|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.843B
6.61%
YoY
|
$3.605B
16.06%
YoY
|
$3.106B
-4.47%
YoY
|
$3.252B
13.02%
YoY
|
$2.877B
3.77%
YoY
|
| Cost Of Revenue |
$207.0M
20.16%
YoY
|
$172.3M
4.65%
YoY
|
$164.6M
-60.89%
YoY
|
$420.9M
30.6%
YoY
|
$322.3M
71.34%
YoY
|
| Gross Profit |
$3.636B
5.93%
YoY
|
$3.433B
16.69%
YoY
|
$2.942B
3.92%
YoY
|
$2.831B
10.8%
YoY
|
$2.555B
-1.15%
YoY
|
| Selling, General & Admin |
$1.264B
4.03%
YoY
|
$1.215B
15.51%
YoY
|
$1.052B
13.43%
YoY
|
$927.1M
10.23%
YoY
|
$841.1M
4.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$710.8M
9.28%
YoY
|
$650.4M
8.28%
YoY
|
$600.7M
3.14%
YoY
|
$582.4M
5.57%
YoY
|
$551.6M
12.33%
YoY
|
| Operating Expenses |
$1.974B
5.86%
YoY
|
$1.865B
12.89%
YoY
|
$1.652B
9.46%
YoY
|
$1.510B
8.38%
YoY
|
$1.393B
7.46%
YoY
|
| Operating Profit |
$1.601B
-18.74%
YoY
|
$1.971B
42.85%
YoY
|
$1.380B
-13.12%
YoY
|
$1.588B
18.83%
YoY
|
$1.336B
52.04%
YoY
|
| Interest Expense |
$390.5M
3.16%
YoY
|
$378.5M
8.7%
YoY
|
$348.2M
4.28%
YoY
|
$333.9M
-11.31%
YoY
|
$376.5M
-0.93%
YoY
|
| Other Income/Expense, Net |
$16.63M
-47.61%
YoY
|
$31.74M
458.92%
YoY
|
$5.679M
254.27%
YoY
|
$1.603M
-357.3%
YoY
|
-$623.0K
-160.78%
YoY
|
| Pretax Income |
$1.228B
-24.66%
YoY
|
$1.629B
54.82%
YoY
|
$1.052B
-16.19%
YoY
|
$1.256B
34.41%
YoY
|
$934.2M
78.67%
YoY
|
| Income Tax |
$15.09M
-16.7%
YoY
|
$18.11M
313.02%
YoY
|
$4.385M
4.73%
YoY
|
$4.187M
-142.69%
YoY
|
-$9.807M
-263.5%
YoY
|
| Net Earnings |
$1.181B
-24.95%
YoY
|
$1.574B
53.94%
YoY
|
$1.022B
-16.01%
YoY
|
$1.217B
32.83%
YoY
|
$916.3M
73.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.98
-25.88%
YoY
|
$4.02
54.71%
YoY
|
$2.60
-13.48%
YoY
|
$3.00
-100.0%
YoY
|
$2.224M
83.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.124B
22.51%
YoY
|
$1.031B
11.09%
YoY
|
$952.5M
7.82%
YoY
|
$942.3M
4.05%
YoY
|
$917.1M
3.31%
YoY
|
$928.5M
8.19%
YoY
|
$883.4M
13.83%
YoY
|
$905.6M
22.67%
YoY
|
$887.7M
20.95%
YoY
|
$858.2M
10.11%
YoY
|
$776.0M
-7.35%
YoY
|
$738.3M
-15.76%
YoY
|
$734.0M
-3.21%
YoY
|
$779.4M
8.37%
YoY
|
$837.6M
9.65%
YoY
|
$876.4M
21.87%
YoY
|
$758.3M
12.34%
YoY
|
$719.2M
11.07%
YoY
|
$763.8M
12.49%
YoY
|
| Cost Of Revenue |
N/A
|
$71.62M
82.16%
YoY
|
$51.19M
55.83%
YoY
|
$42.68M
-20.98%
YoY
|
$41.49M
-9.95%
YoY
|
$39.32M
-3.65%
YoY
|
$32.85M
19.01%
YoY
|
$54.01M
20.7%
YoY
|
$46.08M
-10.45%
YoY
|
$40.80M
-55.97%
YoY
|
$27.60M
-74.17%
YoY
|
$44.75M
-69.88%
YoY
|
$51.46M
-29.36%
YoY
|
$92.66M
28.63%
YoY
|
$106.8M
28.36%
YoY
|
$148.6M
90.35%
YoY
|
$72.85M
-18.15%
YoY
|
$72.04M
108.81%
YoY
|
$83.23M
162.56%
YoY
|
| Gross Profit |
N/A
|
$959.9M
7.95%
YoY
|
$901.3M
5.97%
YoY
|
$899.6M
5.64%
YoY
|
$875.6M
4.04%
YoY
|
$889.2M
8.78%
YoY
|
$850.5M
13.64%
YoY
|
$851.6M
22.8%
YoY
|
$841.7M
23.31%
YoY
|
$817.4M
19.02%
YoY
|
$748.4M
2.42%
YoY
|
$693.5M
-4.72%
YoY
|
$682.5M
-0.43%
YoY
|
$686.8M
6.12%
YoY
|
$730.7M
7.37%
YoY
|
$727.9M
13.54%
YoY
|
$685.4M
16.97%
YoY
|
$647.2M
5.57%
YoY
|
$680.6M
5.15%
YoY
|
| Selling, General & Admin |
N/A
|
$351.7M
7.91%
YoY
|
$292.2M
-5.25%
YoY
|
$308.6M
1.61%
YoY
|
$311.1M
12.44%
YoY
|
$326.0M
12.41%
YoY
|
$308.4M
12.52%
YoY
|
$303.7M
18.91%
YoY
|
$276.7M
19.17%
YoY
|
$290.0M
23.73%
YoY
|
$274.1M
6.2%
YoY
|
$255.4M
7.01%
YoY
|
$232.2M
18.45%
YoY
|
$234.4M
6.07%
YoY
|
$258.1M
25.97%
YoY
|
$238.7M
10.78%
YoY
|
$196.0M
-1.89%
YoY
|
$221.0M
14.72%
YoY
|
$204.9M
5.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$200.4M
17.58%
YoY
|
$197.9M
21.41%
YoY
|
$170.3M
2.59%
YoY
|
$172.1M
5.31%
YoY
|
$170.5M
7.89%
YoY
|
$163.0M
-1.32%
YoY
|
$166.0M
12.66%
YoY
|
$163.4M
13.9%
YoY
|
$158.0M
9.24%
YoY
|
$165.2M
8.73%
YoY
|
$147.4M
-6.04%
YoY
|
$143.5M
3.2%
YoY
|
$144.6M
7.46%
YoY
|
$151.9M
5.33%
YoY
|
$156.8M
12.83%
YoY
|
$139.0M
0.86%
YoY
|
$134.6M
3.09%
YoY
|
$144.2M
35.55%
YoY
|
$139.0M
4.86%
YoY
|
| Operating Expenses |
N/A
|
$549.6M
12.41%
YoY
|
$462.6M
-2.51%
YoY
|
$480.7M
2.91%
YoY
|
$481.6M
10.79%
YoY
|
$488.9M
7.42%
YoY
|
$474.4M
12.59%
YoY
|
$467.1M
17.11%
YoY
|
$434.7M
15.36%
YoY
|
$455.2M
17.83%
YoY
|
$421.4M
1.56%
YoY
|
$398.9M
5.61%
YoY
|
$376.8M
13.98%
YoY
|
$386.3M
5.78%
YoY
|
$414.9M
20.66%
YoY
|
$377.7M
6.91%
YoY
|
$330.6M
0.06%
YoY
|
$365.2M
22.13%
YoY
|
$343.9M
5.55%
YoY
|
| Operating Profit |
$469.2M
14.49%
YoY
|
$410.3M
2.5%
YoY
|
$441.6M
11.54%
YoY
|
$444.5M
-5.38%
YoY
|
$409.8M
-39.68%
YoY
|
$400.2M
10.49%
YoY
|
$395.9M
9.73%
YoY
|
$469.7M
59.43%
YoY
|
$679.4M
134.1%
YoY
|
$362.2M
20.55%
YoY
|
$360.8M
1.05%
YoY
|
$294.7M
-25.85%
YoY
|
$290.2M
-28.31%
YoY
|
$300.5M
6.56%
YoY
|
$357.0M
-6.85%
YoY
|
$397.4M
18.64%
YoY
|
$404.8M
38.48%
YoY
|
$282.0M
-10.19%
YoY
|
$383.3M
10.42%
YoY
|
| Interest Expense |
$113.4M
16.54%
YoY
|
-$84.30M
18.43%
YoY
|
$92.35M
-1.91%
YoY
|
$95.17M
5.13%
YoY
|
$97.29M
2.95%
YoY
|
-$71.18M
15.73%
YoY
|
$94.15M
13.77%
YoY
|
$90.52M
-306.4%
YoY
|
$94.51M
15.72%
YoY
|
-$61.50M
51.82%
YoY
|
$82.75M
-0.42%
YoY
|
-$43.86M
-154.3%
YoY
|
$81.67M
-4.43%
YoY
|
-$40.51M
-8.27%
YoY
|
$83.11M
-10.88%
YoY
|
$80.77M
-15.24%
YoY
|
$85.46M
-13.24%
YoY
|
-$44.16M
-7.61%
YoY
|
$93.26M
-2.42%
YoY
|
| Other Income/Expense, Net |
$6.730M
-9.99%
YoY
|
$3.706M
-76.27%
YoY
|
$1.754M
-81.66%
YoY
|
$3.692M
-12.37%
YoY
|
$7.477M
218.71%
YoY
|
$15.62M
445.67%
YoY
|
$9.565M
-853.15%
YoY
|
$4.213M
46.69%
YoY
|
$2.346M
93.09%
YoY
|
$2.862M
92.6%
YoY
|
-$1.270M
-2367.86%
YoY
|
$2.872M
-6482.22%
YoY
|
$1.215M
1046.23%
YoY
|
$1.486M
281.03%
YoY
|
$56.00K
-49.09%
YoY
|
-$45.00K
-153.57%
YoY
|
$106.0K
-108.78%
YoY
|
$390.0K
-113.0%
YoY
|
$110.0K
-84.72%
YoY
|
| Pretax Income |
$362.5M
13.3%
YoY
|
$203.6M
-40.47%
YoY
|
$351.0M
12.75%
YoY
|
$353.0M
-9.1%
YoY
|
$320.0M
-45.56%
YoY
|
$342.0M
15.1%
YoY
|
$311.3M
9.11%
YoY
|
$388.3M
49.25%
YoY
|
$587.7M
180.2%
YoY
|
$297.2M
-14.0%
YoY
|
$285.3M
4.14%
YoY
|
$260.2M
-17.84%
YoY
|
$209.8M
-34.34%
YoY
|
$345.5M
46.02%
YoY
|
$274.0M
3.2%
YoY
|
$316.7M
32.08%
YoY
|
$319.5M
66.09%
YoY
|
$236.6M
-13.32%
YoY
|
$265.5M
3.23%
YoY
|
| Income Tax |
$3.501M
1.92%
YoY
|
$7.323M
1549.32%
YoY
|
$2.089M
-86.43%
YoY
|
$2.239M
196.56%
YoY
|
$3.435M
125.69%
YoY
|
$444.0K
-68.4%
YoY
|
$15.39M
1600.55%
YoY
|
$755.0K
14.57%
YoY
|
$1.522M
7.49%
YoY
|
$1.405M
178.77%
YoY
|
$905.0K
133.85%
YoY
|
$659.0K
-55.8%
YoY
|
$1.416M
-21.55%
YoY
|
$504.0K
-103.55%
YoY
|
$387.0K
-78.81%
YoY
|
$1.491M
1.77%
YoY
|
$1.805M
62.32%
YoY
|
-$14.21M
-745.91%
YoY
|
$1.826M
-39.7%
YoY
|
| Net Earnings |
$350.3M
13.36%
YoY
|
$187.2M
-42.56%
YoY
|
$339.6M
17.73%
YoY
|
$341.7M
-9.76%
YoY
|
$309.0M
-46.06%
YoY
|
$325.9M
15.7%
YoY
|
$288.5M
4.03%
YoY
|
$378.6M
53.24%
YoY
|
$572.8M
181.29%
YoY
|
$281.6M
-14.29%
YoY
|
$277.3M
4.35%
YoY
|
$247.1M
-19.33%
YoY
|
$203.6M
-34.04%
YoY
|
$328.6M
34.93%
YoY
|
$265.7M
3.92%
YoY
|
$306.3M
32.46%
YoY
|
$308.7M
66.16%
YoY
|
$243.5M
-7.72%
YoY
|
$255.7M
3.7%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.46
-45.87%
YoY
|
$0.87
17.65%
YoY
|
$0.87
-9.3%
YoY
|
$0.79
-46.38%
YoY
|
$0.85
15.06%
YoY
|
$0.74
5.2%
YoY
|
$0.97
50.95%
YoY
|
$1.47
183.31%
YoY
|
$0.74
-13.13%
YoY
|
$0.70
-100.0%
YoY
|
$0.64
-100.0%
YoY
|
$0.52
-100.0%
YoY
|
$0.85
-100.0%
YoY
|
$680.8K
9.88%
YoY
|
$757.9K
35.38%
YoY
|
$765.6K
70.21%
YoY
|
$595.9K
-6.17%
YoY
|
$619.6K
10.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
393.7M shares
3.24%
YoY
|
408.0M shares
7.21%
YoY
|
381.3M shares
0.22%
YoY
|
381.3M shares
0.22%
YoY
|
381.3M shares
0.22%
YoY
|
380.6M shares
0.27%
YoY
|
380.5M shares
-1.07%
YoY
|
380.5M shares
-1.07%
YoY
|
380.5M shares
-1.15%
YoY
|
379.5M shares
-1.44%
YoY
|
384.6M shares
-0.47%
YoY
|
384.6M shares
-4.64%
YoY
|
384.9M shares
-4.62%
YoY
|
385.1M shares
-5.71%
YoY
|
386.5M shares
-6.45%
YoY
|
403.3M shares
-2.36%
YoY
|
403.5M shares
-2.3%
YoY
|
408.4M shares
-1.88%
YoY
|
413.1M shares
-6.96%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...