Woori Financial Group Inc. - Understand $wf stock

$WF Market Cap: $11.86 Trillion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

Gross Margin

Net Earnings

$2580B

TTM

Current Assets

Current Liabilities

$28670B

Q2 2024

Current Ratio

Total Assets

$508800B

Q2 2024

Total Liabilities

$475300B

Q2 2024

Book Value

$33470B

Q2 2024

Cash

P/E

4.597

Nov 29, 2024 EST

Free Cash Flow

$7125B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Revenue
YoY Change

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Revenue
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Selling, General & Admin	$4497B	$4584B	$4192B	$4002B
YoY Change	-1.88%	9.35%	4.74%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$993.2B	$929.3B	$791.9B	$535.5B	$505.7B	$272.6B	$235.8B	$252.0B	$240.8B	$247.2B	$300.5B	$135.4B	$126.7B	$125.7B	$143.7B	$165.4B	$158.5B	$158.0B	$112.3B	$95.79B	$72.59B	$87.96B	$135.9B	$271.9B	$381.7B
YoY Change	6.87%	17.35%	47.87%	5.9%	85.55%	15.59%	-6.44%	4.68%	-2.61%	-17.72%	121.89%	6.84%	0.84%	-12.54%	-13.14%	4.38%	0.28%	40.72%	17.24%	31.97%	-17.48%	-35.27%	-50.03%	-28.77%
% of Gross Profit
Operating Expenses	$4497B	$4584B	$4192B	$4002B
YoY Change	-1.88%	9.35%	4.74%
Operating Profit
YoY Change

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020
Interest Expense	$11900B	$5958B	$2909B	$3525B
YoY Change	99.72%	104.81%	-17.48%
% of Operating Profit
Other Income/Expense, Net	$91.41B	-$47.05B	$34.90B	$180.2B
YoY Change	-294.28%	-234.81%	-80.63%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Pretax Income	$3517B	$4485B	$3749B	$2001B	$2723B	$2805B	$1950B	$1553B	$1452B	$834.4B	$287.7B	$1505B	$2659B	$1537B	$1207B	$607.3B	$2270B	$2158B	$1649B	$1561B	$1440B	$607.0B	$651.4B	-$2533B	-$2327B
YoY Change	-21.58%	19.63%	87.34%	-26.51%	-2.92%	43.88%	25.5%	6.99%	74.01%	190.06%	-80.88%	-43.42%	73.03%	27.37%	98.68%	-73.25%	5.19%	30.9%	5.61%	8.43%	137.21%	-6.82%	-125.72%	8.85%
Income Tax	$890.6B	$1161B	$941.9B	$486.0B	$685.5B	$753.2B	$419.4B	$275.9B	$376.6B	$288.2B	$35.10B	$260.7B	$589.8B	$274.7B	$252.1B	$372.6B	$580.2B	$515.5B	$222.3B	-$404.9B	$105.4B	-$175.1B	-$75.07B	$28.90B	$35.83B
% Of Pretax Income	25.32%	25.89%	25.12%	24.28%	25.17%	26.85%	21.51%	17.76%	25.93%	34.54%	12.2%	17.33%	22.18%	17.88%	20.89%	61.36%	25.56%	23.89%	13.48%	-25.93%	7.32%	-28.85%	-11.52%
Net Earnings	$2375B	$3369B	$2588B	$1307B	$1872B	$2033B	$1512B	$1261B	$1059B	$1214B	-$537.7B	$1496B	$2069B	$1261B	$953.8B	$234.0B	$1689B	$1642B	$1426B	$1965B	$1332B	$779.6B	$705.4B	-$2325B	-$2281B
YoY Change	-29.5%	30.18%	97.97%	-30.18%	-7.92%	34.46%	19.89%	19.08%	-12.75%	-325.78%	-135.94%	-27.67%	64.0%	32.23%	307.66%	-86.15%	2.89%	15.16%	-27.45%	47.54%	70.89%	10.52%	-130.34%	1.94%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share	$3.231K	$4.189K	$3.574B	$1.811B	$2.733B	$3.021B	$2.247B	$1.874B	$1.574B	$1.691B	-$667.1M	$1.953B	$2.700B	$1.647B	$1.270B	$367.9M	$2.656B	$2.582B	$2.242B	$3.170B	$2.379B	$1.410B	$1.276B	-$10.57B	-$3.033B

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment	$3177B	$3143B	$3175B	$3287B	$3365B	$2441B	$2478B	$2458B	$2471B	$2501B	$2536B	$2386B	$2346B	$2334B	$1908B	$1913B	$1802B	$1977B	$1812B	$1800B	$1757B	$1771B	$1893B	$2120B	$2568B
YoY Change	1.08%	-1.0%	-3.42%	-2.3%	37.83%	-1.47%	0.79%	-0.53%	-1.2%	-1.39%	6.32%	1.69%	0.5%	22.32%	-0.24%	6.16%	-8.84%	9.08%	0.66%	2.49%	-0.83%	-6.44%	-10.7%	-17.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$1795B	$1306B	$1335B	$993.3B	$806.4B	$361.4B	$417.1B	$439.0B	$643.9B	$648.4B	$617.6B	$550.3B	$376.3B	$306.2B
YoY Change	37.51%	-2.21%	34.42%	23.18%	123.1%	-13.34%	-5.0%	-31.82%	-0.71%	5.0%	12.22%	46.23%	22.89%
Other Assets	$354.0B	$442.4B	$78.80B	$111.7B	$52.68B	$143.4B	$328.8B	$305.3B	$228.5B	$265.9B	$155.8B	$83.82B	$11.51B	$13.47B
YoY Change	-19.98%	461.33%	-29.48%	112.12%	-63.25%	-56.39%	7.69%	33.6%	-14.06%	70.6%	85.93%	628.42%	-14.56%
Total Long-Term Assets
YoY Change
Total Assets	$498000B	$480500B	$447200B	$399100B	$362000B	$340400B	$316300B	$310700B	$291900B	$270200B	$340700B	$248500B	$242500B	$228600B	$226800B	$232500B	$198900B	$168800B	$129500B	$108500B	$105300B	$89360B	$79090B	$72780B	$72830B
YoY Change
Accounts Payable	$12460B	$11460B	$14460B	$4998B	$8547B	$13080B	$6593B	$14810B	$8377B	$8294B	$11830B	$12320B	$9775B	$2677B
YoY Change	8.79%	-20.77%	189.3%	-41.52%	-34.67%	98.43%	-55.49%	76.8%	1.0%	-29.92%	-3.9%	25.98%	265.22%
Accrued Expenses	$4339B	$3219B	$2071B	$2049B	$2516B	$2212B	$2050B	$2056B	$1901B	$2343B	$2292B	$2544B	$2651B	$2189B
YoY Change	34.79%	55.48%	1.04%	-18.55%	13.74%	7.93%	-0.3%	8.14%	-18.87%	2.25%	-9.93%	-4.04%	21.15%
Deferred Revenue
YoY Change
Short-Term Debt	$6362B	$6396B	$4031B	$3731B	$2887B	$2929B	$1999B	$4902B	$3436B	$3542B	$5849B	$8419B	$6470B	$8703B
YoY Change	-0.53%	58.67%	8.06%	29.23%	-1.44%	46.55%	-59.23%	42.68%	-3.0%	-39.44%	-30.52%	30.13%	-25.66%
Long-Term Debt Due												$494.6B	$644.9B	$733.5B
YoY Change												-23.31%	-12.08%
Total Short-Term Liabilities	$23270B	$21920B	$17110B	$7418B	$11250B	$15450B	$8875B	$17040B	$10390B	$10940B	$14140B	$15490B	$13280B	$5708B
YoY Change	6.17%	28.05%	130.71%	-34.03%	-27.21%	74.09%	-47.91%	64.03%	-5.02%	-22.64%	-8.74%	16.66%	132.63%
Long-Term Debt	$70320B	$70230B	$68680B	$57550B	$49560B	$43890B	$41980B	$38380B	$39180B	$39450B	$34410B	$29320B	$34350B	$33200B	$47530B	$51800B	$45780B	$38180B	$26070B	$20160B	$17340B	$15910B	$13940B	$16130B	$18540B
YoY Change	0.13%	2.26%	19.33%	16.11%	12.92%	4.55%	9.39%	-2.06%	-0.67%	14.63%	17.38%	-14.66%	3.48%	-30.15%	-8.25%	13.14%	19.9%	46.45%	29.34%	16.23%	9.0%	14.16%	-13.59%	-13.0%
Other Long-Term Liabilities	$16890B	$18240B	$13380B	$14670B	$10150B	$9406B	$9483B	$9722B	$11070B	$10090B	$41510B	$10430B	$8507B	$9496B	$13800B	$25260B	$19440B	$13860B	$8265B	$6722B	$9190B	$4800B	$5707B	$5511B	$4530B
YoY Change	-7.44%	36.35%	-8.78%	44.55%	7.88%	-0.82%	-2.45%	-12.16%	9.74%	-75.7%	297.88%	22.64%	-10.41%	-31.17%	-45.38%	29.95%	40.21%	67.74%	22.95%	-26.86%	91.47%	-15.89%	3.55%	21.66%
Total Long-Term Liabilities	$87200B	$88470B	$82060B	$72220B	$59710B	$53300B	$51460B	$48100B	$50250B	$49530B	$75930B	$39750B	$42860B	$42690B	$61320B	$77060B	$65220B	$52050B	$34340B	$26880B	$26530B	$20710B	$19650B	$21640B	$23070B
YoY Change	-1.43%	7.82%	13.62%	20.94%	12.03%	3.56%	6.99%	-4.29%	1.45%	-34.76%	91.01%	-7.25%	0.39%	-30.38%	-20.42%	18.15%	25.31%	51.58%	27.74%	1.3%	28.11%	5.43%	-9.23%	-6.19%
Total Liabilities	$466300B	$451700B	$421300B	$376000B	$340500B	$318700B	$295900B	$290300B	$272700B	$252200B	$322900B	$230000B	$224400B	$211100B	$213200B	$220600B	$186600B	$157500B	$119800B	$100900B	$99680B	$85080B	$76160B	$70350B	$70410B
YoY Change	3.24%	7.21%	12.05%	10.44%	6.83%	7.7%	1.94%	6.46%	8.13%	-21.9%	40.41%	2.5%	6.29%	-0.98%	-3.36%	18.18%	18.52%	31.48%	18.73%	1.21%	17.16%	11.71%	8.26%	-0.09%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $11.859 Trillion

About WOORI FINANCIAL GROUP INC.

Woori Financial Group, Inc. engages in providing banking and other financial services. The company is headquartered in Seoul, Seoul. The company went IPO on 2019-02-13. The Company’s main subsidiary companies include Woori Bank, WOORI FIS Co., Ltd., Woori Finance Research Institute, woori credit Information co., Ltd., Woori Private Equity Asset Management Company, Ltd and WOORI FUND SERVICE LIMITED., among others. Woori Bank provides deposits, loans, funds, foreign exchange transactions, payment guarantees, securities investment, trust investment, and credit card services. WOORI FIS Co., Ltd. provides computer system installation and development, software development, telecommunication equipment supply and maintenance services. Woori Finance Research Institute conducts research activities on management strategies and the financial industry. woori credit Information co., Ltd. is engaged in credit investigation and collection of bonds. WOORI FUND SERVICE LIMITED. is engaged in private equity investment.

Industry: Commercial Banks, NEC Peers: