2023 Q2 Form 10-Q Financial Statement
#000155335023000276 Filed on April 14, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $57.11K | $57.83K | $58.42K |
YoY Change | 0.97% | -1.01% | 5.24% |
% of Gross Profit | |||
Research & Development | $0.00 | $611.5K | |
YoY Change | 81.45% | ||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $57.11K | $57.83K | $669.9K |
YoY Change | 0.97% | -91.37% | 70.68% |
Operating Profit | -$57.83K | -$669.9K | |
YoY Change | -91.37% | ||
Interest Expense | -$127.2K | -$128.1K | -$128.6K |
YoY Change | -3.47% | -0.43% | 3.39% |
% of Operating Profit | |||
Other Income/Expense, Net | -$128.1K | -$128.6K | |
YoY Change | -0.43% | ||
Pretax Income | -$184.3K | -$185.9K | -$798.5K |
YoY Change | -2.14% | -76.72% | 63.17% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$184.3K | -$185.9K | -$798.5K |
YoY Change | -2.14% | -76.72% | 63.17% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | -$0.01 | |
Diluted Earnings Per Share | $0.00 | $0.00 | -$7.429K |
COMMON SHARES | |||
Basic Shares Outstanding | 107.5M shares | 107.5M shares | 107.5M shares |
Diluted Shares Outstanding | 107.5M shares | 107.5M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $889.4K | $956.6K | $1.200M |
YoY Change | -22.01% | -20.29% | -66.3% |
Cash & Equivalents | $889.4K | $956.6K | $1.200M |
Short-Term Investments | |||
Other Short-Term Assets | $590.00 | $1.680K | $1.390K |
YoY Change | 96.67% | 20.86% | 6.92% |
Inventory | |||
Prepaid Expenses | $587.00 | $1.675K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $890.0K | $958.3K | $1.202M |
YoY Change | -21.98% | -20.24% | -66.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $0.00 | $172.4K |
YoY Change | -100.0% | -100.0% | -48.01% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $172.4K |
YoY Change | -100.0% | -100.0% | -48.01% |
TOTAL ASSETS | |||
Total Short-Term Assets | $890.0K | $958.3K | $1.202M |
Total Long-Term Assets | $0.00 | $0.00 | $172.4K |
Total Assets | $890.0K | $958.3K | $1.374M |
YoY Change | -29.99% | -30.25% | -64.72% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $100.00 | $16.45K | $19.98K |
YoY Change | -99.34% | -17.67% | -27.92% |
Accrued Expenses | $2.994M | $2.862M | $2.510M |
YoY Change | 15.17% | 14.05% | 27.3% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.500M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.495M | $2.879M | $2.530M |
YoY Change | 110.1% | 13.8% | 26.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.000M | $10.50M | $10.50M |
YoY Change | -23.81% | 0.0% | 0.0% |
Other Long-Term Liabilities | $0.00 | ||
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $8.000M | $10.50M | $10.50M |
YoY Change | -23.81% | 0.0% | -1.62% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.495M | $2.879M | $2.530M |
Total Long-Term Liabilities | $8.000M | $10.50M | $10.50M |
Total Liabilities | $13.49M | $13.38M | $13.03M |
YoY Change | 2.89% | 2.68% | 2.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$17.87M | -$17.69M | |
YoY Change | 4.45% | ||
Common Stock | $107.5K | $107.5K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$12.60M | -$12.42M | -$11.66M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $890.0K | $958.3K | $1.374M |
YoY Change | -29.99% | -30.25% | -64.72% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$184.3K | -$185.9K | -$798.5K |
YoY Change | -2.14% | -76.72% | 63.17% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$67.24K | -$56.68K | -$664.0K |
YoY Change | 12.46% | -91.46% | 71.85% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -67.24K | -56.68K | -664.0K |
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | -67.24K | -56.68K | -664.0K |
YoY Change | 12.46% | -91.46% | 71.85% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$67.24K | -$56.68K | -$664.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
usd | |
CY2022Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
usd | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
usd | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
usd | ||
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001616156 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--05-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-02-28 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55957 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WEWARDS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
33-1230099 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2960 West Sahara Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Las Vegas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89102 | ||
dei |
City Area Code
CityAreaCode
|
702 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
944-5599 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
107483450 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
956643 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1140382 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1675 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
300 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
958318 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1140682 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
130608 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
958318 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
1271290 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16450 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15100 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2862139 | usd |
CY2022Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2469467 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
130608 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2878589 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2615175 | usd |
CY2023Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
10500000 | usd |
CY2022Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
10500000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
13378589 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
13115175 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
107483450 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
107483450 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
107483450 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
107483450 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
107483 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
107483 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5161532 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5161532 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17689286 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17112900 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12420271 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11843885 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
958318 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1271290 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
734 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
727 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2114 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2191 | usd | |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
611500 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1622500 | usd | |
CY2023Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
45000 | usd |
CY2022Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
45000 | usd |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
135000 | usd | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
135000 | usd | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
12097 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
12689 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
51104 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
49057 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
57831 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
669916 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
188218 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1808748 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-57831 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-669916 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-188218 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1808748 | usd | |
CY2023Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
129453 | usd |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1137 | usd | |
WEWA |
Increase Decrease In Rightofuse Asset
IncreaseDecreaseInRightofuseAsset
|
130608 | usd | |
WEWA |
Increase Decrease In Rightofuse Asset
IncreaseDecreaseInRightofuseAsset
|
120598 | usd | |
CY2022Q1 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
129452 | usd |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
392672 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
392671 | usd | |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
1402 | usd |
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
849 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4504 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
5949 | usd | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-128051 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-128603 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-388168 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-386722 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-185882 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-798519 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-576386 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2195470 | usd | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107483450 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107483450 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107483450 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107483450 | shares | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107483450 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107483450 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107483450 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
107483450 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12234389 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-185882 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12420271 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10857041 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-798519 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11655560 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11843885 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-576386 | usd | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12420271 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9460090 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2195470 | usd | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11655560 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-576386 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2195470 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1375 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1350 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4305 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
392672 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
392671 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-130608 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-120598 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-183739 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1799631 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-183739 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1799631 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1140382 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2999798 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
956643 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1200167 | usd |
CY2015Q2 | WEWA |
Number Of Common Shares Sold Through Stock Purchase Agreement
NumberOfCommonSharesSoldThroughStockPurchaseAgreement
|
6000000 | shares |
CY2015Q2 | WEWA |
Percentage Of Issued And Outstanding Stock Sold Through Stock Purchase Agreement
PercentageOfIssuedAndOutstandingStockSoldThroughStockPurchaseAgreement
|
0.738 | pure |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8130000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8130000 | shares |
CY2015Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
340000 | usd |
CY2015Q4 | WEWA |
Number Of Common Shares Sold Through Stock Purchase Agreement
NumberOfCommonSharesSoldThroughStockPurchaseAgreement
|
6000000 | shares |
CY2021 | WEWA |
Revenue From Related Party Initial Setup Fee
RevenueFromRelatedPartyInitialSetupFee
|
50000 | usd |
CY2021 | WEWA |
Monthly Royalty Under License Agreement Related Party
MonthlyRoyaltyUnderLicenseAgreementRelatedParty
|
5000 | usd |
CY2021 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
83454 | usd |
CY2022 | WEWA |
Monthly Fees
MonthlyFees
|
168500 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1622500 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
842500 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84B_eus-gaap--UseOfEstimates_zXzv36djzvIj" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_86C_zfXcvwC2gbWh">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84C_eus-gaap--ConcentrationRiskCreditRisk_zapvIIePEK78" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_869_zmyhKQI0Hosc">Concentrations of Credit Risk</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company maintains our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 under current regulations. The Company had approximately $<span id="xdx_905_eus-gaap--CashUninsuredAmount_pp0p0_c20230228_zvu5DV7JIz7d" title="Excess of FDIC insured limits">706,643</span> and $<span id="xdx_90D_eus-gaap--CashUninsuredAmount_pp0p0_c20220531_zHNdksCILRRh" title="Excess of FDIC insured limits">890,382</span> in excess of FDIC insured limits at February 28, 2023and May 31, 2022, respectively. The Company has not experienced any losses in such accounts.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2023Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
706643 | usd |
CY2022Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
890382 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17689286 | usd |
CY2023Q1 | us-gaap |
Capital
Capital
|
1920271 | usd |
CY2020Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
179300 | usd |
CY2020Q2 | us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
The IP consists of technology and related rights associated with the game Megopoly, an MMO (Massively Multiplayer Online Game). Because United Power is a related party, the acquisition did not result in a stepped-up basis in the IP, and the full purchase price of $179,300 was treated as an equity contribution. | |
CY2023Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
10500000 | usd |
CY2022Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
10500000 | usd |
CY2023Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
10500000 | usd |
CY2022Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
10500000 | usd |
CY2023Q1 | WEWA |
Current Number Of Shares Owned
CurrentNumberOfSharesOwned
|
101353450 | shares |
CY2023Q1 | WEWA |
Number Of Shares Owned If Debt Converted
NumberOfSharesOwnedIfDebtConverted
|
232603450 | shares |
CY2023Q1 | WEWA |
Number Of Shares Outstanding If Converted
NumberOfSharesOutstandingIfConverted
|
238733450 | shares |
CY2023Q1 | WEWA |
Percentage Of Shares Owned If Debt Converted
PercentageOfSharesOwnedIfDebtConverted
|
0.974 | pure |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
392672 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
392671 | usd | |
CY2023Q1 | WEWA |
Monthly Base Rent Payable
MonthlyBaseRentPayable
|
15000 | usd |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
135000 | usd | |
CY2023Q1 | us-gaap |
Description Of Lessee Leasing Arrangements Operating Leases
DescriptionOfLesseeLeasingArrangementsOperatingLeases
|
The lease expired on February 28, 2023, and was amended to continue on a month-to-month basis at $15,000 per month | |
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
10608 | usd | |
WEWA |
Interest On Lease Liabilities
InterestOnLeaseLiabilities
|
4392 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
135000 | usd | |
WEWA |
Supplement Cash Flow And Other Information Table Textblock
SupplementCashFlowAndOtherInformationTableTextblock
|
<table cellpadding="0" cellspacing="0" id="xdx_895_ecustom--SupplementCashFlowAndOtherInformationTableTextblock_z8N2twewcemh" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - COMMITMENTS AND CONTINGENCIES - LEASE, RELATED PARTY (Supplemental cash flow) (Details)"> <tr style="vertical-align: bottom; background-color: transparent"> <td style="text-align: justify; text-indent: 8pt"><span id="xdx_8B7_ziaADOcDo1Ec" style="display: none">Schedule of Supplemental cash flow and other information related to operating leases</span></td><td> </td> <td style="text-align: left"> </td><td id="xdx_49F_20220601__20230228_z9B6WdiLk1ej" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"><span style="font-size: 8pt"><b> </b></span></td><td><span style="font-size: 8pt"><b> </b></span></td> <td colspan="2" style="text-align: center"><span style="font-size: 8pt"><b>For the Nine</b></span></td><td><span style="font-size: 8pt"><b> </b></span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"><span style="font-size: 8pt"><b> </b></span></td><td><span style="font-size: 8pt"><b> </b></span></td> <td colspan="2" style="text-align: center"><span style="font-size: 8pt"><b>Months Ended</b></span></td><td><span style="font-size: 8pt"><b> </b></span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"><span style="font-size: 8pt"><b> </b></span></td><td><span style="font-size: 8pt"><b> </b></span></td> <td colspan="2" style="text-align: center"><span style="font-size: 8pt"><b>February 28,</b></span></td><td><span style="font-size: 8pt"><b> </b></span></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify"><span style="font-size: 8pt"><b> </b></span></td><td style="padding-bottom: 1pt"><span style="font-size: 8pt"><b> </b></span></td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center"><span style="font-size: 8pt"><b>2023</b></span></td><td style="padding-bottom: 1pt"><span style="font-size: 8pt"><b> </b></span></td></tr> <tr id="xdx_400_ecustom--CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilitiesAbstract_iB_zg75iPsc6U17" style="vertical-align: bottom; background-color: rgb(204,255,204)"> <td style="text-align: justify">Cash paid for amounts included in the measurement of lease liabilities:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40E_eus-gaap--OperatingLeasePayments_i_pp0p0" style="vertical-align: bottom; background-color: transparent"> <td style="width: 87%; text-align: justify; padding-bottom: 2.5pt; text-indent: 8pt">Operating cash flows used for operating leases</td><td style="width: 1%; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; width: 1%; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; width: 10%; text-align: right">135,000</td><td style="width: 1%; padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
135000 | usd | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
107483450 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
107483450 | shares |
CY2023Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
8844000 | usd |