|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.00M
-167.18%
YoY
|
$34.23M
-69.54%
YoY
|
$112.4M
-53.42%
YoY
|
$241.3M
-6.87%
YoY
|
$259.1M
53.21%
YoY
|
| Depreciation, Depletion And Amortization |
$276.3M
-1.43%
YoY
|
$280.3M
-6.41%
YoY
|
$299.5M
9.39%
YoY
|
$273.8M
2.28%
YoY
|
$267.7M
1.68%
YoY
|
| Cash From Operating Activities |
$181.8M
-44.86%
YoY
|
$329.7M
-30.49%
YoY
|
$474.4M
5.72%
YoY
|
$448.7M
34.82%
YoY
|
$332.8M
-25.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$250.4M
-39.5%
YoY
|
$413.8M
-30.89%
YoY
|
$598.8M
18.04%
YoY
|
$507.3M
36.78%
YoY
|
$370.9M
-10.22%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$188.0K
-99.9%
YoY
|
$184.1M
-8.78%
YoY
|
$201.8M
N/A
|
| Other Investing Activities |
$78.79M
-54.28%
YoY
|
$172.4M
5.19%
YoY
|
$163.8M
-2413.81%
YoY
|
-$7.081M
-73.23%
YoY
|
-$26.45M
-117.66%
YoY
|
| Cash From Investing Activities |
-$171.6M
-28.94%
YoY
|
-$241.4M
-44.49%
YoY
|
-$434.9M
-15.44%
YoY
|
-$514.3M
29.46%
YoY
|
-$397.3M
50.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.55M
-17.17%
YoY
|
$67.07M
N/A
|
$0.00
-100.0%
YoY
|
$110.4M
5.7%
YoY
|
$104.4M
84.79%
YoY
|
| Debt Paid & Issued, Net |
$320.0M
44.63%
YoY
|
$221.3M
145.83%
YoY
|
$90.00M
-10.0%
YoY
|
$100.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$7.297M
-106.9%
YoY
|
-$105.7M
21.42%
YoY
|
-$87.07M
-173.76%
YoY
|
$118.0M
31.63%
YoY
|
$89.67M
-148.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$181.8M
-44.86%
YoY
|
$329.7M
-30.49%
YoY
|
$474.4M
5.72%
YoY
|
$448.7M
34.82%
YoY
|
$332.8M
-25.36%
YoY
|
| Cash From Investing Activities |
-$171.6M
-28.94%
YoY
|
-$241.4M
-44.49%
YoY
|
-$434.9M
-15.44%
YoY
|
-$514.3M
29.46%
YoY
|
-$397.3M
50.91%
YoY
|
| Cash From Financing Activities |
$7.297M
-106.9%
YoY
|
-$105.7M
21.42%
YoY
|
-$87.07M
-173.76%
YoY
|
$118.0M
31.63%
YoY
|
$89.67M
-148.22%
YoY
|
| Net Change In Cash |
$19.17M
-191.41%
YoY
|
-$20.97M
-53.93%
YoY
|
-$45.52M
-185.81%
YoY
|
$53.04M
113.35%
YoY
|
$24.86M
-705.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$181.8M
-44.86%
YoY
|
$329.7M
-30.49%
YoY
|
$474.4M
5.72%
YoY
|
$448.7M
34.82%
YoY
|
$332.8M
-25.36%
YoY
|
| Capital Expenditures |
$250.4M
-39.5%
YoY
|
$413.8M
-30.89%
YoY
|
$598.8M
18.04%
YoY
|
$507.3M
36.78%
YoY
|
$370.9M
-10.22%
YoY
|
| Free Cash Flow |
-$68.53M
-18.47%
YoY
|
-$84.07M
-32.43%
YoY
|
-$124.4M
112.53%
YoY
|
-$58.54M
53.93%
YoY
|
-$38.03M
-215.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.262M
-57.79%
YoY
|
-$27.79M
-333.69%
YoY
|
-$20.58M
-413.4%
YoY
|
$44.06M
365.53%
YoY
|
-$10.10M
-259.98%
YoY
|
$11.89M
-49.56%
YoY
|
$6.565M
-72.3%
YoY
|
$9.465M
-68.32%
YoY
|
$6.312M
-82.08%
YoY
|
$23.57M
-60.82%
YoY
|
$23.70M
-56.94%
YoY
|
$29.88M
-58.67%
YoY
|
$35.22M
-34.47%
YoY
|
$60.17M
-21.63%
YoY
|
$55.05M
-13.66%
YoY
|
$72.29M
0.36%
YoY
|
$53.75M
15.61%
YoY
|
$76.77M
26.77%
YoY
|
$63.76M
37.62%
YoY
|
| Depreciation, Depletion And Amortization |
$76.20M
8.78%
YoY
|
$73.33M
2.02%
YoY
|
$72.18M
0.84%
YoY
|
$70.76M
-2.64%
YoY
|
$70.05M
-5.68%
YoY
|
$71.88M
-5.06%
YoY
|
$71.58M
-4.04%
YoY
|
$72.67M
-2.97%
YoY
|
$74.27M
-0.06%
YoY
|
$75.71M
2.55%
YoY
|
$74.60M
5.97%
YoY
|
$74.90M
9.39%
YoY
|
$74.31M
10.54%
YoY
|
$73.83M
3.59%
YoY
|
$70.40M
2.6%
YoY
|
$68.47M
7.21%
YoY
|
$67.23M
5.13%
YoY
|
$71.27M
11.71%
YoY
|
$68.62M
8.95%
YoY
|
| Cash From Operating Activities |
$83.45M
184.13%
YoY
|
$62.29M
-12.31%
YoY
|
$44.14M
-27.68%
YoY
|
$46.03M
-57.8%
YoY
|
$29.37M
-66.85%
YoY
|
$71.03M
-39.98%
YoY
|
$61.04M
-17.73%
YoY
|
$109.1M
-5.11%
YoY
|
$88.59M
-46.91%
YoY
|
$118.3M
2.03%
YoY
|
$74.20M
13.82%
YoY
|
$114.9M
2.11%
YoY
|
$166.8M
7.67%
YoY
|
$116.0M
45.95%
YoY
|
$65.19M
2.05%
YoY
|
$112.6M
110.16%
YoY
|
$155.0M
14.05%
YoY
|
$79.48M
-20.13%
YoY
|
$63.88M
8.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.79M
124.51%
YoY
|
$85.81M
6.2%
YoY
|
$52.70M
-60.81%
YoY
|
$88.34M
-37.03%
YoY
|
$23.51M
-59.62%
YoY
|
$80.80M
17.61%
YoY
|
$134.5M
-20.34%
YoY
|
$140.3M
-29.69%
YoY
|
$58.24M
-64.0%
YoY
|
$68.70M
-46.05%
YoY
|
$168.8M
-210.64%
YoY
|
$199.5M
-229.83%
YoY
|
$161.8M
119.7%
YoY
|
$127.4M
-268.98%
YoY
|
-$152.6M
48.84%
YoY
|
-$153.7M
39.25%
YoY
|
$73.63M
-10.81%
YoY
|
-$75.37M
-36.51%
YoY
|
-$102.5M
-17.47%
YoY
|
| Acquisitions |
$184.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$188.0K
-126.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$705.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$141.2M
-645.58%
YoY
|
$14.00M
-69.44%
YoY
|
$16.85M
-64.45%
YoY
|
$22.05M
-45.29%
YoY
|
$25.88M
-33.33%
YoY
|
$45.82M
27.97%
YoY
|
$47.41M
0.86%
YoY
|
$40.30M
-16.84%
YoY
|
$38.83M
19.34%
YoY
|
$35.81M
-130.28%
YoY
|
$47.00M
-12.15%
YoY
|
$48.46M
161.06%
YoY
|
$32.53M
-16.77%
YoY
|
-$118.2M
807.48%
YoY
|
$53.50M
-152.56%
YoY
|
$18.56M
-60.57%
YoY
|
$39.09M
-5.35%
YoY
|
-$13.03M
-135.89%
YoY
|
-$101.8M
-318.92%
YoY
|
| Cash From Investing Activities |
-$194.0M
-8282.41%
YoY
|
-$71.81M
105.28%
YoY
|
-$35.85M
-58.83%
YoY
|
-$66.29M
-33.71%
YoY
|
$2.371M
-112.22%
YoY
|
-$34.98M
6.34%
YoY
|
-$87.06M
-28.52%
YoY
|
-$100.0M
-33.81%
YoY
|
-$19.41M
-84.98%
YoY
|
-$32.89M
-86.61%
YoY
|
-$121.8M
22.95%
YoY
|
-$151.1M
11.8%
YoY
|
-$129.2M
274.17%
YoY
|
-$245.6M
177.83%
YoY
|
-$99.07M
-51.51%
YoY
|
-$135.1M
113.48%
YoY
|
-$34.54M
-16.35%
YoY
|
-$88.39M
7.4%
YoY
|
-$204.3M
162.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.550M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.18M
556.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$42.80M
-83.54%
YoY
|
N/A
|
N/A
|
N/A
|
$260.0M
420.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$112.1M
-645.81%
YoY
|
$18.24M
-136.99%
YoY
|
-$9.092M
-180.13%
YoY
|
$18.69M
522.86%
YoY
|
-$20.54M
-70.98%
YoY
|
-$49.30M
-26.52%
YoY
|
$11.35M
-74.33%
YoY
|
$3.001M
-106.26%
YoY
|
-$70.77M
335.93%
YoY
|
-$67.09M
-160.67%
YoY
|
$44.20M
-58.06%
YoY
|
-$47.96M
-2.03%
YoY
|
-$16.23M
-66.86%
YoY
|
$110.6M
521.29%
YoY
|
$105.4M
-1862.98%
YoY
|
-$48.96M
-141.4%
YoY
|
-$48.98M
21.36%
YoY
|
$17.80M
-160.13%
YoY
|
-$5.978M
-3.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$83.45M
184.13%
YoY
|
$62.29M
-12.31%
YoY
|
$44.14M
-27.68%
YoY
|
$46.03M
-57.8%
YoY
|
$29.37M
-66.85%
YoY
|
$71.03M
-39.98%
YoY
|
$61.04M
-17.73%
YoY
|
$109.1M
-5.11%
YoY
|
$88.59M
-46.91%
YoY
|
$118.3M
2.03%
YoY
|
$74.20M
13.82%
YoY
|
$114.9M
2.11%
YoY
|
$166.8M
7.67%
YoY
|
$116.0M
45.95%
YoY
|
$65.19M
2.05%
YoY
|
$112.6M
110.16%
YoY
|
$155.0M
14.05%
YoY
|
$79.48M
-20.13%
YoY
|
$63.88M
8.09%
YoY
|
| Cash From Investing Activities |
-$194.0M
-8282.41%
YoY
|
-$71.81M
105.28%
YoY
|
-$35.85M
-58.83%
YoY
|
-$66.29M
-33.71%
YoY
|
$2.371M
-112.22%
YoY
|
-$34.98M
6.34%
YoY
|
-$87.06M
-28.52%
YoY
|
-$100.0M
-33.81%
YoY
|
-$19.41M
-84.98%
YoY
|
-$32.89M
-86.61%
YoY
|
-$121.8M
22.95%
YoY
|
-$151.1M
11.8%
YoY
|
-$129.2M
274.17%
YoY
|
-$245.6M
177.83%
YoY
|
-$99.07M
-51.51%
YoY
|
-$135.1M
113.48%
YoY
|
-$34.54M
-16.35%
YoY
|
-$88.39M
7.4%
YoY
|
-$204.3M
162.6%
YoY
|
| Cash From Financing Activities |
$112.1M
-645.81%
YoY
|
$18.24M
-136.99%
YoY
|
-$9.092M
-180.13%
YoY
|
$18.69M
522.86%
YoY
|
-$20.54M
-70.98%
YoY
|
-$49.30M
-26.52%
YoY
|
$11.35M
-74.33%
YoY
|
$3.001M
-106.26%
YoY
|
-$70.77M
335.93%
YoY
|
-$67.09M
-160.67%
YoY
|
$44.20M
-58.06%
YoY
|
-$47.96M
-2.03%
YoY
|
-$16.23M
-66.86%
YoY
|
$110.6M
521.29%
YoY
|
$105.4M
-1862.98%
YoY
|
-$48.96M
-141.4%
YoY
|
-$48.98M
21.36%
YoY
|
$17.80M
-160.13%
YoY
|
-$5.978M
-3.58%
YoY
|
| Net Change In Cash |
$1.622M
-85.52%
YoY
|
$8.720M
-165.86%
YoY
|
-$793.0K
-94.59%
YoY
|
-$1.575M
-113.04%
YoY
|
$11.20M
-908.01%
YoY
|
-$13.24M
-172.1%
YoY
|
-$14.67M
331.47%
YoY
|
$12.07M
-114.36%
YoY
|
-$1.386M
-106.2%
YoY
|
$18.36M
-196.62%
YoY
|
-$3.400M
-104.75%
YoY
|
-$84.11M
17.58%
YoY
|
$22.35M
-68.85%
YoY
|
-$19.01M
-314.04%
YoY
|
$71.51M
-148.85%
YoY
|
-$71.53M
-165.92%
YoY
|
$71.75M
33.38%
YoY
|
$8.880M
-171.61%
YoY
|
-$146.4M
487.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.45M
184.13%
YoY
|
$62.29M
-12.31%
YoY
|
$44.14M
-27.68%
YoY
|
$46.03M
-57.8%
YoY
|
$29.37M
-66.85%
YoY
|
$71.03M
-39.98%
YoY
|
$61.04M
-17.73%
YoY
|
$109.1M
-5.11%
YoY
|
$88.59M
-46.91%
YoY
|
$118.3M
2.03%
YoY
|
$74.20M
13.82%
YoY
|
$114.9M
2.11%
YoY
|
$166.8M
7.67%
YoY
|
$116.0M
45.95%
YoY
|
$65.19M
2.05%
YoY
|
$112.6M
110.16%
YoY
|
$155.0M
14.05%
YoY
|
$79.48M
-20.13%
YoY
|
$63.88M
8.09%
YoY
|
| Capital Expenditures |
$52.79M
124.51%
YoY
|
$85.81M
6.2%
YoY
|
$52.70M
-60.81%
YoY
|
$88.34M
-37.03%
YoY
|
$23.51M
-59.62%
YoY
|
$80.80M
17.61%
YoY
|
$134.5M
-20.34%
YoY
|
$140.3M
-29.69%
YoY
|
$58.24M
-64.0%
YoY
|
$68.70M
-46.05%
YoY
|
$168.8M
-210.64%
YoY
|
$199.5M
-229.83%
YoY
|
$161.8M
119.7%
YoY
|
$127.4M
-268.98%
YoY
|
-$152.6M
48.84%
YoY
|
-$153.7M
39.25%
YoY
|
$73.63M
-10.81%
YoY
|
-$75.37M
-36.51%
YoY
|
-$102.5M
-17.47%
YoY
|
| Free Cash Flow |
$30.66M
423.51%
YoY
|
-$23.52M
140.83%
YoY
|
-$8.555M
-88.35%
YoY
|
-$42.32M
35.51%
YoY
|
$5.857M
-80.7%
YoY
|
-$9.766M
-119.67%
YoY
|
-$73.42M
-22.39%
YoY
|
-$31.23M
-63.09%
YoY
|
$30.35M
497.09%
YoY
|
$49.65M
-537.23%
YoY
|
-$94.60M
-143.44%
YoY
|
-$84.61M
-131.77%
YoY
|
$5.083M
-93.75%
YoY
|
-$11.36M
-107.33%
YoY
|
$217.8M
30.88%
YoY
|
$266.3M
62.42%
YoY
|
$81.33M
52.55%
YoY
|
$154.8M
-29.04%
YoY
|
$166.4M
-9.23%
YoY
|
Loading...