014Q3 us-gaap Revenues
Revenues
512489000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1266493000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1659900000 USD
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
558029000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
409059000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11564000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
25208000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-1715000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-3666000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
24839000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
18592000 USD
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000 USD
CY2014Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
275000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1929486000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1728715000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1728715000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1929486000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1985855000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1921309000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
148000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
139000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
77637000 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
104483000 shares
CY2014Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1739000 shares
CY2014Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
29730000 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
409449000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
676419000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
41469000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
291240000 USD
CY2014Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
13935000 USD
CY2014Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
275000000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
2887000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
392579000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
372152000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
398101000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
377892000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
371714000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
392579000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
366880000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
392750000 shares
CY2013Q3 wen Accelerated Depreciationand Amortization
AcceleratedDepreciationandAmortization
5755000 USD
wen Accelerated Depreciationand Amortization
AcceleratedDepreciationandAmortization
16199000 USD
CY2014Q3 wen Accelerated Depreciationand Amortization
AcceleratedDepreciationandAmortization
1180000 USD
wen Accelerated Depreciationand Amortization
AcceleratedDepreciationandAmortization
24509000 USD
CY2013Q4 wen Advertising Funds Restricted Assets
AdvertisingFundsRestrictedAssets
67183000 USD
CY2014Q3 wen Advertising Funds Restricted Assets
AdvertisingFundsRestrictedAssets
68014000 USD
CY2014Q3 wen Advertising Funds Restricted Liabilities
AdvertisingFundsRestrictedLiabilities
68014000 USD
CY2013Q4 wen Advertising Funds Restricted Liabilities
AdvertisingFundsRestrictedLiabilities
67183000 USD
wen Asset Impairment Charges Including System Optimization Remeasurement
AssetImpairmentChargesIncludingSystemOptimizationRemeasurement
23686000 USD
wen Asset Impairment Charges Including System Optimization Remeasurement
AssetImpairmentChargesIncludingSystemOptimizationRemeasurement
11224000 USD
CY2013 wen Asset Impairment Charges Including System Optimization Remeasurement
AssetImpairmentChargesIncludingSystemOptimizationRemeasurement
31058000 USD
wen Asset Impairment Charges Nonrecurring
AssetImpairmentChargesNonrecurring
11224000 USD
CY2013 wen Asset Impairment Charges Nonrecurring
AssetImpairmentChargesNonrecurring
45782000 USD
wen Depreciationand Amortization Excluding Facilities Action Charges
DepreciationandAmortizationExcludingFacilitiesActionCharges
134841000 USD
CY2013Q3 wen Depreciationand Amortization Excluding Facilities Action Charges
DepreciationandAmortizationExcludingFacilitiesActionCharges
44325000 USD
wen Depreciationand Amortization Excluding Facilities Action Charges
DepreciationandAmortizationExcludingFacilitiesActionCharges
117790000 USD
CY2014Q3 wen Depreciationand Amortization Excluding Facilities Action Charges
DepreciationandAmortizationExcludingFacilitiesActionCharges
36274000 USD
wen Equity In Earnings For Period Net Of Amortization Of Purchase Price Adjustments
EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
6980000 USD
wen Equity In Earnings For Period Net Of Amortization Of Purchase Price Adjustments
EquityInEarningsForPeriodNetOfAmortizationOfPurchasePriceAdjustments
7659000 USD
wen Gain Lossonsalesofrestaurantsanddisposalsofassetsnet
GainLossonsalesofrestaurantsanddisposalsofassetsnet
7712000 USD
wen Gain Lossonsalesofrestaurantsanddisposalsofassetsnet
GainLossonsalesofrestaurantsanddisposalsofassetsnet
74092000 USD
wen Noncash Financing Activities
NoncashFinancingActivities
2708000 USD
wen Noncash Financing Activities
NoncashFinancingActivities
28193000 USD
wen Noncash Rent Expense Income
NoncashRentExpenseIncome
6506000 USD
wen Noncash Rent Expense Income
NoncashRentExpenseIncome
6239000 USD
wen Noncontrolling Interest Increase Dueto Contributionsfrom Noncontrolling Interest Holders
NoncontrollingInterestIncreaseDuetoContributionsfromNoncontrollingInterestHolders
219000 USD
wen Noncontrolling Interest Increase Dueto Contributionsfrom Noncontrolling Interest Holders
NoncontrollingInterestIncreaseDuetoContributionsfromNoncontrollingInterestHolders
0 USD
CY2013 wen Related Party Transaction Distributionfrom Related Party Investment
RelatedPartyTransactionDistributionfromRelatedPartyInvestment
0 USD
wen Stock Repurchase Program Cost Incurred
StockRepurchaseProgramCostIncurred
2275000 USD
CY2014Q3 wen Stock Repurchase Program Purchase Commissions
StockRepurchaseProgramPurchaseCommissions
30000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-28
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000030697
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
365267004 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
WENDY'S CO

Files In Submission

Name View Source Status
0000030697-14-000020-index-headers.html Edgar Link pending
0000030697-14-000020-index.html Edgar Link pending
0000030697-14-000020.txt Edgar Link pending
0000030697-14-000020-xbrl.zip Edgar Link pending
ex101amendmentno2creditagr.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
twc10qq3-14.htm Edgar Link pending
twc_ex311x2014q3-14.htm Edgar Link pending
twc_ex312x2014q3-14.htm Edgar Link pending
twc_ex321x2014q3-14.htm Edgar Link pending
wen-20140928.xml Edgar Link completed
wen-20140928.xsd Edgar Link pending
wen-20140928_cal.xml Edgar Link unprocessable
wen-20140928_def.xml Edgar Link unprocessable
wen-20140928_lab.xml Edgar Link unprocessable
wen-20140928_pre.xml Edgar Link unprocessable