|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$2.301M
117.72%
YoY
|
$3.151M
N/A
|
$1.057M
35.98%
YoY
|
$777.1K
12.66%
YoY
|
| Cash & Equivalents |
$2.301M
117.72%
YoY
|
$3.151M
N/A
|
$1.057M
35.98%
YoY
|
$777.1K
12.66%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$106.2K
N/A
|
N/A
|
N/A
|
| Inventory |
$558.2K
-34.04%
YoY
|
$502.2K
N/A
|
$846.2K
90.26%
YoY
|
$444.8K
N/A
|
| Prepaid Expenses |
$478.2K
5691.61%
YoY
|
N/A
|
$8.256K
178.17%
YoY
|
$2.968K
N/A
|
| Receivables |
$1.553M
-11.77%
YoY
|
$1.767M
N/A
|
$1.760M
-18.38%
YoY
|
$2.156M
N/A
|
| Other Receivables |
$565.2K
166.35%
YoY
|
$1.316M
N/A
|
$212.2K
221.62%
YoY
|
$65.98K
N/A
|
| Total Short-Term Assets |
$5.137M
6.69%
YoY
|
$6.842M
N/A
|
$4.815M
22.42%
YoY
|
$3.933M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$1.245M
25.38%
YoY
|
$1.204M
N/A
|
$992.7K
-6.49%
YoY
|
$1.062M
N/A
|
| Goodwill |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$4.550M
N/A
|
$4.239M
N/A
|
N/A
N/A
|
N/A
|
| Other Assets |
N/A
|
$50.70K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$6.252M
346.45%
YoY
|
$8.841M
N/A
|
$1.400M
-3.01%
YoY
|
$1.444M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$5.137M
6.69%
YoY
|
$6.842M
N/A
|
$4.815M
22.42%
YoY
|
$3.933M
N/A
|
| Total Long-Term Assets |
$8.841M
|
|||
| Total Assets |
$11.39M
83.24%
YoY
|
$15.68M
N/A
|
$6.215M
15.59%
YoY
|
$5.377M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$891.4K
104.93%
YoY
|
$477.2K
N/A
|
$435.0K
-47.86%
YoY
|
$834.2K
N/A
|
| Accrued Expenses |
N/A
|
$382.2K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$449.6K
-70.36%
YoY
|
N/A
|
$1.517M
82.0%
YoY
|
$833.3K
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
N/A
|
$59.15K
N/A
|
| Long-Term Debt Due |
$28.91K
-52.15%
YoY
|
$112.1K
N/A
|
$60.41K
2.13%
YoY
|
$59.15K
N/A
|
| Total Short-Term Liabilities |
$2.050M
-35.47%
YoY
|
$6.595M
N/A
|
$3.176M
32.72%
YoY
|
$2.393M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$159.8K
-6.86%
YoY
|
$259.4K
N/A
|
$171.5K
-23.25%
YoY
|
$223.5K
N/A
|
| Other Long-Term Liabilities |
$4.276M
N/A
|
$42.20K
N/A
|
N/A
N/A
|
N/A
|
| Total Long-Term Liabilities |
$4.589M
1457.86%
YoY
|
$301.6K
N/A
|
$294.6K
-30.88%
YoY
|
$426.2K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$2.050M
-35.47%
YoY
|
$6.595M
N/A
|
$3.176M
32.72%
YoY
|
$2.393M
N/A
|
| Total Long-Term Liabilities |
$4.589M
1457.86%
YoY
|
$301.6K
N/A
|
$294.6K
-30.88%
YoY
|
$426.2K
N/A
|
| Total Liabilities |
$6.639M
91.27%
YoY
|
$6.896M
N/A
|
$3.471M
23.1%
YoY
|
$2.820M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$2.030M
-174.09%
YoY
|
N/A
|
$2.740M
4.25%
YoY
|
$2.628M
N/A
|
| Common Stock |
$6.547M
7522.14%
YoY
|
N/A
|
$85.90K
0.0%
YoY
|
$85.90K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.751M
73.1%
YoY
|
$8.787M
N/A
|
$2.744M
7.31%
YoY
|
$2.558M
18.39%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.39M
83.24%
YoY
|
$15.68M
N/A
|
$6.215M
15.59%
YoY
|
$5.377M
N/A
|
Loading...