|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$937.0M
18640.0%
YoY
|
-$5.000M
-97.01%
YoY
|
-$167.0M
-108.46%
YoY
|
$1.975B
-32.98%
YoY
|
$2.947B
409.24%
YoY
|
| Depreciation, Depletion And Amortization |
$544.0M
-0.91%
YoY
|
$549.0M
1.48%
YoY
|
$541.0M
-8.15%
YoY
|
$589.0M
0.86%
YoY
|
$584.0M
187.83%
YoY
|
| Cash From Operating Activities |
$96.00M
-85.48%
YoY
|
$661.0M
25.9%
YoY
|
$525.0M
-76.21%
YoY
|
$2.207B
-37.87%
YoY
|
$3.552B
267.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$411.0M
-15.61%
YoY
|
$487.0M
2.1%
YoY
|
$477.0M
0.0%
YoY
|
$477.0M
-175.12%
YoY
|
-$635.0M
253.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.00M
-81.66%
YoY
|
$169.0M
-418.87%
YoY
|
-$53.00M
-394.44%
YoY
|
$18.00M
-94.84%
YoY
|
$349.0M
2357.75%
YoY
|
| Cash From Investing Activities |
-$380.0M
19.5%
YoY
|
-$318.0M
-40.0%
YoY
|
-$530.0M
15.47%
YoY
|
-$459.0M
60.49%
YoY
|
-$286.0M
72.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$129.0M
-7.19%
YoY
|
-$139.0M
7.75%
YoY
|
-$129.0M
-93.52%
YoY
|
-$1.990B
51.68%
YoY
|
-$1.312B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$167.0M
-71.31%
YoY
|
-$582.0M
117.16%
YoY
|
-$268.0M
-87.39%
YoY
|
-$2.126B
-1.76%
YoY
|
-$2.164B
509.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$96.00M
-85.48%
YoY
|
$661.0M
25.9%
YoY
|
$525.0M
-76.21%
YoY
|
$2.207B
-37.87%
YoY
|
$3.552B
267.78%
YoY
|
| Cash From Investing Activities |
-$380.0M
19.5%
YoY
|
-$318.0M
-40.0%
YoY
|
-$530.0M
15.47%
YoY
|
-$459.0M
60.49%
YoY
|
-$286.0M
72.71%
YoY
|
| Cash From Financing Activities |
-$167.0M
-71.31%
YoY
|
-$582.0M
117.16%
YoY
|
-$268.0M
-87.39%
YoY
|
-$2.126B
-1.76%
YoY
|
-$2.164B
509.58%
YoY
|
| Net Change In Cash |
-$451.0M
88.7%
YoY
|
-$239.0M
-12.45%
YoY
|
-$273.0M
-27.78%
YoY
|
-$378.0M
-134.3%
YoY
|
$1.102B
147.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.00M
-85.48%
YoY
|
$661.0M
25.9%
YoY
|
$525.0M
-76.21%
YoY
|
$2.207B
-37.87%
YoY
|
$3.552B
267.78%
YoY
|
| Capital Expenditures |
$411.0M
-15.61%
YoY
|
$487.0M
2.1%
YoY
|
$477.0M
0.0%
YoY
|
$477.0M
-175.12%
YoY
|
-$635.0M
253.37%
YoY
|
| Free Cash Flow |
-$315.0M
-281.03%
YoY
|
$174.0M
262.5%
YoY
|
$48.00M
-97.23%
YoY
|
$1.730B
-58.68%
YoY
|
$4.187B
265.52%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$188.0M
683.33%
YoY
|
-$751.0M
1111.29%
YoY
|
-$204.0M
145.78%
YoY
|
-$24.00M
-122.86%
YoY
|
$42.00M
20.0%
YoY
|
-$62.00M
-59.48%
YoY
|
-$83.00M
-152.2%
YoY
|
$105.0M
-180.15%
YoY
|
$35.00M
-183.33%
YoY
|
-$153.0M
64.52%
YoY
|
$159.0M
-26.39%
YoY
|
-$131.0M
-117.19%
YoY
|
-$42.00M
-103.85%
YoY
|
-$93.00M
-127.84%
YoY
|
$216.0M
-53.04%
YoY
|
$762.0M
-48.79%
YoY
|
$1.090B
63.91%
YoY
|
$334.0M
18.9%
YoY
|
$460.0M
75.1%
YoY
|
$1.488B
4200.58%
YoY
|
| Depreciation, Depletion And Amortization |
$138.0M
3.76%
YoY
|
$143.0M
4.38%
YoY
|
$134.0M
-1.47%
YoY
|
$133.0M
-3.62%
YoY
|
$134.0M
-2.9%
YoY
|
$137.0M
0.74%
YoY
|
$136.0M
3.03%
YoY
|
$138.0M
2.22%
YoY
|
$138.0M
0.0%
YoY
|
$136.0M
-8.11%
YoY
|
$132.0M
-5.71%
YoY
|
$135.0M
-6.25%
YoY
|
$138.0M
-12.1%
YoY
|
$148.0M
-3.27%
YoY
|
$140.0M
-4.76%
YoY
|
$144.0M
-11.11%
YoY
|
$157.0M
28.69%
YoY
|
$153.0M
181.25%
YoY
|
$147.0M
196.97%
YoY
|
$162.0M
244.68%
YoY
|
| Cash From Operating Activities |
-$170.0M
-159.65%
YoY
|
-$172.0M
-199.42%
YoY
|
$58.00M
-61.33%
YoY
|
$285.0M
-24.8%
YoY
|
-$75.00M
82.93%
YoY
|
$173.0M
80.21%
YoY
|
$150.0M
-57.87%
YoY
|
$379.0M
39.85%
YoY
|
-$41.00M
-79.29%
YoY
|
$96.00M
-34.69%
YoY
|
$356.0M
-17.78%
YoY
|
$271.0M
-74.53%
YoY
|
-$198.0M
-135.17%
YoY
|
$147.0M
-49.31%
YoY
|
$433.0M
-52.63%
YoY
|
$1.064B
-43.58%
YoY
|
$563.0M
21.86%
YoY
|
$290.0M
4.09%
YoY
|
$914.0M
100.97%
YoY
|
$1.886B
483.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$94.00M
20.51%
YoY
|
$138.0M
-11.54%
YoY
|
$91.00M
-14.95%
YoY
|
$78.00M
-23.53%
YoY
|
$104.0M
-14.75%
YoY
|
$156.0M
-0.64%
YoY
|
$107.0M
-6.96%
YoY
|
$102.0M
-3.77%
YoY
|
$122.0M
23.23%
YoY
|
$157.0M
5.37%
YoY
|
$115.0M
-178.23%
YoY
|
$106.0M
-220.45%
YoY
|
$99.00M
-206.45%
YoY
|
$149.0M
-137.16%
YoY
|
-$147.0M
38.68%
YoY
|
-$88.00M
33.33%
YoY
|
-$93.00M
50.0%
YoY
|
-$401.0M
745.99%
YoY
|
-$106.0M
135.03%
YoY
|
-$66.00M
56.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
-62.5%
YoY
|
$8.000M
-33.33%
YoY
|
$10.00M
-9.09%
YoY
|
$8.000M
-93.85%
YoY
|
$5.000M
-68.75%
YoY
|
$12.00M
-114.12%
YoY
|
$11.00M
0.0%
YoY
|
$130.0M
1081.82%
YoY
|
$16.00M
60.0%
YoY
|
-$85.00M
-950.0%
YoY
|
$11.00M
120.0%
YoY
|
$11.00M
450.0%
YoY
|
$10.00M
900.0%
YoY
|
$10.00M
-103.36%
YoY
|
$5.000M
400.0%
YoY
|
$2.000M
0.0%
YoY
|
$1.000M
-99.84%
YoY
|
-$298.0M
-7741.03%
YoY
|
$1.000M
-77.27%
YoY
|
$2.000M
5.26%
YoY
|
| Cash From Investing Activities |
-$91.00M
30.0%
YoY
|
-$130.0M
-9.72%
YoY
|
-$81.00M
-15.63%
YoY
|
-$70.00M
-350.0%
YoY
|
-$99.00M
-6.6%
YoY
|
-$144.0M
-40.5%
YoY
|
-$96.00M
-7.69%
YoY
|
$28.00M
-129.47%
YoY
|
-$106.0M
19.1%
YoY
|
-$242.0M
74.1%
YoY
|
-$104.0M
-26.76%
YoY
|
-$95.00M
10.47%
YoY
|
-$89.00M
-3.26%
YoY
|
-$139.0M
-80.11%
YoY
|
-$142.0M
35.24%
YoY
|
-$86.00M
34.38%
YoY
|
-$92.00M
-115.81%
YoY
|
-$699.0M
1499.54%
YoY
|
-$105.0M
159.26%
YoY
|
-$64.00M
58.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$8.000M
-65.22%
YoY
|
-$41.00M
10.81%
YoY
|
-$34.00M
-52.78%
YoY
|
-$46.00M
557.14%
YoY
|
-$23.00M
-82.17%
YoY
|
-$37.00M
N/A
|
-$72.00M
N/A
|
-$7.000M
N/A
|
-$129.0M
-8.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$141.0M
39.6%
YoY
|
-$185.0M
-79.26%
YoY
|
-$1.475B
538.53%
YoY
|
-$189.0M
114.77%
YoY
|
-$101.0M
N/A
|
-$892.0M
N/A
|
-$231.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$143.0M
346.88%
YoY
|
-$44.00M
-87.95%
YoY
|
-$75.00M
8.7%
YoY
|
$32.00M
-129.09%
YoY
|
-$80.00M
110.53%
YoY
|
-$365.0M
118.56%
YoY
|
-$69.00M
122.58%
YoY
|
-$110.0M
189.47%
YoY
|
-$38.00M
18.75%
YoY
|
-$167.0M
-5.11%
YoY
|
-$31.00M
-85.78%
YoY
|
-$38.00M
-97.49%
YoY
|
-$32.00M
-85.25%
YoY
|
-$176.0M
35.38%
YoY
|
-$218.0M
-76.43%
YoY
|
-$1.515B
51.5%
YoY
|
-$217.0M
99.08%
YoY
|
-$130.0M
477.78%
YoY
|
-$925.0M
228.95%
YoY
|
-$1.000B
294.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$170.0M
-159.65%
YoY
|
-$172.0M
-199.42%
YoY
|
$58.00M
-61.33%
YoY
|
$285.0M
-24.8%
YoY
|
-$75.00M
82.93%
YoY
|
$173.0M
80.21%
YoY
|
$150.0M
-57.87%
YoY
|
$379.0M
39.85%
YoY
|
-$41.00M
-79.29%
YoY
|
$96.00M
-34.69%
YoY
|
$356.0M
-17.78%
YoY
|
$271.0M
-74.53%
YoY
|
-$198.0M
-135.17%
YoY
|
$147.0M
-49.31%
YoY
|
$433.0M
-52.63%
YoY
|
$1.064B
-43.58%
YoY
|
$563.0M
21.86%
YoY
|
$290.0M
4.09%
YoY
|
$914.0M
100.97%
YoY
|
$1.886B
483.18%
YoY
|
| Cash From Investing Activities |
-$91.00M
30.0%
YoY
|
-$130.0M
-9.72%
YoY
|
-$81.00M
-15.63%
YoY
|
-$70.00M
-350.0%
YoY
|
-$99.00M
-6.6%
YoY
|
-$144.0M
-40.5%
YoY
|
-$96.00M
-7.69%
YoY
|
$28.00M
-129.47%
YoY
|
-$106.0M
19.1%
YoY
|
-$242.0M
74.1%
YoY
|
-$104.0M
-26.76%
YoY
|
-$95.00M
10.47%
YoY
|
-$89.00M
-3.26%
YoY
|
-$139.0M
-80.11%
YoY
|
-$142.0M
35.24%
YoY
|
-$86.00M
34.38%
YoY
|
-$92.00M
-115.81%
YoY
|
-$699.0M
1499.54%
YoY
|
-$105.0M
159.26%
YoY
|
-$64.00M
58.42%
YoY
|
| Cash From Financing Activities |
$143.0M
346.88%
YoY
|
-$44.00M
-87.95%
YoY
|
-$75.00M
8.7%
YoY
|
$32.00M
-129.09%
YoY
|
-$80.00M
110.53%
YoY
|
-$365.0M
118.56%
YoY
|
-$69.00M
122.58%
YoY
|
-$110.0M
189.47%
YoY
|
-$38.00M
18.75%
YoY
|
-$167.0M
-5.11%
YoY
|
-$31.00M
-85.78%
YoY
|
-$38.00M
-97.49%
YoY
|
-$32.00M
-85.25%
YoY
|
-$176.0M
35.38%
YoY
|
-$218.0M
-76.43%
YoY
|
-$1.515B
51.5%
YoY
|
-$217.0M
99.08%
YoY
|
-$130.0M
477.78%
YoY
|
-$925.0M
228.95%
YoY
|
-$1.000B
294.79%
YoY
|
| Net Change In Cash |
-$118.0M
-147.77%
YoY
|
-$346.0M
2.98%
YoY
|
-$98.00M
553.33%
YoY
|
$247.0M
-16.84%
YoY
|
-$254.0M
37.3%
YoY
|
-$336.0M
7.35%
YoY
|
-$15.00M
-106.79%
YoY
|
$297.0M
115.22%
YoY
|
-$185.0M
-42.01%
YoY
|
-$313.0M
86.31%
YoY
|
$221.0M
202.74%
YoY
|
$138.0M
-125.7%
YoY
|
-$319.0M
-225.59%
YoY
|
-$168.0M
-68.83%
YoY
|
$73.00M
-162.93%
YoY
|
-$537.0M
-165.33%
YoY
|
$254.0M
-72.83%
YoY
|
-$539.0M
-353.77%
YoY
|
-$116.0M
-187.15%
YoY
|
$822.0M
2667.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$170.0M
-159.65%
YoY
|
-$172.0M
-199.42%
YoY
|
$58.00M
-61.33%
YoY
|
$285.0M
-24.8%
YoY
|
-$75.00M
82.93%
YoY
|
$173.0M
80.21%
YoY
|
$150.0M
-57.87%
YoY
|
$379.0M
39.85%
YoY
|
-$41.00M
-79.29%
YoY
|
$96.00M
-34.69%
YoY
|
$356.0M
-17.78%
YoY
|
$271.0M
-74.53%
YoY
|
-$198.0M
-135.17%
YoY
|
$147.0M
-49.31%
YoY
|
$433.0M
-52.63%
YoY
|
$1.064B
-43.58%
YoY
|
$563.0M
21.86%
YoY
|
$290.0M
4.09%
YoY
|
$914.0M
100.97%
YoY
|
$1.886B
483.18%
YoY
|
| Capital Expenditures |
$94.00M
20.51%
YoY
|
$138.0M
-11.54%
YoY
|
$91.00M
-14.95%
YoY
|
$78.00M
-23.53%
YoY
|
$104.0M
-14.75%
YoY
|
$156.0M
-0.64%
YoY
|
$107.0M
-6.96%
YoY
|
$102.0M
-3.77%
YoY
|
$122.0M
23.23%
YoY
|
$157.0M
5.37%
YoY
|
$115.0M
-178.23%
YoY
|
$106.0M
-220.45%
YoY
|
$99.00M
-206.45%
YoY
|
$149.0M
-137.16%
YoY
|
-$147.0M
38.68%
YoY
|
-$88.00M
33.33%
YoY
|
-$93.00M
50.0%
YoY
|
-$401.0M
745.99%
YoY
|
-$106.0M
135.03%
YoY
|
-$66.00M
56.4%
YoY
|
| Free Cash Flow |
-$264.0M
-227.54%
YoY
|
-$310.0M
-1923.53%
YoY
|
-$33.00M
-176.74%
YoY
|
$207.0M
-25.27%
YoY
|
-$179.0M
9.82%
YoY
|
$17.00M
-127.87%
YoY
|
$43.00M
-82.16%
YoY
|
$277.0M
67.88%
YoY
|
-$163.0M
-45.12%
YoY
|
-$61.00M
2950.0%
YoY
|
$241.0M
-58.45%
YoY
|
$165.0M
-85.68%
YoY
|
-$297.0M
-145.27%
YoY
|
-$2.000M
-100.29%
YoY
|
$580.0M
-43.14%
YoY
|
$1.152B
-40.98%
YoY
|
$656.0M
25.19%
YoY
|
$691.0M
111.96%
YoY
|
$1.020B
104.04%
YoY
|
$1.952B
433.92%
YoY
|
Loading...