2014 Q4 Form 10-Q Financial Statement

#000142390214000031 Filed on October 29, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $366.7M $357.5M $273.5M
YoY Change 9.53% 30.72% 16.52%
Cost Of Revenue $123.5M $113.2M $93.50M
YoY Change 19.79% 21.07% 4.94%
Gross Profit $243.2M $244.3M $180.0M
YoY Change 4.96% 35.72% 23.63%
Gross Profit Margin 66.32% 68.33% 65.81%
Selling, General & Admin $87.80M $83.40M $57.40M
YoY Change -8.35% 45.3% 2.68%
% of Gross Profit 36.1% 34.14% 31.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $54.30M $47.28M $37.70M
YoY Change 25.69% 25.4% 32.28%
% of Gross Profit 22.33% 19.35% 20.94%
Operating Expenses $139.7M $130.7M $95.00M
YoY Change 0.43% 37.58% 12.69%
Operating Profit $103.5M $132.7M $89.52M
YoY Change 11.77% 48.22% 46.01%
Interest Expense $1.000M $20.88M $13.02M
YoY Change -52.38% 60.38% 18.59%
% of Operating Profit 0.97% 15.73% 14.54%
Other Income/Expense, Net -$1.200M $118.0K $466.0K
YoY Change 33.33% -74.68% -10.73%
Pretax Income $100.2M $116.2M $81.20M
YoY Change 8.32% 43.06% 47.41%
Income Tax $3.500M $3.891M -$27.00K
% Of Pretax Income 3.49% 3.35% -0.03%
Net Earnings $60.20M $66.43M $44.44M
YoY Change 14.67% 49.48% 130.15%
Net Earnings / Revenue 16.42% 18.58% 16.25%
Basic Earnings Per Share
Diluted Earnings Per Share $275.0K $303.3K $202.8K
COMMON SHARES
Basic Shares Outstanding 218.9M shares 218.9M shares 218.9M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.00M $78.00M $57.00M
YoY Change -40.71% 36.84% 21.28%
Cash & Equivalents $67.21M $78.22M $57.08M
Short-Term Investments
Other Short-Term Assets $10.83M $6.915M $8.912M
YoY Change 0.26% -22.41% -0.98%
Inventory $5.000M $2.000M $2.000M
Prepaid Expenses
Receivables $118.9M $126.3M $75.70M
Other Receivables $0.00 $1.000M $2.000M
Total Short-Term Assets $200.6M $211.4M $141.7M
YoY Change -3.49% 49.19% 81.65%
LONG-TERM ASSETS
Property, Plant & Equipment $5.138B $3.768B $3.244B
YoY Change 51.86% 16.14% 38.45%
Goodwill $418.6M $105.3M $105.3M
YoY Change 297.38% 0.0%
Intangibles $884.9M $52.56M $54.44M
YoY Change 1550.67% -3.44%
Long-Term Investments $634.5M $639.2M $227.6M
YoY Change 6.92% 180.88% 114.68%
Other Assets $28.29M $28.91M $28.08M
YoY Change 3.24% 2.96% 3.99%
Total Long-Term Assets $7.364B $4.854B $3.919B
YoY Change 66.5% 23.84% 36.28%
TOTAL ASSETS
Total Short-Term Assets $200.6M $211.4M $141.7M
Total Long-Term Assets $7.364B $4.854B $3.919B
Total Assets $7.565B $5.065B $4.061B
YoY Change 63.35% 24.72% 37.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $54.00M $27.00M $19.00M
YoY Change 35.0% 42.11% -77.91%
Accrued Expenses $177.2M $153.1M $140.3M
YoY Change 28.37% 9.08% 13.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M
YoY Change
Total Short-Term Liabilities $283.3M $201.4M $178.1M
YoY Change 47.95% 13.08% -35.23%
LONG-TERM LIABILITIES
Long-Term Debt $2.423B $2.083B $1.518B
YoY Change 70.85% 37.2% 50.31%
Other Long-Term Liabilities $112.0M $86.00M $76.00M
YoY Change 41.77% 13.16% -6.17%
Total Long-Term Liabilities $2.713B $2.170B $1.596B
YoY Change 76.73% 35.92% 46.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $283.3M $201.4M $178.1M
Total Long-Term Liabilities $2.713B $2.170B $1.596B
Total Liabilities $2.997B $2.371B $1.774B
YoY Change 73.54% 33.62% -37.63%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.383B $938.0M $825.0M
YoY Change
Total Liabilities & Shareholders Equity $7.565B $5.065B $4.061B
YoY Change 63.35% 24.72% 37.47%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $60.20M $66.43M $44.44M
YoY Change 14.67% 49.48% 130.15%
Depreciation, Depletion And Amortization $54.30M $47.28M $37.70M
YoY Change 25.69% 25.4% 32.28%
Cash From Operating Activities $138.1M $160.7M $133.6M
YoY Change -21.04% 20.28% -2.34%
INVESTING ACTIVITIES
Capital Expenditures -$193.2M -$138.7M -$129.9M
YoY Change -9.0% 6.77% -38.38%
Acquisitions
YoY Change
Other Investing Activities -$1.528B -$10.10M -$119.5M
YoY Change 3363.72% -91.55% -14.52%
Cash From Investing Activities -$1.721B -$148.8M -$249.3M
YoY Change 570.84% -40.31% -28.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.572B -55.80M 80.50M
YoY Change 1042.22% -169.32% 2200.0%
NET CHANGE
Cash From Operating Activities 138.1M 160.7M 133.6M
Cash From Investing Activities -1.721B -148.8M -249.3M
Cash From Financing Activities 1.572B -55.80M 80.50M
Net Change In Cash -10.90M -43.90M -35.20M
YoY Change -119.46% 24.72% -83.28%
FREE CASH FLOW
Cash From Operating Activities $138.1M $160.7M $133.6M
Capital Expenditures -$193.2M -$138.7M -$129.9M
Free Cash Flow $331.3M $299.4M $263.5M
YoY Change -14.44% 13.62% -24.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
27011000 USD
CY2013Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
39589000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
83943000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
126250000 USD
CY2013Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
13860000 USD
CY2014Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
21083000 USD
CY2014Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
562000 USD
CY2013Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
562000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
153061000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
138034000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
986692000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
855845000 USD
CY2013Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1966000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
483000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
79145000 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
85903000 USD
CY2014Q3 us-gaap Assets
Assets
5064969000 USD
CY2013Q4 us-gaap Assets
Assets
4630825000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
207827000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
211384000 USD
CY2013Q4 us-gaap Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
4600000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78219000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113085000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57083000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
422556000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-365473000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-34866000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
222931000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
188499000 USD
us-gaap Costs And Expenses
CostsAndExpenses
541395000 USD
us-gaap Costs And Expenses
CostsAndExpenses
641028000 USD
CY2014Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
2090000000 USD
CY2013Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1420000000 USD
CY2013Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1422840000 USD
CY2014Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
2211523000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
29216000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
642000 USD
us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
-38160000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
780000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
37998000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
45651000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
106551000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
130009000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
37615000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
130009000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
106551000 USD
CY2013Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
43232000 USD
CY2014Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
63756000 USD
CY2014Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
59378000 USD
CY2014Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
54726000 USD
CY2013Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
46789000 USD
CY2013Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
39128000 USD
CY2014Q1 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.25000
CY2014Q3 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.29125
CY2014Q2 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.27125
CY2013Q1 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.17875
CY2013Q3 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.21375
CY2013Q2 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.19750
CY2013Q4 us-gaap Energy Related Inventory Natural Gas Liquids
EnergyRelatedInventoryNaturalGasLiquids
2584000 USD
CY2014Q3 us-gaap Energy Related Inventory Natural Gas Liquids
EnergyRelatedInventoryNaturalGasLiquids
2022000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
43061000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
15563000 USD
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
639191000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
593400000 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
4833000 USD
CY2013Q4 us-gaap Gas Imbalance Asset Liability
GasImbalanceAssetLiability
3605000 USD
CY2014Q3 us-gaap Gas Imbalance Asset Liability
GasImbalanceAssetLiability
1181000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7962000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25100000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8666000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26809000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
105336000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
105336000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
293981000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
198097000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
106062000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81196000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
41322000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11944000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
19063000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4520000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4192000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
276000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
278000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-27000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
41431000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
27539000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6700000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8895000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2672000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2281000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
2908000 USD
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-3335000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53606000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
52561000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
13018000 USD
us-gaap Interest Expense
InterestExpense
55703000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
20878000 USD
us-gaap Interest Expense
InterestExpense
37483000 USD
us-gaap Interest Income Related Party
InterestIncomeRelatedParty
12675000 USD
CY2014Q3 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
4225000 USD
us-gaap Interest Income Related Party
InterestIncomeRelatedParty
12675000 USD
CY2013Q3 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
4225000 USD
us-gaap Interest Paid Net
InterestPaidNet
34974000 USD
us-gaap Interest Paid Net
InterestPaidNet
43504000 USD
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
28525000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
18119000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
1726795000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
2371010000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5064969000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4630825000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
201413000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
191483000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2169597000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1535312000 USD
CY2013Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
905082000 USD
CY2014Q3 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
938225000 USD
CY2014Q3 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
218903498 shares
CY2013Q4 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
218895515 shares
CY2013Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
218895515 shares
CY2014Q3 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
218903498 shares
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2082914000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1418169000 USD
CY2013Q3 us-gaap Natural Gas Midstream Costs
NaturalGasMidstreamCosts
93516000 USD
us-gaap Natural Gas Midstream Costs
NaturalGasMidstreamCosts
318428000 USD
CY2014Q3 us-gaap Natural Gas Midstream Costs
NaturalGasMidstreamCosts
108393000 USD
us-gaap Natural Gas Midstream Costs
NaturalGasMidstreamCosts
270059000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
477288000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
752256000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1432048000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-913372000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
401218000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
314319000 USD
us-gaap Net Income Loss
NetIncomeLoss
111343000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
44444000 USD
us-gaap Net Income Loss
NetIncomeLoss
164747000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
59952000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
165703000 USD
CY2013Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
44338000 USD
CY2014Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
59952000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
106727000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
45832000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
82562000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
128958000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
36779000 USD
CY2014Q3 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
260000000 USD
CY2013Q4 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
260000000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
121165000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
145064000 USD
CY2013Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
42757000 USD
CY2014Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
53657000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
122597000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
336160000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
221219000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
89523000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
369000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1241000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
6915000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
10799000 USD
CY2013Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
1710000 USD
CY2014Q3 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
1755734000 USD
CY2013Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
2904030000 USD
CY2014Q3 us-gaap Partners Capital
PartnersCapital
938225000 USD
us-gaap Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
-356250000 USD
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
23488000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
164725000 USD
us-gaap Partners Capital Account Return Of Capital
PartnersCapitalAccountReturnOfCapital
6398000 USD
us-gaap Partners Capital Account Return Of Capital
PartnersCapitalAccountReturnOfCapital
4080000 USD
CY2013Q4 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
1686856000 USD
CY2014Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
1049000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28910000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27401000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1686000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
849000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
118000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
466000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1756000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
2045000 USD
CY2013Q4 us-gaap Other Partners Capital
OtherPartnersCapital
312092000 USD
CY2014Q3 us-gaap Other Partners Capital
OtherPartnersCapital
0 USD
CY2013Q4 us-gaap Partners Capital
PartnersCapital
1217174000 USD
CY2014Q3 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
2693959000 USD
us-gaap Partners Capital Other
PartnersCapitalOther
848000 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
0 USD
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
2367000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
492287000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
469678000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
164725000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
90211000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
94117000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
129247000 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
63267000 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
252308000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
857000 USD
CY2013Q4 us-gaap Prepaid Insurance
PrepaidInsurance
2900000 USD
CY2014Q3 us-gaap Prepaid Insurance
PrepaidInsurance
2663000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
14387000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
0 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
340000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1136878000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
842566000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
181904000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
23788000 USD
us-gaap Profit Loss
ProfitLoss
293705000 USD
wgp Number Of Days Subsequent To Quarter End That Cash Is Required To Be Distributed
NumberOfDaysSubsequentToQuarterEndThatCashIsRequiredToBeDistributed
P55D
CY2014Q3 us-gaap Profit Loss
ProfitLoss
105784000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
81223000 USD
us-gaap Profit Loss
ProfitLoss
193905000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4239100000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4754279000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3767587000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3383255000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
480000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
495000000 USD
CY2013Q3 us-gaap Revenues
Revenues
273502000 USD
us-gaap Revenues
Revenues
750670000 USD
CY2014Q3 us-gaap Revenues
Revenues
326465000 USD
us-gaap Revenues
Revenues
935866000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2783000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3333000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
20718000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
18520000 USD
CY2014Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
6564000 USD
CY2013Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
6649000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
258000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10.5pt;"><font style="font-family:inherit;font-size:10.5pt;">In preparing financial statements in accordance with GAAP, management makes informed judgments and estimates that affect the reported amounts of assets, liabilities, revenues and expenses. Management evaluates its estimates and related assumptions regularly, using historical experience and other methods considered reasonable under the particular circumstances. Changes in facts and circumstances or additional information may result in revised estimates and actual results may differ from these estimates. Effects on the business, financial condition and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revisions become known. The information furnished herein reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the consolidated financial statements, and certain prior-period amounts have been reclassified to conform to the current-year presentation.</font></div></div>
wgp Contributions Of Equity Based Compensation From Parent
ContributionsOfEquityBasedCompensationFromParent
2423000 USD
wgp Minority Interest And Paid In Capital Increase From Stock Issuance
MinorityInterestAndPaidInCapitalIncreaseFromStockIssuance
99274000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q3 wgp Preacquisition Net Income Loss Allocated To Parent
PreacquisitionNetIncomeLossAllocatedToParent
0 USD
wgp Preacquisition Net Income Loss Allocated To Parent
PreacquisitionNetIncomeLossAllocatedToParent
-956000 USD
wgp Preacquisition Net Income Loss Allocated To Parent
PreacquisitionNetIncomeLossAllocatedToParent
4616000 USD
CY2013Q3 wgp Preacquisition Net Income Loss Allocated To Parent
PreacquisitionNetIncomeLossAllocatedToParent
106000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001423902
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
218903498 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
WESTERN GAS EQUITY PARTNERS, LP

Files In Submission

Name View Source Status
0001423902-14-000031-index-headers.html Edgar Link pending
0001423902-14-000031-index.html Edgar Link pending
0001423902-14-000031.txt Edgar Link pending
0001423902-14-000031-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wgp-20140930.xml Edgar Link completed
wgp-20140930.xsd Edgar Link pending
wgp-20140930_cal.xml Edgar Link unprocessable
wgp-20140930_def.xml Edgar Link unprocessable
wgp-20140930_lab.xml Edgar Link unprocessable
wgp-20140930_pre.xml Edgar Link unprocessable
wgp09301410-q.htm Edgar Link pending
wgp093014ex311.htm Edgar Link pending
wgp093014ex312.htm Edgar Link pending
wgp093014ex321.htm Edgar Link pending